GEPIC Energy Development Co., Ltd.

SZSE:000791.SZ

5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Omzet 2,640.9282,046.4222,012.4522,264.9282,267.6042,305.9421,903.1461,591.5371,325.6251,467.3821,600.6771,565.249330.155289.359239.071222.781210.911152.712135.069109.148107.79280.45688.554100.03140.766116.533164.746180.065203.38155.398
Kosten van de omzet 1,585.2771,317.3661,285.2961,226.5121,223.6851,185.5791,071.2881,076.741810.009793.168789.033744.877265.931243.371184.554188.239184.518129.15116.82497.25197.79759.94261.78176.993120.45494.636130.828131.842156.061117.963
Brutowinst 1,055.651729.057727.1561,038.4161,043.9191,120.363831.858514.796515.616674.214811.644820.37264.22345.98854.51734.54226.39323.56218.24411.8979.99520.51426.77223.03720.31221.89833.91848.22347.3237.435
Brutowinstmarge 0.40.3560.3610.4580.460.4860.4370.3230.3890.4590.5070.5240.1950.1590.2280.1550.1250.1540.1350.1090.0930.2550.3020.230.1440.1880.2060.2680.2330.241
Onderzoek- en ontwikkelingskosten 001.019000000001.9081.7691.7080000000000000000
Algemene en administratieve kosten 5.2045.2714.4495.9226.4675.6054.3768.444.5043.7495.1512.1058.7717.86420.02324.38910.75410.93123.7843.32435.1920.71217.4172.62323.01114.45710.1110.6759.3046.392
Verkoop- en marketingkosten 000000000000.13221.28814.27221.7798.77510.71610.4367.2255.8257.2295.1775.1463.8053.5991.621.5061.812.9922.704
Verkoop-, algemene en administratieve kosten 5.2045.2714.4495.9226.4675.6054.3768.444.5043.7495.1512.10530.05822.13641.80233.16421.4721.36731.00449.14942.41825.88922.5636.42826.6116.07711.61612.48612.2969.096
Overige kosten -5.7552.99945.80345.78853.29857.56617.033-0.723-0.654-0.1140.3050.4036.959.77413.08530.95320.3544.81625.794-67.0231.5421.2181.0662.357-1.016-0.5624.9740.3-0.2292.925
Bedrijfskosten 59.18358.2751.27251.7159.76563.17149.68643.01129.45328.88630.66327.02150.18640.97943.95635.59422.9422.04231.90449.48842.96726.42623.4836.54227.46616.99412.47413.31413.3611.22
Bedrijfsresultaat 685.336812.254805.0361,072.991,088.7951,154.275271.493-88.99661.266228.384375.714365.845-15.688-2.703-3.025-9.345-1.97334.772-23.113-56.645-40.321-19.06-0.65129.2074.67710.82825.21830.3630.39627.617
Bedrijfsresultaat ratio 0.260.3970.40.4740.480.5010.143-0.0560.0460.1560.2350.234-0.048-0.009-0.013-0.042-0.0090.228-0.171-0.519-0.374-0.237-0.0070.2920.0330.0930.1530.1690.1490.178
Totaal overige inkomsten en kosten netto -5.75-413.752-428.117-476.598-527.459-573.779-493.646-561.511-425.627-417.192-407.74-428.559-24.9272.062-0.50126.66216.3621.1989.643-92.708-7.7767.225-3.38815.29510.8025.0747.557-5.516-4.857-1.433
Inkomen voor belasting 679.586398.501376.919596.393561.336580.497288.526-89.72660.536228.135373.241364.793-10.897.07110.0621.60817.61931.153-0.668-126.983-39.7641.6690.15831.6783.65510.12229.59630.02629.63526.907
Inkomen voor belasting ratio 0.2570.1950.1870.2630.2480.2520.152-0.0560.0460.1550.2330.233-0.0330.0240.0420.0970.0840.204-0.005-1.163-0.3690.0210.0020.3170.0260.0870.180.1670.1460.173
Belastingkosten 93.01451.36259.66878.96676.12372.45836.24324.78429.8722.23329.52521.6420.7571.8631.1490.8926.264.48216.899-90.128-1.6080.8490.053.6890.3162.5124.0524.5044.4454.036
Nettowinst 521.073301.855260.746442.098422.504485.199246.147-106.74132.443198.307327.922328.502-7.5287.64111.44923.3717.44929.6524.632-119.396-34.541.2780.10927.9883.6558.9825.54425.52225.1922.871
Nettowinstmarge 0.1970.1480.130.1950.1860.210.129-0.0670.0240.1350.2050.21-0.0230.0260.0480.1050.0830.1940.034-1.094-0.320.0160.0010.280.0260.0770.1550.1420.1240.147
WPA (Winst Per Aandeel) 0.330.220.190.330.310.360.19-0.0810.0220.20.320.32-0.0070.0290.0430.0880.0660.130.013-0.44-0.130.00400.0730.010.0040.0720.0950.0940.085
Verwaterde WPA 0.330.220.190.330.310.360.19-0.0810.0220.20.320.32-0.0070.0290.0430.0880.0660.130.013-0.44-0.130.00400.0730.010.0040.0720.0950.0940.085
EBITDA 2,041.251,592.1751,561.5071,824.8831,842.2421,907.5431,586.771,285.5361,064.0921,198.3511,318.2481,299.82833.19727.85832.99244.50739.96151.74522.958-105.913-17.87518.81512.66531.897-6.3119.15221.44434.90933.9626.215
EBITDA ratio 0.7730.7780.7760.8060.8120.8270.8340.8080.8030.8170.8240.830.1010.0960.1380.20.1890.3390.17-0.97-0.1660.2340.1430.319-0.0450.0790.130.1940.1670.169