J.S. Corrugating Machinery Co., Ltd.
SZSE:000821.SZ
14.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,306.745 | 2,313.996 | 2,739.563 | 2,043.086 | 1,725.517 | 1,823.597 | 1,598.333 | 1,563.545 | 1,336.826 | 1,164.45 | 1,505.336 | 1,156.163 | 1,130.548 | 653.386 | 665.095 | 622.589 | 397.382 | 465.36 | 652.218 | 381.056 | 369.64 | 544.252 | 657.756 | 722.888 | 602.428 | 455.532 | 440.111 | 537.759 | 551.591 | 469.325 | 516.523 | 369.313 | 300.679 | 311.891 | 294.104 | 172.187 | 121.372 | 181.803 | 128.908 | 74.902 | 148.124 | 152.848 | 292.596 | 123.227 | 75.893 | 157.011 | 107.739 | 175.212 | 111.991 | 146.453 | 160.784 | 165.627 | 185.327 | 252.378 | 164.291 | 183.618 | 257.56 | 269.161 | 216.522 | 235.741 | 268.034 | 308.091 | 248.895 | 206.491 | 142.434 | 158.471 | 148.391 | 178.661 | 193.252 | 181.023 | 175.733 | 0 | 164.39 | 224.104 | 228.674 | 236.123 | 245.658 | 285.798 | 299.628 | 277.197 | 313.585 | 322.835 | 337.52 | 335.492 | 322.451 | 389.623 | 406.203 | 397.92 | 403.537 | 448.022 | 255.293 | 181.523 | 121.492 | 102.194 | 158.268 | 228.464 | 235.192 | 429.07 | 52.144 |
Kortetermijnbeleggingen
| 1.324 | 1.248 | 100.789 | 150.624 | 0.624 | 0.744 | 20.65 | 25.704 | 41.472 | 50.707 | 59.28 | 17.493 | 14.436 | 18.762 | 20.675 | 16.988 | 18.367 | 67.231 | 65.969 | 89.514 | 114.152 | 115.358 | 292.354 | 2.053 | 10.115 | 4.952 | 278.804 | 0 | 16 | 33.448 | 30.328 | 170.446 | 161.733 | 149.93 | 179.987 | 5.759 | 10.139 | 67.078 | 97.374 | 123.509 | 80.207 | 106.628 | 54.226 | 177.572 | 118.129 | 106.702 | 174.264 | 66.9 | 75.768 | 57.655 | 93.66 | 104.261 | 97.904 | 126.513 | 153.514 | 154.123 | 122.379 | 99.754 | 117.295 | 44.155 | 66.63 | 0 | 0 | 0.558 | 62.195 | 37.559 | 70.632 | 65.599 | 37.839 | 63.411 | 22.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 13 | 36 | 13 | 17 | 20.001 | 40.001 | 0.034 | 0.034 |
Liquide middelen en kortetermijnbeleggingen
| 2,308.069 | 2,315.244 | 2,840.352 | 2,193.71 | 1,726.141 | 1,824.341 | 1,618.983 | 1,589.249 | 1,378.298 | 1,215.157 | 1,564.616 | 1,173.656 | 1,144.984 | 672.148 | 685.77 | 639.576 | 415.75 | 532.59 | 718.187 | 470.571 | 483.792 | 659.61 | 657.756 | 724.941 | 612.544 | 460.484 | 440.111 | 537.759 | 551.591 | 502.773 | 546.851 | 539.759 | 462.411 | 461.821 | 474.091 | 177.946 | 131.512 | 248.881 | 226.283 | 198.411 | 228.331 | 259.477 | 346.823 | 300.798 | 194.022 | 263.713 | 282.003 | 242.112 | 187.759 | 204.107 | 254.444 | 269.888 | 283.231 | 378.891 | 317.805 | 337.741 | 379.94 | 368.916 | 333.817 | 279.896 | 334.664 | 308.091 | 248.895 | 207.05 | 204.629 | 196.03 | 219.024 | 244.26 | 231.091 | 244.434 | 198.501 | 0 | 164.39 | 224.104 | 228.674 | 236.123 | 245.658 | 285.798 | 299.628 | 277.197 | 313.585 | 322.835 | 337.52 | 335.492 | 322.451 | 389.623 | 406.203 | 417.92 | 423.537 | 448.022 | 255.293 | 194.523 | 157.492 | 115.194 | 175.268 | 248.465 | 275.193 | 429.104 | 52.178 |
Nettovorderingen
| 3,393.586 | 3,577.072 | 3,491.519 | 4,190.96 | 4,035.592 | 3,315.805 | 2,425.097 | 2,185.952 | 2,507.613 | 2,333.091 | 2,026.538 | 2,034.678 | 2,134.714 | 2,116.537 | 1,940.215 | 1,819.766 | 1,792.574 | 1,622.74 | 1,315.609 | 1,401.089 | 1,404.827 | 1,345.052 | 1,203.643 | 1,194.484 | 1,240.072 | 1,048.998 | 813.958 | 798.842 | 745.674 | 642.657 | 585.498 | 528.388 | 487.219 | 460.225 | 441.442 | 439.753 | 455.316 | 392.836 | 412.65 | 358.785 | 353.226 | 368.57 | 371.413 | 380.955 | 328.341 | 261.408 | 246.877 | 342.985 | 351.88 | 415.476 | 439.357 | 319.242 | 375.832 | 310.619 | 305.913 | 332.869 | 317.13 | 278.976 | 264.655 | 265.216 | 257.607 | 244.94 | 256.598 | 306.723 | 283.612 | 294.012 | 299.978 | 304.237 | 328.005 | 295.25 | 287.196 | 0 | 298.608 | 275.745 | 255.971 | 266.861 | 266.018 | 249.439 | 291.595 | 315.557 | 321.287 | 305.168 | 299.942 | 322.092 | 297.318 | 296.621 | 298.391 | 329.962 | 297.501 | 355.441 | 394.541 | 408.008 | 100.702 | 81.019 | 41.018 | 33.167 | 34.118 | 29.536 | 31.401 |
Voorraad
| 6,842.186 | 6,858.394 | 7,125.272 | 7,008.407 | 5,417.384 | 4,108.476 | 3,731.56 | 3,591.044 | 2,711.396 | 2,670.634 | 2,517.091 | 2,680.709 | 2,356.958 | 2,094.827 | 1,994.61 | 1,787.205 | 1,586.552 | 1,334.083 | 1,309.802 | 1,194.202 | 1,136.675 | 1,064.824 | 986.757 | 839.462 | 696.862 | 652.562 | 395.271 | 361.92 | 325.195 | 371.786 | 358.758 | 366.349 | 393.214 | 408.278 | 377.312 | 388 | 383.378 | 352.584 | 343.431 | 349.066 | 351.293 | 331.964 | 333.367 | 338.68 | 289.388 | 278.996 | 302.208 | 303.728 | 308.799 | 284.224 | 308.97 | 316.736 | 313.385 | 293.023 | 301.257 | 261.347 | 250.988 | 257.771 | 249.474 | 251.137 | 262.094 | 307.65 | 329.999 | 350.252 | 356.024 | 358.226 | 377.865 | 355.371 | 343.136 | 372.583 | 387.229 | 0 | 363.357 | 378.685 | 387.133 | 404.633 | 400.331 | 383.392 | 388.728 | 412.811 | 398.985 | 383.747 | 381.338 | 364.87 | 346.264 | 330.959 | 331.768 | 330.908 | 315.503 | 317.568 | 332.013 | 258.812 | 241.514 | 218.12 | 180.658 | 135.441 | 127.357 | 110.818 | 99.037 |
Overige vlottende activa
| 296.794 | 393.684 | 293.862 | 178.461 | 167.417 | 46.756 | 83.069 | 107.261 | 65.806 | 32.125 | 25.647 | 45.764 | 38.025 | 32.648 | 30.738 | 25.865 | 33.634 | 22.976 | 27.396 | 137.098 | 112.883 | 99.076 | 96.989 | 39.79 | 20.714 | 22.103 | 15.719 | 13.568 | 19.645 | 79.712 | 22.731 | 70.341 | 133.271 | 90.032 | 52.757 | 166.021 | 220.953 | 120 | 72.281 | 20.442 | 27.421 | 20.296 | 18.428 | -17.902 | -17.385 | -16.485 | -11.057 | -32.067 | -24.747 | -20.376 | -15.285 | 100 | 100 | -18.846 | -18.146 | -18.007 | -19.684 | -19.44 | -18.645 | -18.939 | -21.19 | -22.742 | -22.141 | -20.463 | -19.353 | -17.876 | -30.685 | -26.785 | -29.12 | -24.212 | 3.399 | 0 | -33.162 | -30.785 | -39.183 | -34.199 | -31.466 | -31.862 | -28.721 | -27.838 | -22.528 | -21.151 | -26.685 | -20.671 | -24.241 | -25.5 | -45.179 | -45.391 | -34.659 | -51.779 | -55.141 | -51.172 | 205.778 | 202.241 | 149.286 | 144.592 | 141.983 | 115.561 | 114.297 |
Totaal vlottende activa
| 12,840.635 | 13,144.393 | 13,751.004 | 13,571.538 | 11,346.534 | 9,295.377 | 7,858.708 | 7,473.507 | 6,663.113 | 6,251.007 | 6,133.891 | 5,934.807 | 5,674.68 | 4,916.16 | 4,651.332 | 4,272.413 | 3,828.51 | 3,512.39 | 3,370.993 | 3,202.959 | 3,138.176 | 3,168.562 | 2,945.146 | 2,798.678 | 2,570.191 | 2,184.146 | 1,665.06 | 1,712.089 | 1,642.105 | 1,596.928 | 1,513.838 | 1,504.837 | 1,476.115 | 1,420.356 | 1,345.602 | 1,171.72 | 1,191.159 | 1,114.301 | 1,054.645 | 926.704 | 960.272 | 980.306 | 1,070.03 | 1,002.53 | 794.366 | 787.631 | 820.031 | 856.757 | 823.692 | 883.431 | 987.487 | 1,005.866 | 1,072.448 | 963.688 | 906.83 | 913.951 | 928.373 | 886.222 | 829.301 | 777.31 | 833.175 | 837.94 | 813.352 | 843.562 | 824.912 | 830.391 | 866.182 | 877.082 | 873.112 | 888.055 | 876.325 | 0 | 793.194 | 847.75 | 832.595 | 873.419 | 880.541 | 886.766 | 951.23 | 977.727 | 1,011.328 | 990.599 | 992.115 | 1,001.783 | 941.792 | 991.703 | 991.183 | 1,033.4 | 1,001.881 | 1,069.252 | 926.707 | 810.171 | 705.486 | 616.574 | 546.23 | 561.665 | 578.651 | 685.019 | 296.912 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,134.736 | 1,136.629 | 1,146.331 | 1,067.12 | 1,000.523 | 950.042 | 889.22 | 757.56 | 652.037 | 539.912 | 519.935 | 415.66 | 397.077 | 380.028 | 383.592 | 388.517 | 395.847 | 402.357 | 413.492 | 404.115 | 410.645 | 418.495 | 420.194 | 424.358 | 427.011 | 415.146 | 391.778 | 374.82 | 361.95 | 536.302 | 545.368 | 561.296 | 550.122 | 561.044 | 571.803 | 580.275 | 587.852 | 577.211 | 581.251 | 588.32 | 592.058 | 597.939 | 593.829 | 590.73 | 448.687 | 455.522 | 457.995 | 450.912 | 441.031 | 449.163 | 458.472 | 460.164 | 371.868 | 397.989 | 366.433 | 363.888 | 353.097 | 359.759 | 367.038 | 413.143 | 421.567 | 435.524 | 443.604 | 447.139 | 454.704 | 457.166 | 465.849 | 474.691 | 471.177 | 475.827 | 532.711 | 0 | 546.977 | 549.076 | 553.157 | 545.151 | 548.073 | 555.99 | 544.366 | 546.991 | 541.945 | 528.575 | 535.68 | 497.682 | 495.343 | 488.513 | 486.438 | 464.409 | 449.376 | 452.664 | 455.108 | 462.246 | 467.447 | 404.183 | 318.598 | 312.999 | 269.545 | 179.805 | 143.366 |
Goodwill
| 652.447 | 652.447 | 652.447 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 688.246 | 714.368 | 714.368 | 714.368 | 714.368 | 1,270.351 | 1,270.351 | 1,270.351 | 1,270.351 | 1,422.326 | 1,422.326 | 1,168.219 | 542.871 | 542.891 | 542.891 | 479.457 | 479.457 | 479.457 | 479.457 | 479.457 | 479.457 | 480.124 | 480.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 192.727 | 169.245 | 174.45 | 179.781 | 185.857 | 190.471 | 196.194 | 182.913 | 191.411 | 190.641 | 196.483 | 164.075 | 169.18 | 174.354 | 125.868 | 86.823 | 90.978 | 94.626 | 98.634 | 101.286 | 105.655 | 106.258 | 110.453 | 141.238 | 140.543 | 106.27 | 73.029 | 74.267 | 75.711 | 67.038 | 68.535 | 109.878 | 71.474 | 72.992 | 74.516 | 75.741 | 77.279 | 60.716 | 61.722 | 62.124 | 62.157 | 63.025 | 63.922 | 68.183 | 24.8 | 25.225 | 25.65 | 26.027 | 26.469 | 26.871 | 27.289 | 39.887 | 40.274 | 32.922 | 30.556 | 30.803 | 31.099 | 31.397 | 31.807 | 32.218 | 32.628 | 33.038 | 33.448 | 24.007 | 24.359 | 24.711 | 25.063 | 25.431 | 23.846 | 16.383 | 16.497 | 0 | 16.725 | 16.839 | 16.952 | 17.066 | 17.18 | 17.294 | 17.408 | 17.521 | 17.635 | 17.749 | 17.863 | 17.977 | 18.091 | 18.204 | 18.318 | 18.432 | 18.55 | 18.676 | 18.802 | 19.054 | 19.307 | 19.559 | 19.811 | 20.063 | 20.139 | 20.367 | 20.293 |
Goodwill en immateriële activa
| 845.174 | 821.692 | 826.897 | 868.027 | 874.102 | 878.717 | 884.439 | 871.159 | 879.657 | 878.886 | 884.729 | 852.32 | 857.426 | 862.599 | 814.113 | 801.191 | 805.346 | 808.994 | 813.002 | 1,371.637 | 1,376.006 | 1,376.609 | 1,380.804 | 1,563.564 | 1,562.869 | 1,274.489 | 615.9 | 617.158 | 618.602 | 546.495 | 547.992 | 589.335 | 550.932 | 552.449 | 553.973 | 555.865 | 557.403 | 60.716 | 61.722 | 62.124 | 62.157 | 63.025 | 63.922 | 68.183 | 24.8 | 25.225 | 25.65 | 26.027 | 26.469 | 26.871 | 27.289 | 39.887 | 40.274 | 32.922 | 30.556 | 30.803 | 31.099 | 31.397 | 31.807 | 32.218 | 32.628 | 33.038 | 33.448 | 24.007 | 24.359 | 24.711 | 25.063 | 25.431 | 23.846 | 16.383 | 16.497 | 0 | 16.725 | 16.839 | 16.952 | 17.066 | 17.18 | 17.294 | 17.408 | 17.521 | 17.635 | 17.749 | 17.863 | 17.977 | 18.091 | 18.204 | 18.318 | 18.432 | 18.55 | 18.676 | 18.802 | 19.054 | 19.307 | 19.559 | 19.811 | 20.063 | 20.139 | 20.367 | 20.293 |
Langetermijnbeleggingen
| 269.882 | 266.686 | 266.884 | 80.271 | 230.505 | 222.323 | 201.481 | 187.414 | 177.434 | 161.702 | 148.584 | 214.988 | 217.097 | 212.053 | 208.734 | 213.83 | 222.131 | 171.769 | 174.202 | 149.369 | 119.674 | 109.897 | -0 | 221.21 | 213.364 | 280.873 | -25.121 | 263.17 | 253.07 | 231.712 | 232.303 | 75.398 | 57.236 | 70.445 | 41.323 | 204.574 | 177.526 | 107.686 | 57.378 | 57.663 | 81.345 | 39.119 | 11.3 | -123.588 | -64.193 | -52.897 | -120.671 | -13.463 | -22.648 | -4.7 | -67.518 | -78.119 | -71.762 | -100.371 | -127.372 | -121.307 | -115.705 | -93.081 | -110.622 | -37.481 | -59.956 | 0 | 0 | 12.267 | -51.857 | -27.222 | -60.295 | -58.135 | -30.376 | -55.947 | -15.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.21 | -19.21 | 0 | 0 | -12.22 | -35.22 | 6.96 | -16.22 | -19.221 | -39.221 | 0.746 | 0 |
Belastingvorderingen
| 55.128 | 55.25 | 54.158 | 47.509 | 50.048 | 45.098 | 44.778 | 42.095 | 41.343 | 40.557 | 39.025 | 36.278 | 35.915 | 37.791 | 34.569 | 27.079 | 25.912 | 23.523 | 21.665 | 19.599 | 19.235 | 18.776 | 17.375 | 16.887 | 16.641 | 15.477 | 14.669 | 14.983 | 14.482 | 13.902 | 14.189 | 16.537 | 16.477 | 16.083 | 12.675 | 11.921 | 11.257 | 10.017 | 10.095 | 9.205 | 9.194 | 8.823 | 8.851 | 8.812 | 8.759 | 8.406 | 8.274 | 7.259 | 7.233 | 6.955 | 7.077 | 10.05 | 10.044 | 9.19 | 9.19 | 10.049 | 10.054 | 9.405 | 9.405 | 10.332 | 10.332 | 9.71 | 9.71 | 10.35 | 10.335 | 11.172 | 10.03 | 12.973 | 12.995 | 12.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 0 |
Overige niet-vlottende activa
| 25.854 | 15.371 | 15.055 | 210.76 | 63.464 | 66.718 | 85.38 | 82.678 | 95.731 | 104.672 | 113.598 | 73.852 | 70.355 | 75.94 | 78.865 | 77.498 | 78.688 | 128.499 | 128.741 | 154.491 | 181.41 | 184.999 | 360.175 | 68.177 | 75.042 | 70.387 | 344.894 | 66.957 | 68.022 | 102.328 | 93.091 | 240.627 | 232.859 | 222.003 | 253.009 | 80.326 | 85.68 | 143.033 | 174.231 | 201.275 | 158.887 | 186.21 | 134.692 | 269.944 | 211.539 | 201.185 | 269.782 | 162.761 | 172.007 | 154.562 | 191.635 | 199.894 | 194.564 | 208.15 | 235.995 | 226.728 | 195.699 | 173.788 | 192.043 | 81.527 | 104.36 | 39.016 | 39.328 | 33.525 | 95.473 | 71.15 | 104.535 | 99.814 | 72.367 | 98.25 | 22.767 | 1,400.641 | 7.464 | 7.464 | 7.464 | 7.943 | 7.943 | 7.943 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 20.005 | 20.023 | 0.826 | 0.849 | 13.116 | 36.167 | 13.218 | 17.269 | 20.33 | 40.372 | 0.003 | 1.228 |
Totaal niet-vlottende activa
| 2,330.774 | 2,295.629 | 2,309.325 | 2,273.687 | 2,218.642 | 2,162.898 | 2,105.298 | 1,940.905 | 1,846.202 | 1,725.73 | 1,705.872 | 1,593.098 | 1,577.87 | 1,568.411 | 1,519.873 | 1,508.115 | 1,527.924 | 1,535.141 | 1,551.103 | 2,099.21 | 2,106.971 | 2,108.776 | 2,178.548 | 2,294.195 | 2,294.928 | 2,056.372 | 1,342.121 | 1,337.088 | 1,316.126 | 1,430.74 | 1,432.943 | 1,483.193 | 1,407.625 | 1,422.025 | 1,432.784 | 1,432.962 | 1,419.717 | 898.663 | 884.678 | 918.587 | 903.642 | 895.116 | 812.594 | 814.08 | 629.593 | 637.44 | 641.029 | 633.495 | 624.092 | 632.851 | 616.955 | 631.877 | 544.988 | 547.879 | 514.801 | 510.162 | 474.242 | 481.268 | 489.672 | 499.739 | 508.931 | 517.288 | 526.09 | 527.287 | 533.015 | 536.978 | 545.182 | 554.774 | 550.008 | 546.671 | 556.672 | 1,400.641 | 571.165 | 573.378 | 577.573 | 570.16 | 573.195 | 581.226 | 562.564 | 565.302 | 560.37 | 547.114 | 554.333 | 516.449 | 514.224 | 507.507 | 505.547 | 483.636 | 468.739 | 472.167 | 474.759 | 482.196 | 487.701 | 443.92 | 339.459 | 334.171 | 290.835 | 201.367 | 164.887 |
Totaal activa
| 15,171.409 | 15,440.022 | 16,060.33 | 15,845.225 | 13,565.176 | 11,458.275 | 9,964.007 | 9,414.412 | 8,509.315 | 7,976.737 | 7,839.763 | 7,527.904 | 7,252.55 | 6,484.571 | 6,171.205 | 5,780.528 | 5,356.434 | 5,047.531 | 4,922.096 | 5,302.17 | 5,245.148 | 5,277.338 | 5,123.694 | 5,092.873 | 4,865.12 | 4,240.519 | 3,007.18 | 3,049.177 | 2,958.231 | 3,027.668 | 2,946.781 | 2,988.03 | 2,883.74 | 2,842.381 | 2,778.386 | 2,604.682 | 2,610.876 | 2,012.963 | 1,939.323 | 1,845.292 | 1,863.914 | 1,875.422 | 1,882.624 | 1,816.61 | 1,423.959 | 1,425.072 | 1,461.06 | 1,490.253 | 1,447.784 | 1,516.282 | 1,604.442 | 1,637.743 | 1,617.436 | 1,511.567 | 1,421.631 | 1,424.113 | 1,402.616 | 1,367.491 | 1,318.972 | 1,277.049 | 1,342.106 | 1,355.228 | 1,339.443 | 1,370.849 | 1,357.927 | 1,367.37 | 1,411.364 | 1,431.857 | 1,423.121 | 1,434.725 | 1,432.997 | 1,400.641 | 1,364.359 | 1,421.128 | 1,410.168 | 1,443.578 | 1,453.736 | 1,467.992 | 1,513.794 | 1,543.029 | 1,571.699 | 1,537.713 | 1,546.448 | 1,518.232 | 1,456.016 | 1,499.21 | 1,496.73 | 1,517.036 | 1,470.62 | 1,541.419 | 1,401.467 | 1,292.367 | 1,193.187 | 1,060.495 | 885.689 | 895.836 | 869.486 | 886.386 | 461.799 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,216.689 | 4,137.326 | 4,369.982 | 6,589.262 | 5,476.641 | 4,001.948 | 3,688.214 | 3,013.462 | 2,633.111 | 2,421.36 | 2,491.932 | 2,220.368 | 1,951.603 | 1,814.857 | 1,802.805 | 1,565.95 | 1,418.26 | 1,273.415 | 1,156.497 | 947.408 | 970.62 | 1,016.182 | 1,023.899 | 805.157 | 731.34 | 654.287 | 472.651 | 399.31 | 313.273 | 292.288 | 299.313 | 293.144 | 297.623 | 275.039 | 284.501 | 260.692 | 272.718 | 241.729 | 256.754 | 225.302 | 233.061 | 258.126 | 220.256 | 154.376 | 124.937 | 144.307 | 172.164 | 150.441 | 145.532 | 130.85 | 166.405 | 145.051 | 117.608 | 111.59 | 114.659 | 101.54 | 87.98 | 73.778 | 64.92 | 61.916 | 123.426 | 110.736 | 69.639 | 68.119 | 55.663 | 61.845 | 89.007 | 114.845 | 113.963 | 108.739 | 116.924 | 0 | 101.606 | 101.038 | 95.973 | 113.49 | 123.062 | 119.475 | 118.138 | 120.446 | 117.748 | 124.33 | 132.902 | 132.069 | 120.355 | 104.516 | 98.216 | 110.994 | 95.929 | 119.939 | 144.418 | 114.876 | 39.59 | 95.159 | 36.903 | 16.892 | 17.739 | 18.521 | 20.817 |
Kortlopende schulden
| 2,811.583 | 2,724.039 | 3,112.612 | 380.891 | 356.151 | 324.683 | 291.878 | 264.637 | 473.396 | 433.962 | 352.129 | 444.291 | 421.468 | 444.196 | 360.678 | 477.201 | 489.394 | 523.2 | 623.551 | 558.2 | 487.269 | 583 | 436.2 | 496.532 | 449.296 | 302.25 | 250 | 333 | 215 | 288 | 272 | 327 | 422 | 434 | 337 | 236 | 172.72 | 275.52 | 250.8 | 203.2 | 298.7 | 229.9 | 233.1 | 250.247 | 30 | 0 | 41.4 | 30 | 31.65 | 95.709 | 110.4 | 148.548 | 133.442 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 11 | 11 | 11 | 10 | 5.8 | 0.8 | 5.95 | 0.95 | 0.8 | 0.96 | 33.1 | 40 |
Belastingschulden
| 4.609 | 76.986 | 12.882 | 22.287 | 43.833 | 59.718 | 42.258 | 25.314 | 33.121 | 39.203 | 16.164 | 13.995 | 20.48 | 18.45 | 15.625 | 23.72 | 21.865 | 20.138 | 15.688 | 13.656 | 17.263 | 20.086 | 27.662 | 26.756 | 17.97 | 28.105 | 27.584 | 24.085 | 33.007 | 19.515 | 33.915 | 16.862 | 21.921 | 13.548 | 29.963 | 18.5 | 17.191 | 7.281 | 9.823 | 11.831 | 12.125 | 13.406 | 16.57 | -7.414 | -9.533 | -6.014 | -8.69 | -6.161 | -4.645 | 3.435 | 2.353 | -2.292 | -5.925 | 4.813 | 0.73 | 13.367 | 13.975 | 9.169 | 12.2 | 16.088 | 15.005 | 19.598 | 18.806 | 11.873 | 11.935 | 14.939 | 8.958 | 9.344 | 10.932 | 5.973 | 1.691 | 0 | 7.973 | 11.651 | 10.614 | 10.231 | 9.173 | 20.835 | 22.503 | 22.657 | 19.767 | 24.017 | 22.704 | 24.494 | 31.467 | 30.041 | 37.291 | 42.526 | 44.208 | 41.89 | 27.467 | 22.923 | 9.565 | 12.305 | 11.912 | 20.401 | 15.491 | 12.162 | 8.771 |
Uitgestelde opbrengsten
| 2,937.345 | 3,281.172 | 3,692.902 | 3,744.159 | 2,697.773 | 2,513.802 | 1,643.628 | 1,842.312 | 0 | 0 | 1,456.971 | 1,341.877 | 1,265.506 | 1,117.345 | 1,032.836 | 1,010.03 | 703.727 | 77.384 | 93.64 | 81.161 | 94.098 | 81.432 | 100.429 | 68.32 | 71.944 | 80.672 | 73.667 | 116.518 | 183.447 | 71.846 | 82.2 | 66.919 | 74.871 | 61.047 | 92.448 | 67.397 | 66.262 | 90.828 | 56.938 | 54.97 | 54.96 | 63.74 | 69.564 | 33.961 | 17.714 | 0 | 21.425 | 23.35 | 24.526 | 32.314 | 37.257 | 30.391 | 37.316 | 35.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.91 | 115.118 | 80.744 | 83.364 | 121.836 | 111.664 | 49.712 | 94.134 | 32.653 | 26.343 | 66.89 | 84.2 | 32.015 | 25.136 |
Overige kortlopende verplichtingen
| 595.262 | 794.983 | 709.626 | 884.323 | 661.211 | 736.125 | 569.299 | 585.459 | 1,965.547 | 1,897.28 | 373.063 | 371.368 | 397.212 | 305.54 | 345.43 | 0.059 | 160 | 624.874 | 603.339 | 456.348 | 424.284 | 306.844 | 385.777 | 324.863 | 302.077 | 256.904 | 94.841 | 130.19 | 112.547 | 100.856 | 68.9 | 94.172 | 77.73 | 84.7 | 87.16 | 93.374 | 56.863 | 63.103 | 60.402 | 67.449 | 72.795 | 72.366 | 80.247 | 115.966 | 68.632 | 87.084 | 68.37 | 70.483 | 71.041 | 73.276 | 63.188 | 93.534 | 109.986 | 79.398 | 133.821 | 127.732 | 131.111 | 112.314 | 124.711 | 105.049 | 109.713 | 120.697 | 144.713 | 167.068 | 171.897 | 162.855 | 183.072 | 166.369 | 177.248 | 168.934 | 193.779 | 0 | 156.464 | 184.609 | 187.803 | 203.617 | 209.228 | 235.151 | 290.233 | 315.586 | 358.017 | 331.467 | 307.914 | 277.881 | 240.172 | 140.951 | 142.008 | 145.881 | 123.729 | 147.843 | 201.661 | 170.372 | 157.233 | 31.358 | 16.563 | 10.638 | 13.591 | 12.206 | 13.914 |
Totaal kortlopende verplichtingen
| 10,560.879 | 10,937.52 | 11,885.122 | 11,598.636 | 9,191.775 | 7,576.558 | 6,193.019 | 5,705.87 | 5,072.054 | 4,752.602 | 4,674.094 | 4,377.904 | 4,035.789 | 3,681.939 | 3,541.75 | 3,053.241 | 2,771.382 | 2,498.874 | 2,477.027 | 2,043.117 | 1,976.271 | 1,987.459 | 1,946.304 | 1,694.872 | 1,554.656 | 1,294.113 | 891.158 | 979.018 | 824.268 | 752.991 | 722.413 | 781.235 | 872.224 | 854.786 | 801.109 | 657.463 | 568.563 | 671.18 | 624.895 | 550.921 | 659.516 | 624.132 | 603.166 | 554.55 | 241.283 | 231.391 | 303.359 | 274.274 | 272.749 | 332.149 | 377.25 | 417.524 | 398.352 | 306.821 | 248.48 | 229.273 | 219.091 | 186.092 | 189.632 | 166.965 | 233.139 | 231.433 | 214.351 | 235.187 | 227.56 | 224.7 | 272.079 | 281.214 | 291.211 | 277.673 | 310.703 | 0 | 258.071 | 285.648 | 283.775 | 317.106 | 332.29 | 354.625 | 408.37 | 436.032 | 475.765 | 455.798 | 440.816 | 409.95 | 360.527 | 417.377 | 425.342 | 348.619 | 314.023 | 400.618 | 467.743 | 340.76 | 291.757 | 165.12 | 80.759 | 95.22 | 116.49 | 95.842 | 99.867 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 557.13 | 535.716 | 360.116 | 507.205 | 693.936 | 419.844 | 379.178 | 417.114 | 210.848 | 166.92 | 145.011 | 83.427 | 179.447 | 264.773 | 234.06 | 206.415 | 96.779 | 103 | 103 | 167 | 237 | 265.2 | 266.2 | 267.2 | 210.2 | 125.2 | 185.8 | 161 | 261 | 219 | 192 | 172 | 36.3 | 36.3 | 30 | 30 | 118 | 110 | 110 | 110 | 30 | 66.8 | 96.8 | 102.5 | 123 | 113 | 80 | 90 | 40 | 40 | 40 | 40 | 40 | 40 | 10 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 70 | 80 | 90 | 80 | 25 | 15 | 15 | 11.16 | 37.26 |
Uitgestelde opbrengsten niet-vlottend
| 15.675 | 15.907 | 16.139 | 16.371 | 16.603 | 16.835 | 17.067 | 17.299 | 17.531 | 17.763 | 17.995 | 18.227 | 18.459 | 18.69 | 18.922 | 15.672 | 16.435 | 16.555 | 16.674 | 17.094 | 17.213 | 16.95 | 15.379 | 15.262 | 15.329 | 12.649 | 9.5 | 9.5 | 9.5 | 9.679 | 9.679 | 9.679 | 9.679 | 9.679 | 9.679 | 10.679 | 10.679 | 10.5 | 10.679 | 11.58 | 11.58 | 11.58 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -40 | -40 | -10 | -50 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.302 | 6.516 | 6.531 | 1.184 | 1.311 | 1.442 | 1.572 | 2.02 | 2.367 | 2.776 | 3.109 | 4.562 | 5.85 | 6.407 | 7.28 | 10.044 | 10.012 | 8.403 | 9.523 | 20.532 | 24.695 | 25.432 | 18.692 | 13.177 | 14.886 | 9.435 | 2.773 | 2.837 | 2.944 | 6.303 | 6.859 | 6.615 | 6.696 | 7.36 | 7.597 | 12.584 | 11.911 | 9.982 | 8.17 | 5.634 | 5.634 | 5.528 | 5.528 | 10.019 | 2.238 | 2.317 | 0.777 | 0 | 0.04 | 0 | 0 | 0.191 | 0.191 | 4.154 | 4.154 | 1.937 | 0.001 | 1.205 | 1.205 | 0.366 | 0.366 | 0 | 0 | 1.482 | 0.864 | 0.86 | 1.583 | 6.022 | 0 | 3.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -4.329 | 14.421 | -1.199 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 152.491 | 152.491 | 153.649 | 153.649 | 153.649 | 153.649 | 153.649 | 153.649 | 11.58 | 11.58 | 10.5 | 10.5 | 10.5 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 11.58 | 40 | 40 | 40 | 10 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.2 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 573.778 | 572.561 | 381.588 | 536.341 | 723.431 | 449.701 | 409.397 | 448.012 | 242.325 | 199.039 | 177.694 | 117.796 | 215.336 | 301.451 | 271.843 | 243.711 | 134.806 | 139.537 | 140.777 | 216.206 | 290.489 | 319.162 | 311.851 | 307.218 | 251.995 | 158.864 | 209.653 | 184.917 | 285.024 | 387.473 | 361.029 | 341.944 | 206.325 | 206.988 | 200.926 | 206.913 | 294.24 | 142.062 | 140.429 | 137.714 | 57.714 | 94.408 | 124.408 | 124.099 | 136.818 | 126.897 | 92.357 | 101.58 | 51.62 | 51.58 | 51.58 | 40.191 | 40.191 | 44.154 | 14.154 | 51.937 | 50.001 | 51.205 | 1.205 | 0.366 | 0.366 | 0 | 0 | 1.482 | 0.864 | 0.86 | 1.583 | 6.022 | 0 | 3.839 | 0 | 0 | 1.2 | 1.2 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 70 | 80 | 90 | 80 | 25 | 15 | 15 | 11.16 | 37.26 |
Totaal passiva
| 11,134.657 | 11,510.081 | 12,266.71 | 12,134.977 | 9,915.206 | 8,026.259 | 6,602.416 | 6,153.882 | 5,314.38 | 4,951.641 | 4,851.788 | 4,495.701 | 4,251.124 | 3,983.39 | 3,813.592 | 3,296.951 | 2,906.188 | 2,638.411 | 2,617.803 | 2,259.322 | 2,266.76 | 2,306.62 | 2,258.156 | 2,002.09 | 1,806.651 | 1,452.977 | 1,100.812 | 1,163.935 | 1,109.292 | 1,140.464 | 1,083.442 | 1,123.178 | 1,078.549 | 1,061.774 | 1,002.035 | 864.376 | 862.803 | 813.242 | 765.324 | 688.635 | 717.23 | 718.541 | 727.575 | 678.649 | 378.101 | 358.289 | 395.716 | 375.854 | 324.37 | 383.729 | 428.83 | 457.714 | 438.542 | 350.975 | 262.634 | 281.21 | 269.092 | 237.297 | 190.836 | 167.331 | 233.505 | 231.433 | 214.351 | 236.669 | 228.424 | 225.56 | 273.662 | 287.236 | 291.211 | 281.512 | 310.703 | 1,400.641 | 259.271 | 286.848 | 283.775 | 317.106 | 332.44 | 354.775 | 408.52 | 436.032 | 475.765 | 455.798 | 440.816 | 409.95 | 360.527 | 417.377 | 425.342 | 418.619 | 384.023 | 470.618 | 537.743 | 420.76 | 381.757 | 245.12 | 105.759 | 110.22 | 131.49 | 107.002 | 137.127 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.557 | 0 | 0 | 3.053 | 3.241 | 2.11 | 0 | 2.081 | 3.187 | 3.482 | 4.615 | 3.372 | 5.704 | 3.517 | 3.69 | 3.613 | 3.914 | 3.779 | 4.037 | 3.653 | 3.391 | 3.64 | 3.651 | 3.647 | 2.957 | 3.012 | 4.094 | 3.974 | 2.926 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 622.875 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 538.235 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 477.733 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 0 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 345.239 | 308.821 | 308.821 | 308.821 | 308.821 | 308.821 | 205.881 | 205.881 | 205.881 | 150.881 |
Ingehouden winsten
| 1,013.081 | 927.121 | 796.992 | 775.325 | 721.18 | 530.27 | 476.899 | 376.06 | 322.871 | 208.012 | 174.963 | 174.028 | 141.439 | 141.598 | 29.131 | 108.437 | 74.592 | 33.508 | -30.98 | 677.37 | 664.648 | 633.262 | 447.54 | 623.133 | 590.725 | 412.409 | 345.625 | 341.339 | 306.8 | 257.452 | 238.567 | 204.396 | 187.502 | 165.373 | 164.445 | 132.284 | 142.27 | 137.774 | 113.857 | 101.084 | 92.131 | 103.152 | 106.721 | 90.478 | 79.209 | 98.004 | 96.536 | 144.875 | 153.89 | 163.029 | 179.919 | 185.832 | 185.149 | 191.742 | 190.002 | 176.738 | 167.449 | 164.199 | 162.215 | 144.13 | 143.017 | 158.241 | 159.548 | 165.501 | 162.649 | 174.9 | 170.589 | 175.997 | 163.376 | 185.006 | 155.756 | 0 | 141.926 | 171.137 | 163.252 | 166.849 | 159.819 | 151.472 | 142.733 | 149.386 | 138.242 | 124.312 | 147.961 | 150.118 | 137.379 | 123.807 | 113.413 | 149.444 | 137.212 | 121.557 | 105.846 | 128.828 | 77.77 | 100.8 | 66.424 | 110.13 | 71.246 | 126.608 | 79.228 |
Overige gereserveerde algehele resultaten
| 250.805 | 2,251.02 | 250.355 | 2,231.477 | 229.627 | 2,228.815 | 221.884 | 2,211.707 | 206.137 | 2,223.41 | 199.644 | 2,236.587 | 213.882 | 1,789.4 | 0.682 | 0.273 | -0.557 | 0.236 | 2.955 | -3.053 | -3.241 | -2.11 | 39.574 | -2.081 | -3.187 | -3.482 | -4.615 | -3.372 | -5.704 | -3.517 | -3.69 | -3.613 | -3.914 | -3.779 | -4.037 | -3.653 | -3.391 | -3.64 | -3.651 | -3.647 | -2.957 | -3.012 | -4.094 | -3.974 | -2.926 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,975.506 | -24.765 | 1,975.506 | -24.765 | 1,975.506 | -24.765 | 1,975.506 | -6.167 | 1,994.104 | -73.264 | 1,949.625 | -73.264 | 1,949.625 | -73.264 | 1,717.246 | 1,717.246 | 1,716.689 | 1,712.014 | 1,706.782 | 1,694.428 | 1,642.988 | 1,665.39 | 1,751.497 | 1,788.019 | 1,786.913 | 1,786.619 | 1,032.297 | 1,015.586 | 1,013.254 | 1,015.194 | 1,015.021 | 1,015.099 | 1,014.798 | 1,014.933 | 1,014.675 | 1,014.603 | 1,014.864 | 620.712 | 620.701 | 620.704 | 621.394 | 621.338 | 620.257 | 620.376 | 621.425 | 623.555 | 623.581 | 624.233 | 624.233 | 624.233 | 624.233 | 623.095 | 623.095 | 623.095 | 623.095 | 619.961 | 619.961 | 619.961 | 619.961 | 619.418 | 619.418 | 619.418 | 619.418 | 622.284 | 620.419 | 620.419 | 620.419 | 621.039 | 621.039 | 621.039 | 619.47 | 1,111.612 | 616.407 | 616.407 | 616.407 | 612.772 | 613.514 | 613.514 | 613.514 | 608.238 | 608.238 | 608.238 | 608.238 | 602.558 | 602.558 | 602.558 | 602.558 | 593.531 | 593.531 | 593.531 | 438.894 | 422.868 | 414.468 | 398.029 | 398.029 | 460.303 | 451.625 | 437.774 | 87.85 |
Totaal eigen vermogen van aandeelhouders
| 3,862.267 | 3,776.251 | 3,645.727 | 3,604.911 | 3,549.187 | 3,357.194 | 3,297.164 | 3,204.475 | 3,145.987 | 2,981.032 | 2,947.107 | 2,960.225 | 2,927.821 | 2,395.969 | 2,285.294 | 2,364.191 | 2,329.516 | 2,283.993 | 2,216.993 | 2,910.033 | 2,845.871 | 2,836.888 | 2,776.846 | 2,949.388 | 2,915.873 | 2,737.263 | 1,855.655 | 1,834.658 | 1,797.787 | 1,750.379 | 1,731.322 | 1,697.228 | 1,680.032 | 1,658.038 | 1,656.853 | 1,624.619 | 1,634.867 | 1,103.725 | 1,079.797 | 1,067.026 | 1,058.764 | 1,069.73 | 1,072.217 | 1,056.093 | 1,045.873 | 1,066.797 | 1,065.357 | 1,114.346 | 1,123.361 | 1,132.5 | 1,149.391 | 1,154.166 | 1,153.482 | 1,160.076 | 1,158.335 | 1,141.938 | 1,132.649 | 1,129.399 | 1,127.415 | 1,108.787 | 1,107.674 | 1,122.898 | 1,124.205 | 1,133.025 | 1,128.307 | 1,140.558 | 1,136.247 | 1,142.275 | 1,129.654 | 1,151.284 | 1,120.465 | 1,111.612 | 1,103.572 | 1,132.783 | 1,124.898 | 1,124.859 | 1,118.572 | 1,110.226 | 1,101.486 | 1,102.863 | 1,091.719 | 1,077.789 | 1,101.438 | 1,097.915 | 1,085.176 | 1,071.604 | 1,061.209 | 1,088.214 | 1,075.982 | 1,060.327 | 853.561 | 860.517 | 801.059 | 807.651 | 773.274 | 776.314 | 728.752 | 770.263 | 317.959 |
Totaal eigen vermogen
| 4,009.496 | 3,918.362 | 3,765.9 | 3,710.248 | 3,649.97 | 3,432.016 | 3,361.591 | 3,260.53 | 3,194.935 | 3,025.096 | 2,987.975 | 3,032.204 | 3,001.425 | 2,501.182 | 2,357.613 | 2,483.577 | 2,450.246 | 2,409.12 | 2,304.293 | 3,042.847 | 2,978.388 | 2,970.717 | 2,865.538 | 3,090.782 | 3,058.468 | 2,787.542 | 1,906.369 | 1,885.242 | 1,848.939 | 1,887.204 | 1,863.339 | 1,864.852 | 1,805.191 | 1,780.607 | 1,776.351 | 1,740.306 | 1,748.073 | 1,199.721 | 1,173.999 | 1,156.656 | 1,146.684 | 1,156.881 | 1,155.049 | 1,137.961 | 1,045.858 | 1,066.783 | 1,065.344 | 1,114.399 | 1,123.414 | 1,132.554 | 1,175.612 | 1,180.029 | 1,178.894 | 1,160.593 | 1,158.997 | 1,142.903 | 1,133.524 | 1,130.194 | 1,128.136 | 1,109.718 | 1,108.601 | 1,123.795 | 1,125.091 | 1,134.18 | 1,129.503 | 1,141.81 | 1,137.703 | 1,144.621 | 1,131.91 | 1,153.213 | 1,122.293 | 1,111.612 | 1,105.088 | 1,134.28 | 1,126.392 | 1,126.472 | 1,121.297 | 1,113.217 | 1,105.273 | 1,106.997 | 1,095.933 | 1,081.915 | 1,105.632 | 1,108.282 | 1,095.489 | 1,081.833 | 1,071.388 | 1,098.416 | 1,086.598 | 1,070.8 | 863.724 | 871.607 | 811.43 | 815.374 | 779.93 | 785.616 | 737.996 | 779.384 | 324.672 |
Totaal passiva en aandeelhoudersvermogen
| 15,171.409 | 15,440.022 | 16,060.33 | 15,845.225 | 13,565.176 | 11,458.275 | 9,964.007 | 9,414.412 | 8,509.315 | 7,976.737 | 7,839.763 | 7,527.904 | 7,252.55 | 6,484.571 | 6,171.205 | 5,780.528 | 5,356.434 | 5,047.531 | 4,922.096 | 5,302.17 | 5,245.148 | 5,277.338 | 5,123.694 | 5,092.873 | 4,865.12 | 4,240.519 | 3,007.18 | 3,049.177 | 2,958.231 | 3,027.668 | 2,946.781 | 2,988.03 | 2,883.74 | 2,842.381 | 2,778.386 | 2,604.682 | 2,610.876 | 2,012.963 | 1,939.323 | 1,845.292 | 1,863.914 | 1,875.422 | 1,882.624 | 1,816.61 | 1,423.959 | 1,425.072 | 1,461.06 | 1,490.253 | 1,447.784 | 1,516.282 | 1,604.442 | 1,637.743 | 1,617.436 | 1,511.567 | 1,421.631 | 1,424.113 | 1,402.616 | 1,367.491 | 1,318.972 | 1,277.049 | 1,342.106 | 1,355.228 | 1,339.443 | 1,370.849 | 1,357.927 | 1,367.37 | 1,411.364 | 1,431.857 | 1,423.121 | 1,434.725 | 1,432.997 | 1,400.641 | 1,364.359 | 1,421.128 | 1,410.168 | 1,443.578 | 1,453.736 | 1,467.992 | 1,513.794 | 1,543.029 | 1,571.699 | 1,537.713 | 1,546.448 | 1,518.232 | 1,456.016 | 1,499.21 | 1,496.73 | 1,517.036 | 1,470.62 | 1,541.419 | 1,401.467 | 1,292.367 | 1,193.187 | 1,060.495 | 885.689 | 895.836 | 869.486 | 886.386 | 461.799 |