J.S. Corrugating Machinery Co., Ltd.
SZSE:000821.SZ
14.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,669.775 | 1,947.394 | 2,026.581 | 2,248.845 | 1,546.365 | 2,080.356 | 1,327.087 | 1,759.915 | 816.272 | 1,254.848 | 1,036.671 | 1,367.126 | 763.815 | 1,041.828 | 912.888 | 974.138 | 817.649 | 698.33 | 569.757 | 594.847 | 538.657 | 582.235 | 548.411 | 483.669 | 527.375 | 646.528 | 533.12 | 467.078 | 381.779 | 428.116 | 259.552 | 395.757 | 318.497 | 335.367 | 231.909 | 350.188 | 229.291 | 262.678 | 184.969 | 248.433 | 236.185 | 227.883 | 210.58 | 253.65 | 168.675 | 146.657 | 155.065 | 127.813 | 142.831 | 133.877 | 116.038 | 198.029 | 170.033 | 164.813 | 140.086 | 145.315 | 139.298 | 137.432 | 101.391 | 118.349 | 100.681 | 89.863 | 82.226 | 137.64 | 137.675 | 129.249 | 116.389 | 106.461 | 130.271 | 152.948 | 142.873 | 139.644 | 151.893 | 164.315 | 149.507 | 136.562 | 105.691 | 128.169 | 125.6 | 164.221 | 148.464 | 166.681 | 134.99 | 159.497 | 161.79 | 140.803 | 134.9 | 112.542 | 138.366 | 191.685 | 142.622 |
Kosten van de omzet
| 2,185.501 | 1,579.935 | 1,633.883 | 1,790.058 | 1,222.141 | 1,627.085 | 1,066.976 | 1,406.01 | 614.667 | 973.898 | 860.677 | 1,117.463 | 614.68 | 828.984 | 722.595 | 784.73 | 652.638 | 539.194 | 469.869 | 482.739 | 418.427 | 439.673 | 389.87 | 408.795 | 389.809 | 502.81 | 422.842 | 330.21 | 280.356 | 282.656 | 193.72 | 272.592 | 243.788 | 231.895 | 162.088 | 250.239 | 182.161 | 198.04 | 135.756 | 213.788 | 181.223 | 175.024 | 167.812 | 207.271 | 139.335 | 121.139 | 134.577 | 125.075 | 127.712 | 106.284 | 114.783 | 156.321 | 140.353 | 116.823 | 109.538 | 106.387 | 113.487 | 110.272 | 86.116 | 89.498 | 85.305 | 83.751 | 68.401 | 108.595 | 111.645 | 97.693 | 93.013 | 71.209 | 105.2 | 126.09 | 115.476 | 111.939 | 125.187 | 142.058 | 120.892 | 117.507 | 83.079 | 97.993 | 99.34 | 148.316 | 117.508 | 134.706 | 107.535 | 132.337 | 134.912 | 110.903 | 109.605 | 87.728 | 112.173 | 161.48 | 111.616 |
Brutowinst
| 484.274 | 367.459 | 392.699 | 458.787 | 324.224 | 453.271 | 260.111 | 353.905 | 201.605 | 280.95 | 175.994 | 249.663 | 149.136 | 212.844 | 190.293 | 189.408 | 165.011 | 159.136 | 99.888 | 112.108 | 120.23 | 142.562 | 158.541 | 74.874 | 137.566 | 143.718 | 110.279 | 136.868 | 101.423 | 145.46 | 65.831 | 123.165 | 74.709 | 103.471 | 69.821 | 99.949 | 47.129 | 64.637 | 49.213 | 34.645 | 54.962 | 52.859 | 42.769 | 46.379 | 29.341 | 25.518 | 20.488 | 2.738 | 15.12 | 27.592 | 1.255 | 41.708 | 29.68 | 47.99 | 30.548 | 38.928 | 25.811 | 27.16 | 15.274 | 28.851 | 15.376 | 6.112 | 13.825 | 29.045 | 26.03 | 31.556 | 23.376 | 35.251 | 25.072 | 26.858 | 27.397 | 27.705 | 26.706 | 22.257 | 28.615 | 19.055 | 22.613 | 30.176 | 26.261 | 15.905 | 30.957 | 31.976 | 27.455 | 27.16 | 26.878 | 29.9 | 25.296 | 24.814 | 26.193 | 30.205 | 31.006 |
Brutowinstmarge
| 0.181 | 0.189 | 0.194 | 0.204 | 0.21 | 0.218 | 0.196 | 0.201 | 0.247 | 0.224 | 0.17 | 0.183 | 0.195 | 0.204 | 0.208 | 0.194 | 0.202 | 0.228 | 0.175 | 0.188 | 0.223 | 0.245 | 0.289 | 0.155 | 0.261 | 0.222 | 0.207 | 0.293 | 0.266 | 0.34 | 0.254 | 0.311 | 0.235 | 0.309 | 0.301 | 0.285 | 0.206 | 0.246 | 0.266 | 0.139 | 0.233 | 0.232 | 0.203 | 0.183 | 0.174 | 0.174 | 0.132 | 0.021 | 0.106 | 0.206 | 0.011 | 0.211 | 0.175 | 0.291 | 0.218 | 0.268 | 0.185 | 0.198 | 0.151 | 0.244 | 0.153 | 0.068 | 0.168 | 0.211 | 0.189 | 0.244 | 0.201 | 0.331 | 0.192 | 0.176 | 0.192 | 0.198 | 0.176 | 0.135 | 0.191 | 0.14 | 0.214 | 0.235 | 0.209 | 0.097 | 0.209 | 0.192 | 0.203 | 0.17 | 0.166 | 0.212 | 0.188 | 0.22 | 0.189 | 0.158 | 0.217 |
Onderzoek- en ontwikkelingskosten
| 94.271 | 118.328 | 105.163 | 177.602 | 118.664 | 93.718 | 67.461 | 107.831 | 53.391 | 56.17 | 48.623 | 65.272 | 44.411 | 45.39 | 39.2 | 69.09 | 36.597 | 25.6 | 21.903 | 77.543 | 23.236 | 30.684 | 20.239 | 47.929 | 31.183 | 53.556 | 11.892 | 39.631 | 23.193 | 23.831 | 0 | 56.792 | 0 | 15.004 | 0 | 39.503 | 0 | 0 | 0 | 31.972 | 0 | 13.536 | 0 | 15.728 | 0 | 6.117 | 0 | 12.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 188.795 | -25.207 | 78.776 | -118.013 | 173.365 | -25.435 | 67.557 | 56.835 | 136.112 | -24.09 | 53.335 | -90.303 | 116.235 | -23.981 | 44.374 | -74.131 | 41.275 | -12.362 | 41.497 | -64.923 | 42.401 | -13.135 | 34.669 | -52.356 | 26.36 | -23.543 | 37.068 | -80.547 | 39.506 | -18.498 | 31.706 | -73.52 | 35.417 | -19.137 | 29.601 | -69.091 | 27.883 | -24.746 | 31.659 | -76.226 | 37.136 | -4.243 | 23.251 | -27.518 | 17.623 | -3.877 | 12.793 | -29.874 | 15.789 | -6.055 | 13.365 | -22.991 | 12.575 | -5.264 | 10.634 | -19.911 | 9.966 | 10.452 | 8.412 | 9.565 | 9.167 | 9.039 | 8.624 | 9.828 | 9.505 | 10.623 | 6.393 | 11.131 | 8.327 | 9.182 | 9.651 | 10.999 | 8.143 | 9.893 | 7.182 | 10.959 | 6.217 | 12.274 | 7.083 | 10.444 | 6.434 | 5.535 | 7.122 | 8.832 | 5.707 | 6.842 | 6.499 | 8.719 | 5.765 | 1.545 | 5.572 |
Verkoop- en marketingkosten
| 139.315 | 69.899 | 61.209 | 72.61 | 67.127 | 68.558 | 42.134 | 42.56 | 45.848 | 46.447 | 26.298 | 42.247 | 34.608 | 39.534 | 26.43 | -0.683 | 39.759 | 43.325 | 13.32 | 44.982 | 26.903 | 39.34 | 18.563 | 36.793 | 23.068 | 31.728 | 13.274 | 29.58 | 16.949 | 23.325 | 12.071 | 24.32 | 15.382 | 21.529 | 7.993 | 20.097 | 14.484 | 21.883 | 10.98 | 22.61 | 13.625 | 20.136 | 9.196 | 19.885 | 12.652 | 19.21 | 9.244 | 20.191 | 11.354 | 18.636 | 10.04 | 15.414 | 11.38 | 19.547 | 6.52 | 14.29 | 10.722 | 10.964 | 8.084 | 12.343 | 7.693 | 8.15 | 8.501 | 13.963 | 13.252 | 7.578 | 5.092 | 13.365 | 7.307 | 9.012 | 7.297 | 9.915 | 7.234 | 5.67 | 8.19 | 3.656 | 8.821 | 7.178 | 6.497 | 6.2 | 9.03 | 7.325 | 5.478 | 6.009 | 4.951 | 5.847 | 6.51 | 5.756 | 3.925 | 6.792 | 3.162 |
Verkoop-, algemene en administratieve kosten
| 161.188 | 161.597 | 147.283 | 202.995 | 240.493 | 43.122 | 109.691 | 131.593 | 181.961 | 22.357 | 79.633 | -48.056 | 150.843 | 15.553 | 70.805 | -74.815 | 81.034 | 30.962 | 54.817 | -19.941 | 69.304 | 26.205 | 53.232 | -15.562 | 49.429 | 8.184 | 50.342 | -50.967 | 56.455 | 4.826 | 43.776 | -49.201 | 50.799 | 2.392 | 37.593 | -48.994 | 42.366 | -2.862 | 42.639 | -53.616 | 50.761 | 15.893 | 32.447 | -7.633 | 30.276 | 15.332 | 22.037 | -9.683 | 27.143 | 12.581 | 23.405 | -7.577 | 23.955 | 14.282 | 17.154 | -5.621 | 20.688 | 21.416 | 16.496 | 21.907 | 16.86 | 17.189 | 17.124 | 23.791 | 22.757 | 18.201 | 11.485 | 24.497 | 15.634 | 18.194 | 16.949 | 20.914 | 15.377 | 15.563 | 15.372 | 14.615 | 15.038 | 19.452 | 13.579 | 16.644 | 15.464 | 12.86 | 12.599 | 14.84 | 10.657 | 12.689 | 13.01 | 14.475 | 9.69 | 8.337 | 8.735 |
Overige kosten
| 18.314 | -7.753 | 0.066 | -50.661 | 7.828 | -9.922 | 1.758 | -4.61 | -94.308 | 81.21 | -2.632 | -17.07 | 0.947 | -1.38 | 0.128 | 0.358 | -0.441 | -1.077 | -0.102 | -0.965 | 1.298 | 1.633 | 0.572 | 56.38 | -1.313 | 0.412 | 0.059 | -2.124 | 4.792 | 4.028 | 0.672 | 7.373 | 2.363 | 0.169 | 2.393 | 1.904 | 1.05 | 0.531 | 1.867 | 3.769 | -2.028 | 0.943 | 1.62 | 6.957 | 9.504 | -0.171 | 1.112 | 2.67 | 1.828 | 0.448 | 4.426 | 0.515 | 0.717 | 2.785 | 0.466 | 2.517 | 0.037 | 2.284 | -0.356 | 9.696 | 1.158 | 0.483 | 0.508 | 1.252 | 1.197 | 0.47 | 0.055 | -0.06 | -0.512 | -0.922 | 0.486 | -0.23 | 0.532 | 0.442 | -0.394 | -2.014 | 2.78 | 0.61 | 0.127 | -0.229 | 0.31 | 0.479 | 0.502 | -2.878 | 1.191 | -0.225 | 0.861 | -1.646 | 1.597 | 1.829 | 2.07 |
Bedrijfskosten
| 273.773 | 287.678 | 252.446 | 431.258 | 249.983 | 230.69 | 178.91 | 234.815 | 141.044 | 159.737 | 125.624 | 174.788 | 112.549 | 131.488 | 111.617 | 123.492 | 112.113 | 113.424 | 75.66 | 169.331 | 88.353 | 108.712 | 75.347 | 126.428 | 80.338 | 82.101 | 50.069 | 73.144 | 60.186 | 75.617 | 47.208 | 80.329 | 52.88 | 61.81 | 40.781 | 73.553 | 43.605 | 54.309 | 43.063 | 43.712 | 51.801 | 53.129 | 33.965 | 47.652 | 31.646 | 36.922 | 23.925 | 37.941 | 27.811 | 35.38 | 24.466 | 31.612 | 25.058 | 32.151 | 17.873 | 26.982 | 21.02 | 21.922 | 16.858 | 22.635 | 17.457 | 18.833 | 17.708 | 29.016 | 23.193 | 21.086 | 11.822 | 25.235 | 16.27 | 19.602 | 17.439 | 21.365 | 16.025 | 16.748 | 15.732 | 15.786 | 15.402 | 19.601 | 14.034 | 17.349 | 15.788 | 13.307 | 13.034 | 15.013 | 10.832 | 13.171 | 13.383 | 14.925 | 9.956 | 8.907 | 9.598 |
Bedrijfsresultaat
| 210.501 | 79.781 | 140.252 | 27.529 | 60.348 | 243.585 | 70.215 | 119.091 | 76.143 | 139.271 | 53.211 | -5.028 | 31.494 | 55.563 | 70.547 | -55.16 | 35.702 | 40.176 | 17.85 | -667.487 | 9.385 | 30.582 | 112.634 | -215.378 | 55.665 | 193.195 | 47.731 | 38.331 | 34.725 | 62.592 | 17.753 | 41.563 | 20.159 | 32.943 | 3.222 | 37.868 | -7.395 | 12.955 | 25.836 | 21.849 | 12.548 | -8.097 | 1.112 | 8.831 | 4.537 | -18.97 | 3.008 | -49.474 | -10.703 | -9.392 | -21.318 | -5.141 | 2.407 | 5.407 | 2.32 | 21.547 | 11.904 | 1.507 | 2.414 | 10.651 | 0.176 | -13.628 | -3.875 | 0.34 | 1.921 | -1.419 | 4.586 | -6.825 | 22.251 | 16.354 | 21.419 | 10.636 | 11.923 | 8.147 | 12.963 | 1.987 | 8.218 | 13.705 | 13.137 | 0.347 | 16.366 | 20.002 | 15.551 | 10.281 | 17.038 | 18.492 | 15.432 | 10.525 | 16.639 | 22.063 | 22.2 |
Bedrijfsresultaat ratio
| 0.079 | 0.041 | 0.069 | 0.012 | 0.039 | 0.117 | 0.053 | 0.068 | 0.093 | 0.111 | 0.051 | -0.004 | 0.041 | 0.053 | 0.077 | -0.057 | 0.044 | 0.058 | 0.031 | -1.122 | 0.017 | 0.053 | 0.205 | -0.445 | 0.106 | 0.299 | 0.09 | 0.082 | 0.091 | 0.146 | 0.068 | 0.105 | 0.063 | 0.098 | 0.014 | 0.108 | -0.032 | 0.049 | 0.14 | 0.088 | 0.053 | -0.036 | 0.005 | 0.035 | 0.027 | -0.129 | 0.019 | -0.387 | -0.075 | -0.07 | -0.184 | -0.026 | 0.014 | 0.033 | 0.017 | 0.148 | 0.085 | 0.011 | 0.024 | 0.09 | 0.002 | -0.152 | -0.047 | 0.002 | 0.014 | -0.011 | 0.039 | -0.064 | 0.171 | 0.107 | 0.15 | 0.076 | 0.078 | 0.05 | 0.087 | 0.015 | 0.078 | 0.107 | 0.105 | 0.002 | 0.11 | 0.12 | 0.115 | 0.064 | 0.105 | 0.131 | 0.114 | 0.094 | 0.12 | 0.115 | 0.156 |
Totaal overige inkomsten en kosten netto
| 0.341 | -0.165 | 0.066 | -0.748 | -1.554 | -0.54 | 0.634 | 3.726 | 0.207 | -2.687 | 1.31 | -16.903 | 0.861 | -1.295 | 0.128 | 0.326 | -0.441 | -1.077 | -0.102 | 4.791 | 1.298 | -0.065 | 0.572 | 9.878 | -1.313 | 0.412 | -0.961 | -20.655 | 4.771 | 3.969 | -2.696 | 0.023 | 1.47 | -0.219 | 2.393 | -1.047 | 1.018 | 0.271 | 1.866 | -0.254 | -1.464 | 0.891 | 1.044 | 6.942 | 9.502 | -0.184 | 7.556 | 2.068 | 3.816 | 0.225 | 4.426 | 0.451 | 0.683 | 2.78 | 0.465 | 2.132 | 0.036 | 2.282 | -0.356 | 9.611 | 0.941 | 0.383 | 0.383 | 1.223 | 1.014 | 0.301 | 0.005 | -0.832 | -0.876 | -0.922 | 0.486 | -0.769 | 3.604 | -0.325 | -1.219 | -1.728 | 1.376 | -0.963 | -0.049 | -1.088 | 0.307 | 0.249 | 0.73 | -2.438 | 1.028 | -0.084 | -0.017 | -1.294 | 1.619 | 1.936 | 1.976 |
Inkomen voor belasting
| 210.842 | 150.585 | 169.628 | 64.899 | 58.794 | 243.045 | 71.785 | 122.816 | 76.35 | 136.584 | 40.725 | -21.931 | 32.355 | 54.268 | 70.675 | -54.835 | 35.261 | 39.099 | 17.747 | -668.453 | 10.683 | 32.214 | 113.206 | -158.998 | 54.352 | 193.607 | 47.79 | 36.334 | 39.496 | 66.561 | 18.379 | 48.87 | 22.504 | 32.724 | 5.614 | 36.821 | -6.377 | 13.226 | 27.701 | 21.595 | 11.085 | -7.206 | 2.156 | 15.772 | 14.039 | -19.153 | 4.12 | -47.406 | -8.875 | -9.167 | -16.892 | -4.69 | 3.09 | 8.187 | 2.785 | 23.679 | 11.94 | 3.789 | 2.058 | 20.262 | 1.117 | -13.246 | -3.492 | 1.563 | 2.935 | -1.117 | 4.591 | -7.657 | 21.375 | 15.432 | 21.905 | 9.867 | 11.976 | 7.822 | 11.744 | 0.26 | 9.594 | 12.742 | 13.088 | -0.741 | 16.673 | 20.252 | 16.281 | 7.843 | 18.066 | 18.407 | 15.415 | 9.231 | 18.259 | 23.999 | 24.176 |
Inkomen voor belasting ratio
| 0.079 | 0.077 | 0.084 | 0.029 | 0.038 | 0.117 | 0.054 | 0.07 | 0.094 | 0.109 | 0.039 | -0.016 | 0.042 | 0.052 | 0.077 | -0.056 | 0.043 | 0.056 | 0.031 | -1.124 | 0.02 | 0.055 | 0.206 | -0.329 | 0.103 | 0.299 | 0.09 | 0.078 | 0.103 | 0.155 | 0.071 | 0.123 | 0.071 | 0.098 | 0.024 | 0.105 | -0.028 | 0.05 | 0.15 | 0.087 | 0.047 | -0.032 | 0.01 | 0.062 | 0.083 | -0.131 | 0.027 | -0.371 | -0.062 | -0.068 | -0.146 | -0.024 | 0.018 | 0.05 | 0.02 | 0.163 | 0.086 | 0.028 | 0.02 | 0.171 | 0.011 | -0.147 | -0.042 | 0.011 | 0.021 | -0.009 | 0.039 | -0.072 | 0.164 | 0.101 | 0.153 | 0.071 | 0.079 | 0.048 | 0.079 | 0.002 | 0.091 | 0.099 | 0.104 | -0.005 | 0.112 | 0.121 | 0.121 | 0.049 | 0.112 | 0.131 | 0.114 | 0.082 | 0.132 | 0.125 | 0.17 |
Belastingkosten
| 21.227 | 1.586 | 15.453 | 10.116 | 0.395 | 24.373 | 8.62 | 13.582 | 13.503 | 16.842 | 4.48 | 1.331 | 2.408 | 5.607 | 7.243 | -8.708 | 2.76 | 3.359 | 4.503 | -7.45 | -0.866 | 2.569 | 16.336 | -4.645 | 7.597 | 10.562 | 6.562 | 6.549 | 5.525 | 6.211 | 1.15 | 10.305 | 3.144 | 3.228 | 1.616 | -0.041 | 1.128 | 2.656 | 1.99 | 4.25 | 0.422 | -0.405 | 1.406 | -1.245 | 2.195 | -0.357 | 2.654 | 0.892 | 0.141 | -1.632 | 1.893 | -0.274 | 1.955 | 2.2 | 1.189 | 7.585 | 2.561 | -3.193 | 4.071 | 1.844 | 2.26 | -1.125 | 0.02 | 1.82 | 0.124 | 0.832 | 0.484 | 0.669 | 8.664 | 2.211 | 6.675 | 1.143 | 3.952 | 2.491 | 3.856 | 0.339 | 2.981 | 4.662 | 4.349 | 0.982 | 5.61 | 6.234 | 5.474 | 3.345 | 5.274 | 5.685 | 4.97 | 1.736 | 5.835 | 8.201 | 8.155 |
Nettowinst
| 162.837 | 139.987 | 130.13 | 38.09 | 54.145 | 190.91 | 53.37 | 100.856 | 53.189 | 114.859 | 33.048 | 1.454 | 32.071 | 48.831 | 63.477 | -36.869 | 33.845 | 40.138 | 16.691 | -657.546 | 12.722 | 31.386 | 98.291 | -144.327 | 48.556 | 178.315 | 41.663 | 28.704 | 34.54 | 58.902 | 12.421 | 34.171 | 16.895 | 26.906 | 0.928 | 32.161 | -9.986 | 4.496 | 23.917 | 12.773 | 8.953 | -7.569 | -3.568 | 16.243 | 11.269 | -18.794 | 1.467 | -48.221 | -9.015 | -9.139 | -16.891 | -4.773 | 0.683 | 5.49 | 1.74 | 16.397 | 9.288 | 3.25 | 1.984 | 18.628 | 1.113 | -13.028 | -3.504 | 0.012 | 2.852 | -1.894 | 4.311 | -8.191 | 12.621 | 12.893 | 15.129 | 8.796 | 8.039 | 5.313 | 7.885 | 0.039 | 6.287 | 8.346 | 8.739 | -1.376 | 11.144 | 13.93 | 10.875 | 4.457 | 12.739 | 12.638 | 10.395 | 7.519 | 12.232 | 15.655 | 15.711 |
Nettowinstmarge
| 0.061 | 0.072 | 0.064 | 0.017 | 0.035 | 0.092 | 0.04 | 0.057 | 0.065 | 0.092 | 0.032 | 0.001 | 0.042 | 0.047 | 0.07 | -0.038 | 0.041 | 0.057 | 0.029 | -1.105 | 0.024 | 0.054 | 0.179 | -0.298 | 0.092 | 0.276 | 0.078 | 0.061 | 0.09 | 0.138 | 0.048 | 0.086 | 0.053 | 0.08 | 0.004 | 0.092 | -0.044 | 0.017 | 0.129 | 0.051 | 0.038 | -0.033 | -0.017 | 0.064 | 0.067 | -0.128 | 0.009 | -0.377 | -0.063 | -0.068 | -0.146 | -0.024 | 0.004 | 0.033 | 0.012 | 0.113 | 0.067 | 0.024 | 0.02 | 0.157 | 0.011 | -0.145 | -0.043 | 0 | 0.021 | -0.015 | 0.037 | -0.077 | 0.097 | 0.084 | 0.106 | 0.063 | 0.053 | 0.032 | 0.053 | 0 | 0.059 | 0.065 | 0.07 | -0.008 | 0.075 | 0.084 | 0.081 | 0.028 | 0.079 | 0.09 | 0.077 | 0.067 | 0.088 | 0.082 | 0.11 |
WPA (Winst Per Aandeel)
| 0.26 | 0.23 | 0.21 | 0.061 | 0.087 | 0.31 | 0.086 | 0.17 | 0.082 | 0.17 | 0.05 | 0.003 | 0.061 | 0.092 | 0.12 | -0.065 | 0.06 | 0.072 | 0.03 | -1.03 | 0.02 | 0.058 | 0.18 | -0.28 | 0.09 | 0.34 | 0.08 | 0.061 | 0.07 | 0.14 | 0.03 | 0.084 | 0.04 | 0.058 | 0.002 | 0.064 | -0.02 | 0.013 | 0.069 | 0.037 | 0.03 | -0.021 | -0.01 | 0.048 | 0.033 | -0.051 | 0.004 | -0.16 | -0.026 | -0.027 | -0.049 | -0.014 | 0.002 | 0.016 | 0.005 | 0.048 | 0.027 | 0.01 | 0.006 | 0.05 | 0.003 | -0.037 | -0.01 | 0 | 0.008 | -0.005 | 0.012 | -0.024 | 0.037 | 0.034 | 0.044 | 0.023 | 0.023 | 0.014 | 0.02 | 0 | 0.017 | 0.022 | 0.023 | -0.004 | 0.03 | 0.037 | 0.029 | 0.012 | 0.034 | 0.033 | 0.028 | 0.02 | 0.032 | 0.041 | 0.042 |
Verwaterde WPA
| 0.26 | 0.23 | 0.21 | 0.059 | 0.087 | 0.31 | 0.086 | 0.17 | 0.081 | 0.17 | 0.05 | 0.003 | 0.061 | 0.092 | 0.12 | -0.065 | 0.06 | 0.072 | 0.03 | -1.03 | 0.02 | 0.058 | 0.18 | -0.27 | 0.09 | 0.34 | 0.08 | 0.058 | 0.07 | 0.14 | 0.03 | 0.081 | 0.04 | 0.058 | 0.002 | 0.064 | -0.02 | 0.013 | 0.069 | 0.037 | 0.03 | -0.021 | -0.01 | 0.048 | 0.033 | -0.051 | 0.004 | -0.16 | -0.026 | -0.027 | -0.049 | -0.014 | 0.002 | 0.016 | 0.005 | 0.048 | 0.027 | 0.01 | 0.006 | 0.05 | 0.003 | -0.037 | -0.01 | 0 | 0.008 | -0.005 | 0.012 | -0.024 | 0.037 | 0.034 | 0.044 | 0.023 | 0.023 | 0.014 | 0.02 | 0 | 0.017 | 0.022 | 0.023 | -0.004 | 0.03 | 0.037 | 0.029 | 0.012 | 0.034 | 0.033 | 0.028 | 0.02 | 0.032 | 0.041 | 0.042 |
EBITDA
| 224.099 | 190.87 | 180.585 | 52.198 | 73.261 | 254.248 | 99.808 | 115.517 | 85.214 | 163.642 | 67.264 | 10.96 | 68.21 | 79.173 | 98.304 | -33.97 | 45.551 | 62.917 | 40.04 | -648.922 | 22.535 | 56.018 | 141.367 | 11.864 | 70.146 | 193.602 | 58.063 | 47.86 | 43.348 | 88.793 | 18.9 | 38.427 | 21.829 | 25.858 | 51.566 | 70.83 | 45.712 | 46.474 | 6.15 | 37.876 | 3.161 | -1.117 | 11.501 | 45.903 | -2.306 | -0.643 | -3.436 | -16.9 | -12.691 | -3.854 | -25.243 | -6.913 | 6.923 | 10.44 | 26.938 | 34.475 | -2.953 | 16.705 | -2.911 | 23.326 | -2.08 | -11.652 | -3.758 | -20.989 | 2.195 | -8.08 | 15.048 | 57.343 | -2.585 | 37.788 | 11.995 | 12.338 | 11.154 | 16.845 | 23.084 | 14.177 | 18.013 | 24.428 | 22.794 | 15.981 | 25.853 | 29.132 | 25.066 | 29.069 | 23.09 | 30.234 | 19.576 | 19.485 | 8.962 | 28.573 | 21.408 |
EBITDA ratio
| 0.084 | 0.056 | 0.092 | 0.023 | 0.047 | 0.135 | 0.061 | 0.066 | 0.108 | 0.123 | 0.057 | 0.042 | 0.067 | 0.07 | 0.092 | 0.058 | 0.056 | 0.068 | 0.048 | -0.094 | 0.086 | 0.076 | 0.142 | 0.025 | 0.133 | 0.298 | 0.109 | 0.105 | 0.112 | 0.202 | 0.06 | 0.031 | 0.069 | 0.077 | 0.222 | 0.182 | 0.199 | 0.252 | -0.035 | 0.187 | -0.055 | -0.005 | 0.055 | 0.252 | -0.06 | -0.004 | -0.062 | -0.132 | -0.127 | -0.029 | -0.218 | -0.035 | 0.041 | 0.063 | 0.192 | 0.204 | -0.021 | 0.122 | -0.029 | 0.186 | 0.004 | -0.13 | -0.046 | -0.14 | 0.016 | -0.042 | 0.129 | 0.539 | -0.02 | 0.279 | 0.084 | 0.088 | 0.07 | 0.103 | 0.154 | 0.104 | 0.17 | 0.191 | 0.181 | 0.097 | 0.174 | 0.175 | 0.186 | 0.182 | 0.143 | 0.215 | 0.145 | 0.173 | 0.065 | 0.149 | 0.15 |