J.S. Corrugating Machinery Co., Ltd.
SZSE:000821.SZ
14.34 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 393.155 | 328.045 | 118.777 | 35.36 | -522.939 | 116.675 | 141.334 | 91.419 | 65.639 | 21.957 | 11.533 | -83.345 | 4.302 | 30.861 | 3.045 | 4.711 | 32.836 | 29.967 | 23.352 | 34.165 | 40.229 | 51.117 | 88.707 | 89.549 | 93.613 | 92.914 |
Afschrijvingen & Amortisatie
| 96.549 | 85.597 | 96.809 | 72.832 | 66.551 | 63.153 | 55.434 | 70.817 | 73.017 | 66.934 | 56.893 | 47.885 | 44.035 | 37.768 | 40.169 | 42.38 | 41.594 | 40.794 | 40.691 | 43.55 | 36.01 | 29.713 | 26.507 | 17.528 | 11.336 | 8.413 |
Uitgestelde Inkomstenbelasting
| 0 | -8.073 | -7.144 | -13.83 | -14.004 | 0.175 | -1.249 | -2.252 | -5.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 12.728 | 19.092 | 0 | 10.463 | 10.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 563.064 | -206.668 | 297.825 | -13.118 | -123.175 | -88.991 | -170.479 | -125.958 | 35.14 | -46.313 | -81.377 | 139.796 | -185.668 | 25.768 | 61.445 | 6.127 | -10.737 | -45.899 | -81.408 | -30.013 | 35.767 | -13.425 | 8.975 | -34.395 | -97.102 | -39.218 |
Vorderingen
| -1,794.386 | -530.473 | -378.381 | -533.401 | -132.617 | -368.536 | -309.613 | -125.051 | 18.521 | -37.279 | -102.624 | 161.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3,386.841 | -1,273.15 | -540.237 | -700.61 | -332.518 | -255.552 | -80.166 | 12.83 | 0.539 | -15.464 | -26.483 | -16.203 | 2.225 | -59.542 | 72.854 | 41.926 | -2.606 | 3.03 | 3.478 | -5.635 | -49.57 | -0.685 | -90.499 | -60.855 | -83.511 | -28.32 |
Crediteuren
| 5,748.627 | 1,605.027 | 1,223.586 | 1,234.724 | 357.07 | 494.218 | 220.548 | -11.485 | 21.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.336 | -8.073 | -7.144 | -13.83 | -15.11 | 166.561 | -90.313 | -138.788 | 34.601 | -30.849 | -54.894 | 155.999 | -187.893 | 85.31 | -11.41 | -35.799 | -8.131 | -48.929 | -84.886 | -24.378 | 85.337 | -12.74 | 99.474 | 26.461 | -13.591 | -10.897 |
Overige Niet-Contante Posten
| 125.69 | 31.797 | 128.783 | 161.575 | 621.656 | 49.717 | 41.191 | 39.807 | -19.183 | -20.882 | -23.681 | 13.021 | 39.729 | -18.031 | -2.774 | 23.778 | -13.676 | -1.084 | 1.35 | -1.462 | -2.239 | -5.92 | 60.239 | -3.117 | -26.334 | 11.842 |
Kasstroom uit Operationele Activiteiten
| 1,191.186 | 249.791 | 642.194 | 253.283 | 38.551 | 140.554 | 67.48 | 76.084 | 154.612 | 21.696 | -36.631 | 117.357 | -97.602 | 76.365 | 101.884 | 76.996 | 50.017 | 23.778 | -16.016 | 46.241 | 109.767 | 61.485 | 184.428 | 69.565 | -18.487 | 73.952 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -215.402 | -386.87 | -135.815 | -74.199 | -21.164 | -43.807 | -43.651 | -43.289 | -45.108 | -44.708 | -32.029 | -46.454 | -91.178 | -129.238 | -28.457 | -12.705 | -36.681 | -21.139 | -49.761 | -56.452 | -89.664 | -51.654 | -20.067 | -150.504 | -67.989 | -127.967 |
Netto Overnames
| 0 | 2.422 | 9.4 | 74.311 | 0.067 | -156.136 | 34.948 | 49.743 | -32.647 | 45.052 | -17.62 | 0.462 | 17.092 | 11.833 | 31.161 | 14.731 | 36.87 | 0 | 0 | 0 | 0 | 54.614 | 0 | 151.42 | 69.976 | 129.47 |
Aankoop van Beleggingen
| -1,142.884 | -1,336.344 | -932.316 | -924.065 | -831.849 | -533.659 | -1,239.612 | -1,335.67 | -769.435 | -882.616 | -416.142 | -274.367 | -191.794 | -533.405 | -391.922 | -160.025 | -100.398 | -25.601 | 0 | 0 | 0 | -20 | 0 | -23 | -17 | -49.96 |
Verkoop/verval van Beleggingen
| 1,153.464 | 1,305.709 | 899.734 | 945.427 | 876.108 | 529.653 | 1,106.473 | 1,439.549 | 717.225 | 731.658 | 558.468 | 205.386 | 230.069 | 513.712 | 283.322 | 205.716 | 92.175 | 0 | 0 | 0 | 12.523 | 20.8 | 39 | 4.013 | 43.805 | 0.054 |
Overige Investeringsactiviteiten
| 1.526 | 0.066 | -0.348 | -74.199 | -0.029 | -10.083 | -10.837 | -43.289 | 0.714 | -44.708 | 29.646 | -22.113 | -1.371 | -28.17 | -28.457 | -12.705 | -36.681 | 0.479 | 0.253 | 4.275 | 2.411 | -51.654 | 0.453 | -150.504 | -67.989 | -127.967 |
Kasstroom uit Investeringsactiviteiten
| -203.296 | -415.018 | -159.345 | -52.725 | 23.134 | -214.032 | -152.68 | 67.043 | -129.25 | -195.321 | 122.324 | -137.086 | -37.182 | -165.268 | -134.353 | 35.012 | -44.714 | -46.261 | -49.508 | -52.177 | -74.729 | -47.893 | 19.386 | -168.574 | -39.199 | -176.371 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 177.403 | 177.406 | -127.342 | -131.848 | 24.151 | 256.593 | 49.8 | 97 | 6.2 | 30.9 | 97.095 | -29 | 140.4 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -10 | -10.8 | 65 | 10 | -35.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -24.765 | 0 | 0 | -105.268 | -48.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -26.432 | -19.703 | -26.378 | -29.088 | -38.809 | -45.146 | -30.561 | -26.088 | -19.478 | -24.752 | -14.192 | -6.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -550.212 | -27.449 | 511.551 | -21.802 | -76.083 | 19.45 | 2.18 | -9.098 | 168.027 | 1.18 | 11 | 0 | 25 | -1.457 | 0.077 | 0 | 0 | 7.592 | -0.036 | 2.567 | 0 | 191.655 | 7.629 | 1.255 | 0 | 404.768 |
Kasstroom uit Financieringsactiviteiten
| -399.24 | 105.489 | 357.831 | -182.738 | -90.741 | 230.897 | 21.418 | 61.814 | 154.749 | 7.328 | 93.904 | -35.916 | 146.413 | 8.543 | 0.077 | -10.524 | -31.823 | -30.521 | -4.849 | -31.957 | -103.721 | 137.317 | -70.013 | 62.209 | -42.238 | 325.687 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 9.108 | 36.348 | -9.774 | -11.401 | 0.254 | 1.723 | -14.055 | 8.38 | -1.489 | 0.039 | -1.042 | 0.177 | -0.093 | -0.041 | 0.019 | -0.98 | -0.822 | -0.149 | 0 | -0 | 0 | 0 | 0 | 0.025 | 0 | -0.252 |
Netto Kasstroomverandering
| 603.294 | -23.39 | 830.906 | 6.418 | -28.802 | 159.142 | -77.836 | 213.321 | 178.622 | -166.258 | 178.554 | -55.468 | 11.536 | -80.401 | -32.373 | 100.504 | -27.342 | -53.153 | -70.372 | -37.893 | -68.683 | 150.909 | 133.801 | -36.776 | -99.923 | 223.015 |
Kaspositie aan het Einde van de Periode
| 1,966.162 | 1,362.867 | 1,386.257 | 555.351 | 548.933 | 577.735 | 418.593 | 496.429 | 283.108 | 104.486 | 270.743 | 92.189 | 147.657 | 136.121 | 216.522 | 248.895 | 148.391 | 175.733 | 229.255 | 299.628 | 337.52 | 406.203 | 255.293 | 121.492 | 175.268 | 275.193 |