J.S. Corrugating Machinery Co., Ltd.
SZSE:000821.SZ
14.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,739.563 | 1,598.333 | 1,505.336 | 665.095 | 652.218 | 657.756 | 440.111 | 516.523 | 294.104 | 128.908 | 292.596 | 107.739 | 160.784 | 164.291 | 216.522 | 248.895 | 148.391 | 175.733 | 228.674 | 299.628 | 337.52 | 406.203 | 255.293 | 121.492 | 158.268 | 235.192 | 52.144 | 41.723 | 50.926 |
Kortetermijnbeleggingen
| 100.789 | 20.65 | 59.28 | 20.675 | 65.969 | 292.354 | 278.804 | 30.328 | 179.987 | 97.374 | 54.226 | 174.264 | 93.66 | 153.514 | 117.295 | 0 | 70.632 | 22.767 | 0 | 0 | 0 | 0 | 0 | 36 | 17 | 40.001 | 0.034 | 0.034 | 0.034 |
Liquide middelen en kortetermijnbeleggingen
| 2,840.352 | 1,618.983 | 1,564.616 | 685.77 | 718.187 | 657.756 | 440.111 | 546.851 | 474.091 | 226.283 | 346.823 | 282.003 | 254.444 | 317.805 | 333.817 | 248.895 | 219.024 | 198.501 | 228.674 | 299.628 | 337.52 | 406.203 | 255.293 | 157.492 | 175.268 | 275.193 | 52.178 | 41.757 | 50.96 |
Nettovorderingen
| 3,343.343 | 2,078.343 | 1,652.313 | 1,601.044 | 1,178.121 | 1,133.477 | 702.593 | 507.699 | 393.269 | 373.199 | 323.041 | 196.307 | 373.451 | 179.161 | 114.767 | 125.953 | 0 | 180.163 | 156.95 | 133.063 | 0 | 0 | 0 | 3.088 | 2.675 | 41.03 | 12.41 | 6.656 | 0.798 |
Voorraad
| 7,125.272 | 3,731.56 | 2,517.091 | 1,994.61 | 1,309.802 | 986.757 | 395.271 | 358.758 | 377.312 | 343.431 | 333.367 | 302.208 | 308.97 | 301.257 | 249.474 | 329.999 | 377.865 | 387.229 | 387.133 | 388.728 | 381.338 | 331.768 | 332.013 | 241.514 | 180.658 | 127.357 | 99.037 | 68.119 | 62.618 |
Overige vlottende activa
| 442.038 | 429.822 | 399.872 | 369.909 | 164.884 | 325.006 | 117.084 | 100.53 | 100.931 | 141.802 | 66.799 | 235.82 | 424.072 | 108.606 | 131.243 | 234.458 | 269.293 | 86.266 | 59.838 | 129.812 | 273.257 | 253.212 | 339.401 | 303.392 | 187.629 | 164.805 | 133.288 | 120.142 | 87.905 |
Totaal vlottende activa
| 13,751.004 | 7,858.708 | 6,133.891 | 4,651.332 | 3,370.993 | 2,945.146 | 1,665.06 | 1,513.838 | 1,345.602 | 1,054.645 | 1,070.03 | 820.031 | 987.487 | 906.83 | 829.301 | 813.352 | 866.182 | 876.325 | 832.595 | 951.23 | 992.115 | 991.183 | 926.707 | 705.486 | 546.23 | 578.651 | 296.912 | 236.674 | 202.28 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,146.331 | 889.22 | 519.935 | 383.592 | 413.492 | 420.194 | 391.778 | 545.368 | 571.803 | 581.251 | 593.829 | 457.995 | 458.472 | 366.433 | 367.038 | 443.604 | 465.849 | 532.711 | 553.157 | 544.366 | 535.68 | 486.438 | 455.108 | 467.447 | 318.598 | 269.545 | 143.366 | 133.113 | 96.464 |
Goodwill
| 652.447 | 688.246 | 688.246 | 688.246 | 714.368 | 1,270.351 | 542.871 | 479.457 | 479.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 174.45 | 196.194 | 196.483 | 125.868 | 98.634 | 110.453 | 73.029 | 68.535 | 74.516 | 61.722 | 63.922 | 25.65 | 27.289 | 30.556 | 31.807 | 33.448 | 25.063 | 16.497 | 16.952 | 17.408 | 17.863 | 18.318 | 18.802 | 19.307 | 19.811 | 20.139 | 20.293 | 20.743 | 21.192 |
Goodwill en immateriële activa
| 826.897 | 884.439 | 884.729 | 814.113 | 813.002 | 1,380.804 | 615.9 | 547.992 | 553.973 | 61.722 | 63.922 | 25.65 | 27.289 | 30.556 | 31.807 | 33.448 | 25.063 | 16.497 | 16.952 | 17.408 | 17.863 | 18.318 | 18.802 | 19.307 | 19.811 | 20.139 | 20.293 | 20.743 | 21.192 |
Langetermijnbeleggingen
| 266.884 | 201.481 | 148.584 | 208.734 | 174.202 | -0 | -25.121 | 232.303 | 41.323 | 57.378 | 11.3 | -120.671 | -67.518 | -127.372 | -110.622 | 0 | -60.295 | -15.304 | 0 | 0 | 0 | 0 | 0 | -35.22 | -16.22 | -39.221 | 0 | 0 | 0 |
Belastingvorderingen
| 54.158 | 44.778 | 39.025 | 34.569 | 21.665 | 17.375 | 14.669 | 14.189 | 12.675 | 10.095 | 8.851 | 8.274 | 7.077 | 9.19 | 9.405 | 9.71 | 10.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 15.055 | 85.38 | 113.598 | 78.865 | 128.741 | 360.175 | 344.894 | 93.091 | 253.009 | 174.231 | 134.692 | 269.782 | 191.635 | 235.995 | 192.043 | 39.328 | 104.535 | 22.767 | 7.464 | 0.79 | 0.79 | 0.79 | 0.849 | 36.167 | 17.269 | 40.372 | 1.228 | 1.996 | 2.358 |
Totaal niet-vlottende activa
| 2,309.325 | 2,105.298 | 1,705.872 | 1,519.873 | 1,551.103 | 2,178.548 | 1,342.121 | 1,432.943 | 1,432.784 | 884.678 | 812.594 | 641.029 | 616.955 | 514.801 | 489.672 | 526.09 | 545.182 | 556.672 | 577.573 | 562.564 | 554.333 | 505.547 | 474.759 | 487.701 | 339.459 | 290.835 | 164.887 | 155.851 | 120.014 |
Totaal activa
| 16,060.33 | 9,964.007 | 7,839.763 | 6,171.205 | 4,922.096 | 5,123.694 | 3,007.18 | 2,946.781 | 2,778.386 | 1,939.323 | 1,882.624 | 1,461.06 | 1,604.442 | 1,421.631 | 1,318.972 | 1,339.443 | 1,411.364 | 1,432.997 | 1,410.168 | 1,513.794 | 1,546.448 | 1,496.73 | 1,401.467 | 1,193.187 | 885.689 | 869.486 | 461.799 | 392.525 | 322.294 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 6,537.758 | 3,688.214 | 2,491.932 | 1,802.805 | 1,161.608 | 1,028.456 | 472.651 | 299.313 | 284.501 | 222.946 | 131.717 | 172.164 | 166.405 | 114.659 | 64.92 | 0.187 | 89.007 | 116.924 | 95.973 | 118.138 | 132.902 | 98.216 | 144.418 | 39.59 | 36.903 | 17.739 | 20.817 | 18.833 | 19.457 |
Kortlopende schulden
| 3,112.612 | 291.878 | 352.129 | 300.678 | 623.551 | 436.2 | 250 | 242 | 337 | 154 | 233.1 | 31.4 | 110.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.95 | 0.96 | 40 | 10.5 | 3.8 |
Belastingschulden
| 12.882 | 42.258 | 16.164 | 15.625 | 15.688 | 27.662 | 27.584 | 33.915 | 29.963 | 9.823 | 16.57 | -8.69 | 2.353 | 0.73 | 12.2 | 18.806 | 8.958 | 1.691 | 10.614 | 22.503 | 22.704 | 37.291 | 27.467 | 9.565 | 11.912 | 15.491 | 8.771 | 8.211 | 6.601 |
Uitgestelde opbrengsten
| 0 | 1,643.628 | 1,456.971 | 1,032.836 | 93.64 | 27.662 | 73.667 | 82.2 | 92.448 | 56.938 | 69.564 | 21.425 | 37.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.118 | 111.664 | 94.134 | 26.343 | 84.2 | 25.136 | 90.489 | 67.216 |
Overige kortlopende verplichtingen
| 2,221.87 | 527.041 | 641.745 | 389.805 | 777.739 | 453.986 | 140.924 | 147.185 | 57.197 | 238.126 | 221.779 | 108.485 | 98.092 | 138.387 | 112.511 | 195.359 | 176.721 | 192.089 | 177.188 | 267.729 | 285.209 | 289.835 | 295.858 | 241.803 | 30.994 | 82.2 | 30.279 | 94.319 | 110.272 |
Totaal kortlopende verplichtingen
| 11,885.122 | 6,193.019 | 4,674.094 | 3,541.75 | 2,477.027 | 1,946.304 | 891.158 | 722.413 | 801.109 | 624.895 | 603.166 | 303.359 | 377.25 | 248.48 | 189.632 | 214.351 | 272.079 | 310.703 | 283.775 | 408.37 | 440.816 | 425.342 | 467.743 | 291.757 | 80.759 | 116.49 | 99.867 | 131.863 | 140.129 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 375.057 | 379.178 | 145.011 | 249.842 | 103 | 266.2 | 185.8 | 192 | 30 | 110 | 96.8 | 80 | 40 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 90 | 25 | 15 | 37.26 | 25 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16.139 | 17.067 | 17.995 | 18.922 | 16.674 | 15.379 | 9.5 | 9.679 | 9.679 | 10.679 | 10.5 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.531 | 1.572 | 3.109 | 7.28 | 9.523 | 18.692 | 2.773 | 6.859 | 7.597 | 8.17 | 5.528 | 0.777 | 0 | 4.154 | 1.205 | 0 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.58 | 11.58 | 11.58 | -4.202 | 11.58 | 11.58 | 11.58 | 152.491 | 153.649 | 11.58 | 11.58 | 11.58 | 11.58 | 0 | 0 | 0 | 0 | -1.883 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 409.307 | 409.397 | 177.694 | 271.843 | 140.777 | 311.851 | 209.653 | 361.029 | 200.926 | 140.429 | 124.408 | 92.357 | 51.58 | 14.154 | 1.205 | 0 | 1.583 | 0 | 0 | 0.15 | 0 | 0 | 70 | 90 | 25 | 15 | 37.26 | 25 | 0 |
Totaal passiva
| 12,294.429 | 6,602.416 | 4,851.788 | 3,813.592 | 2,617.803 | 2,258.156 | 1,100.812 | 1,083.442 | 1,002.035 | 765.324 | 727.575 | 395.716 | 428.83 | 262.634 | 190.836 | 214.351 | 273.662 | 310.703 | 283.775 | 408.52 | 440.816 | 425.342 | 537.743 | 381.757 | 105.759 | 131.49 | 137.127 | 156.863 | 140.129 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.651 | 4.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 622.875 | 622.875 | 622.875 | 538.235 | 538.235 | 538.235 | 477.733 | 477.733 | 477.733 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 308.821 | 308.821 | 308.821 | 205.881 | 150.881 | 150.881 | 129.638 |
Ingehouden winsten
| 796.992 | 476.899 | 174.963 | 29.131 | -30.98 | 447.54 | 345.625 | 238.567 | 164.445 | 113.857 | 106.721 | 96.536 | 179.919 | 190.002 | 162.215 | 159.548 | 170.589 | 155.756 | 163.252 | 142.733 | 147.961 | 113.413 | 105.846 | 77.77 | 66.424 | 71.246 | 79.228 | 3.57 | 6.481 |
Overige gereserveerde algehele resultaten
| 0 | 221.884 | 199.644 | 214.74 | 206.55 | 228.636 | 178.301 | 161.025 | 160.679 | -3.651 | -4.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,225.861 | 2,208.735 | 1,949.625 | 1,503.187 | 1,503.187 | 1,835.886 | 1,057.418 | 1,018.712 | 853.996 | 624.352 | 624.351 | 623.581 | 624.35 | 623.095 | 619.961 | 621.614 | 625.22 | 619.471 | 616.407 | 613.515 | 608.238 | 602.558 | 439.676 | 414.468 | 398.029 | 445.805 | 87.85 | 74.498 | 38.544 |
Totaal eigen vermogen van aandeelhouders
| 3,645.727 | 3,297.164 | 2,947.107 | 2,285.294 | 2,216.993 | 2,776.846 | 1,855.655 | 1,731.322 | 1,656.853 | 1,079.797 | 1,072.217 | 1,065.357 | 1,149.391 | 1,158.335 | 1,127.415 | 1,124.205 | 1,136.247 | 1,120.465 | 1,124.898 | 1,101.486 | 1,101.438 | 1,061.209 | 853.561 | 801.059 | 773.274 | 728.752 | 317.959 | 228.949 | 174.664 |
Totaal eigen vermogen
| 3,765.9 | 3,361.591 | 2,987.975 | 2,357.613 | 2,304.293 | 2,865.538 | 1,906.369 | 1,863.339 | 1,776.351 | 1,173.999 | 1,155.049 | 1,065.344 | 1,175.612 | 1,158.997 | 1,128.136 | 1,125.091 | 1,137.703 | 1,122.293 | 1,126.392 | 1,105.273 | 1,105.632 | 1,071.388 | 863.724 | 811.43 | 779.93 | 737.996 | 324.672 | 235.662 | 182.165 |
Totaal passiva en aandeelhoudersvermogen
| 16,060.33 | 9,964.007 | 7,839.763 | 6,171.205 | 4,922.096 | 5,123.694 | 3,007.18 | 2,946.781 | 2,778.386 | 1,939.323 | 1,882.624 | 1,461.06 | 1,604.442 | 1,421.631 | 1,318.972 | 1,339.443 | 1,411.364 | 1,432.997 | 1,410.168 | 1,513.794 | 1,546.448 | 1,496.73 | 1,401.467 | 1,193.187 | 885.689 | 869.486 | 461.799 | 392.525 | 322.294 |