Cheng De Lolo Company Limited
SZSE:000848.SZ
8.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 47.188 | 246.331 | 194.685 | 128.516 | 75.872 | 239.053 | 181.262 | 122.866 | 62.45 | 235.286 | 169.152 | 116.782 | 71.96 | 211.61 | 131.992 | 96.956 | 21.033 | 182.207 | 102.041 | 100.554 | 40.164 | 222.109 | 62.845 | 97.249 | 34.348 | 218.615 | 94.524 | 91.427 | 30.677 | 196.969 | 86.363 | 91.045 | 29.757 | 243.201 | 118.843 | 87.211 | 27.544 | 229.637 | 100.382 | 79.3 | 24.172 | 239.337 | 62.892 | 63.994 | 21.715 | 185.339 | 56.3 | 39.595 | 21.02 | 105.514 | 47.51 | 35.814 | 7.596 | 102.494 | 28.549 | 26.691 | 11.184 | 112.038 | 60.385 | 25.71 | 12.871 | 39.726 | 24.408 | 25.159 | 11.601 | 48.672 | 27.926 | 16.682 | 8.055 | 34.639 | 31.584 | 11.545 | 2.264 | 26.331 | 15.868 | 0.918 | 4.901 | 27.203 | -3.229 | 21.069 | 6.283 | 17.46 | 16.365 | 8.974 | -6.377 | 16.394 |
Afschrijvingen & Amortisatie
| 0 | 4.572 | 4.572 | 5.262 | -11.576 | 5.811 | 5.811 | 22.531 | 5.43 | 5.835 | 5.835 | 6.968 | 6.968 | 6.281 | 6.281 | 25.64 | -13.29 | 13.29 | 0 | 29.155 | -14.816 | 14.816 | 0 | 30.933 | -15.397 | 15.397 | 0 | 30.557 | -15.555 | 15.555 | 0 | 32.841 | -16.451 | 16.451 | 0 | 37.481 | -18.515 | 18.515 | 0 | 38.534 | -19.564 | 19.564 | 0 | 39.888 | -19.729 | 19.729 | 0 | 36.035 | -17.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.66 | 10.431 | 0 | 0 | 11.099 | 11.155 | 10.613 | 14.108 | 12.176 | 12.211 | 12.27 | 12.076 | 12.838 | 12.113 | 12.001 | 10.603 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 208.36 | 0 | -55.882 | -206.098 | 206.098 | 0 | 76.937 | -257.218 | 257.218 | 0 | -158.466 | -140.648 | 140.648 | 0 | 121.291 | -262.205 | 262.205 | 0 | -14.789 | -165.703 | 165.703 | 0 | -32.326 | -364.392 | 364.392 | 0 | 14.44 | -125.174 | 125.174 | 0 | 46.014 | -115.681 | 115.681 | 0 | -3.494 | -147.58 | 147.58 | 0 | 154.721 | -239.14 | 239.14 | 0 | -173.82 | -90.794 | 90.794 | 0 | 53.195 | -47.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.53 | -1.572 | 0 | 0 | 109.013 | -104.956 | 3.732 | 3.167 | 81.303 | 3.834 | 11.423 | -133.594 | 223.204 | -142.046 | -8.837 | -102.636 |
Vorderingen
| 0 | 0.747 | 0 | 3.47 | -16.354 | 16.354 | 0 | -18.411 | -8.777 | 8.777 | 0 | -0.284 | -0.239 | 0.239 | 0 | 0.726 | -0.823 | 0.823 | 0 | 14.377 | 2.735 | -2.735 | 0 | -6.681 | -243.474 | 243.474 | 0 | 40.083 | -25.953 | 25.953 | 0 | 112.125 | -75.394 | 75.394 | 0 | -44.737 | -46.86 | 46.86 | 0 | 8.058 | -17.251 | 17.251 | 0 | -91.475 | 48.752 | -48.752 | 0 | 17.955 | 161.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 207.614 | 0 | -59.352 | -189.744 | 189.744 | 0 | 95.348 | -248.441 | 248.441 | 0 | -158.182 | -140.409 | 140.409 | 0 | 120.565 | -261.383 | 261.383 | 0 | -29.166 | -168.438 | 168.438 | 0 | -25.644 | -120.918 | 120.918 | 0 | -25.643 | -99.221 | 99.221 | 0 | -66.111 | -40.287 | 40.287 | 0 | 41.244 | -100.719 | 100.719 | 0 | 146.663 | -221.888 | 221.888 | 0 | -82.345 | -139.546 | 139.546 | 0 | 35.24 | -209.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.719 | 1.98 | 0 | 0 | -69.384 | -9.342 | -5.894 | 17.156 | -14.71 | 23.82 | -6.648 | 34.26 | -51.651 | 6.655 | -1.183 | 22.25 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.25 | -3.552 | 0 | 0 | 178.397 | -95.614 | 9.626 | -13.989 | 96.013 | -19.985 | 18.071 | -167.854 | 274.855 | -148.702 | -7.653 | -124.886 |
Overige Niet-Contante Posten
| 0 | -150.08 | -185.22 | 382.54 | 149.71 | -323.41 | -5.811 | 258.486 | 251.788 | -263.053 | -235.286 | -169.152 | -116.782 | -71.96 | -211.61 | -131.992 | -96.956 | -21.033 | -182.207 | -102.041 | -100.554 | -40.164 | -222.109 | -62.845 | -97.249 | -34.348 | -218.615 | -94.524 | -91.427 | -30.677 | -196.969 | -86.363 | -91.045 | -29.757 | -243.201 | -118.843 | -87.211 | -27.544 | -229.637 | -100.382 | -79.3 | -24.172 | -239.337 | -62.892 | -63.994 | -21.715 | -185.339 | -56.3 | -39.595 | -21.02 | -105.514 | -47.51 | -35.814 | -7.596 | -102.494 | -28.549 | -26.691 | -11.184 | -112.038 | -60.385 | -25.71 | -12.871 | -39.726 | -24.408 | -25.159 | -11.601 | -48.672 | -27.926 | -16.682 | -8.055 | -34.639 | 7.781 | 5.337 | -2.264 | -26.331 | 22.979 | 12.72 | 0.313 | 3.065 | 27.981 | 4.832 | 3.388 | 3.287 | 18.016 | 3.942 | 2.786 | 2.55 |
Kasstroom uit Operationele Activiteiten
| 0 | -107.464 | 61.111 | 526.605 | 60.551 | -35.629 | 239.053 | 539.216 | 122.866 | 62.45 | -0 | 467.224 | 116.284 | -15.656 | 120.28 | 404.1 | 185.611 | -44.914 | -166.248 | 565.254 | 198.213 | 18.437 | -106.48 | 383.093 | 168.286 | -55.209 | 26.784 | 243.893 | 291.457 | 31.386 | -417.95 | 680.084 | 195.896 | -34.514 | -9.984 | 421.935 | 205.853 | -82.088 | 249.929 | 184.259 | 115.449 | -93.368 | 123.211 | 263.755 | 130.93 | -209.456 | 128.428 | 285.037 | 187.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.555 | 25.741 | 0 | 0 | 158.958 | -80.164 | 19.559 | 47.543 | 118.231 | 41.947 | 33.363 | -100.772 | 270.423 | -117.017 | -0.427 | -73.089 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -58.856 | -54.965 | -26.775 | -75.994 | -69.332 | -26.648 | -19.045 | -18.585 | -16.188 | 7.204 | -3.871 | -1.947 | -4.905 | -2.047 | -0.205 | -8.629 | -5.317 | -0.421 | -0.194 | -5.239 | -2.965 | -0.4 | -0.446 | -3.784 | -3.472 | -0.819 | -3.919 | -1.716 | -3.777 | -4.212 | -4.699 | -1.82 | -0.733 | -1.341 | -10.573 | -18.014 | -13.77 | -4.548 | -16.745 | -12.62 | -3.146 | -8.601 | -5.321 | -8.237 | -4.437 | -1.376 | -9.192 | -8.64 | -83.833 | -48 | -15.242 | -20.482 | -36.522 | -1.735 | -1.446 | -42.993 | -8.239 | -9.152 | -3.792 | -8.496 | -7.999 | -8.649 | -2.15 | -1.358 | -1.841 | -0.603 | -5.875 | -1.885 | -2.809 | -0.536 | -1.244 | -0.88 | -0.301 | -1.961 | -1.196 | -0.215 | -1.926 | -4.784 | -4.61 | -0.843 | -2.105 | -0.833 | -3.049 | -5.124 | -1.316 | -0.573 | -4.147 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.505 | 0.063 | 0.322 | 0 | -3.333 | 3.333 | 0.175 | 0.908 | 0 | 0.169 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.476 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0.018 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0.505 | 0.063 | 0.322 | 0.037 | 3.333 | -3.333 | 0.175 | 0.908 | -4.905 | 0.169 | 0.249 | -8.629 | -5.317 | -0.421 | -0.194 | 0.074 | 0.088 | 0.207 | -0.446 | 0.037 | -3.472 | 0.021 | 0.002 | 0.017 | 0.809 | -4.212 | -4.699 | -1.82 | -6.754 | -1.341 | -10.573 | 0.344 | 0.197 | 0.044 | 0.011 | 0.054 | -3.146 | 0.001 | -5.321 | -8.237 | -4.437 | -1.376 | -9.192 | 0.035 | -83.833 | -48 | 0.04 | -4.486 | 2.305 | 1.268 | 0.973 | 1.002 | 17.935 | 0.706 | 0.674 | 0.486 | 0.683 | 0.513 | 0.231 | 0.534 | 3.91 | 0.652 | 0.255 | 8.286 | 0.02 | -75 | 0.015 | -210.666 | -27 | 0.003 | 0.025 | 0.482 | 0.057 | 1.128 | 0.006 | 0.5 | -2.105 | -0.43 | 0.015 | -16.5 | -1.316 | 0.573 | -4.147 |
Kasstroom uit Investeringsactiviteiten
| -58.856 | -54.965 | -26.775 | -75.994 | -68.827 | -26.585 | -18.724 | -18.548 | -16.188 | 7.204 | -3.696 | -1.038 | -4.905 | -1.877 | 0.044 | -8.629 | -5.317 | -0.421 | -0.194 | -5.165 | -2.877 | -0.193 | -0.446 | -3.746 | -3.472 | -0.798 | -3.917 | -1.7 | -2.968 | -4.212 | -4.699 | -1.82 | -7.488 | -1.341 | -10.573 | -17.67 | -13.573 | -4.504 | -16.734 | -12.567 | -3.146 | -8.6 | -5.321 | -8.237 | -4.437 | -1.376 | -9.192 | -8.605 | -83.833 | -48 | -15.202 | -24.967 | -34.217 | -0.467 | -0.473 | -41.992 | 9.696 | -8.446 | -3.117 | -8.01 | -7.316 | -8.136 | -1.919 | -0.825 | 2.069 | 0.049 | -5.62 | 6.401 | -2.79 | -75.536 | -1.229 | -214.36 | -27.301 | -1.958 | -1.171 | -5.209 | 3.23 | -3.656 | -4.604 | -0.343 | -2.105 | -1.263 | -2.604 | -21.624 | -1.316 | 0.573 | -4.129 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -35 | -50 | -15 | 0 | 100 | -195 | -5 | 0 | -29.6 | -197.8 | 65.2 | -1.2 | 94.28 | 1 | 38.3 | -90 | -9 | 6.7 | 0 | 0 | -77.768 | 71 | 39.768 | 14.12 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200.046 | 0 | -4.384 | 0 | -140.912 | 140.912 | -140.912 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0.647 | -452.82 | -1.911 | -0.321 | -1.406 | -304.222 | 0 | 0 | -0 | -0.017 | -0.053 | -0.26 | -0.5 | -273.286 | -0.052 | -0.13 | -4.623 | -190.98 | 0 | -0.35 | -1.457 | -389.036 | -0.12 | -0.302 | -4.941 | -483.99 | -0.303 | -0.387 | -0.733 | -391.409 | -0.361 | 0 | 0 | -150.548 | 0 | -4.692 | -11.217 | -100.365 | 0 | -8.993 | -3.922 | -144.412 | 0 | -3.685 | -116.754 | 0 | 0 | 0 | -182.483 | 0 | 0 | 0 | -11.88 | 0 | 0 | -9.055 | 0 | 0 | 0 | -0.156 | -3.629 | -72.561 | -0.249 | -3.763 | -7.785 | -86.69 | -1.613 | -3.872 | -5.345 | -22.832 | -8.166 | -5.862 | -5.752 | -4.624 | -4.199 | -2.646 | -12.594 | -28.403 | -2.887 | -2.079 | -6.18 | -52.818 | -3.418 | -7.162 | -8.869 | -0.104 | -0.13 |
Overige Financieringsactiviteiten
| 0 | 156 | 0 | -1.59 | 0 | -304.222 | 0 | 198.992 | -195.662 | -4.384 | 0 | -1.59 | 0 | -12.629 | -128.283 | 30 | -10 | 0 | 0 | 0.7 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.465 | -0 | 0 | 0 | 0 | 0 | 0 | -6.525 | 22.434 | -6.525 | 0 | -0.27 | -0.855 | 0 | 0 | 5.8 | -5.8 | 0 | 0 | 0 | -182.483 | 0 | 0 | 0.062 | -0.018 | -170.619 | -0.027 | -0.022 | -69.897 | -0.011 | -0.017 | -3.641 | -0.007 | -0.008 | -0.018 | -2.842 | -5.895 | -0.017 | -0.021 | -146.924 | 135 | 0 | 0 | -0 | 155 | -0 | 0 | -320 | 0 | -0 | 0 | -0 | -0 | 7 | 0 | 0 | 6.332 | -3.998 | -2.334 |
Kasstroom uit Financieringsactiviteiten
| 0.647 | -296.82 | -1.911 | -1.911 | -1.406 | -304.222 | 0 | -1.054 | -195.663 | -4.401 | -0.053 | -1.85 | 0.5 | -285.915 | -128.335 | -0.13 | -14.623 | -210.979 | 0 | 0.35 | -1.457 | -389.036 | -0.12 | -0.302 | -4.941 | -483.99 | -0.303 | -0.387 | 0.733 | -391.409 | -0.361 | 0 | 0 | -150.548 | 0 | -11.217 | 11.217 | -106.89 | 0 | -0.293 | -4.778 | -144.412 | 0 | -3.685 | -122.554 | 0 | 0 | 0 | -182.483 | 0 | 0 | 0.062 | -11.898 | -170.619 | -0.027 | -9.076 | -69.897 | -0.011 | -0.017 | -3.486 | -3.636 | -72.569 | -50.267 | -41.605 | -63.681 | -101.707 | -1.634 | -43.053 | -65.345 | -27.832 | -8.166 | -35.462 | -48.552 | 60.576 | -5.399 | -223.074 | -11.594 | 9.897 | -92.887 | -11.079 | 0.52 | -45.818 | -3.418 | -84.93 | 68.463 | 35.667 | 11.656 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -51.987 | -137.238 | 80.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.115 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 2.928 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 88.664 | -459.249 | 32.425 | 448.7 | -9.681 | -366.436 | 57.171 | 519.614 | -140.971 | -71.984 | 76.565 | 464.336 | 111.879 | -303.448 | -8.011 | 395.342 | 165.672 | -256.314 | -166.441 | 560.439 | 193.878 | -370.792 | -107.046 | 379.044 | 159.873 | -539.996 | 22.563 | 241.807 | 289.221 | -364.236 | -423.01 | 678.264 | 188.409 | -186.404 | -20.557 | 393.047 | 203.497 | -193.482 | 233.195 | 171.669 | 107.526 | -246.379 | 117.89 | 251.833 | 3.94 | -210.832 | 119.236 | 276.431 | -78.959 | -191.338 | -17.017 | 262.773 | 46.066 | -295.052 | 76.024 | -6.473 | 187.056 | -130.86 | 143.929 | 53.309 | 128.759 | -72.457 | 24.911 | 31.337 | 6.073 | -106.323 | 23.691 | 78.467 | 21.026 | -127.202 | -51.153 | -11.267 | -50.112 | 91.276 | 7.702 | -70.44 | -88.527 | 25.8 | -49.948 | 106.808 | 40.362 | -13.717 | -106.794 | 166.796 | -49.87 | 35.813 | -65.562 |
Kaspositie aan het Einde van de Periode
| 2,781.454 | 2,692.79 | 3,152.039 | 3,119.613 | 2,670.913 | 2,680.594 | 3,047.03 | 2,989.859 | 2,470.245 | 2,611.216 | 2,683.2 | 2,606.636 | 2,142.3 | 2,030.42 | 2,333.869 | 2,341.88 | 1,946.538 | 1,780.867 | 2,037.181 | 2,203.622 | 1,643.183 | 1,449.305 | 1,820.097 | 1,927.143 | 1,548.099 | 1,388.226 | 1,928.222 | 1,905.659 | 1,663.853 | 1,374.632 | 1,738.868 | 2,161.878 | 1,483.614 | 1,295.205 | 1,481.608 | 1,502.166 | 1,109.118 | 905.622 | 1,099.104 | 865.909 | 694.239 | 586.713 | 833.092 | 715.203 | 463.369 | 459.43 | 670.262 | 551.026 | 274.594 | 353.554 | 544.891 | 561.909 | 299.135 | 253.069 | 548.121 | 472.098 | 478.571 | 291.515 | 422.375 | 278.445 | 225.136 | 96.377 | 168.835 | 143.924 | 112.586 | 106.513 | 212.837 | 189.145 | 110.678 | 89.652 | 216.854 | 268.007 | 279.274 | 329.385 | 238.11 | 228.008 | 298.448 | 386.975 | 361.175 | 410.009 | 303.201 | 262.838 | 276.555 | 383.349 | 216.553 | 266.422 | 230.609 |