
GEPIC Energy Development Co., Ltd.
SZSE:000791.SZ
5.48 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 2,293.342 | 521.073 | 347.14 | 317.251 | 517.427 | 485.213 | 508.039 | 252.283 | -114.51 | 30.665 | 205.902 | 343.716 | 343.15 | -11.648 | 5.208 | 8.911 | 20.716 | 11.359 | 26.671 | -0.669 | -126.983 | -39.764 | 1.159 | 0.109 | 26.75 | 5.655 | 8.98 |
Afschrijvingen & Amortisatie
| 1,436.899 | 913.353 | 779.921 | 756.471 | 751.893 | 753.447 | 753.268 | 721.524 | 743.607 | 511.263 | 479.245 | 461.242 | 432.903 | 10.858 | 12.478 | 16.037 | 13.935 | 10.101 | 11.31 | 11.07 | 10.902 | 10.497 | 4.624 | 2.549 | 3.772 | 0.52 | 4.249 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.606 | 9.831 | 1.453 | -2.973 | 1.191 | -0.808 | -4.387 | 15.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -293.061 | -254.347 | -123.356 | -61.24 | -52.179 | -136.947 | -385.913 | -312.285 | -178.053 | -90.253 | -186.402 | 55.698 | -55.666 | -17.74 | 5.587 | -46.734 | -14.099 | 100.344 | -4.761 | -0.47 | -22.154 | 13.66 | -12.634 | -71.5 | 39.629 | -7.929 | -24.542 |
Vorderingen
| -231.266 | -258.702 | -81.806 | 42.919 | -89.897 | -28.311 | -206.589 | -504.322 | -64.03 | 92.789 | -102.313 | 68.686 | -109.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 52.52 | 4.355 | -1.505 | -4.941 | 2.212 | -1.262 | -3.34 | -0.454 | 0.89 | 0.586 | -0.419 | -0.154 | 0.243 | -12.354 | -1.325 | -9.099 | 10.394 | -8.983 | -21.221 | -0.891 | -3.873 | 8.889 | -3.085 | -28.675 | 6.207 | 19.962 | -0.972 |
Crediteuren
| 0 | 207.792 | -37.439 | -109.628 | 34.052 | -104.401 | -177.175 | 156.375 | -110.525 | -199.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -114.315 | -207.792 | -2.606 | 10.41 | 1.453 | -2.973 | -382.573 | -311.831 | -178.942 | -90.838 | -185.983 | 55.853 | -55.909 | -5.386 | 6.912 | -37.635 | -24.493 | 109.327 | 16.46 | 0.42 | -18.281 | 4.771 | -9.549 | -42.825 | 33.422 | -27.891 | -23.57 |
Overige Niet-Contante Posten
| 476.412 | 607.347 | 282.913 | 308.094 | 396.231 | 429.514 | 495.467 | 506.198 | 576.794 | 426.262 | 418.733 | 409.836 | 430.749 | 29.775 | 0.265 | 15.803 | 9.429 | 14.771 | -22.658 | 14.583 | 127.626 | 16.098 | -8.902 | 29.964 | -26.028 | -9.525 | -6.284 |
Kasstroom uit Operationele Activiteiten
| 3,913.592 | 1,787.426 | 1,286.618 | 1,320.576 | 1,613.372 | 1,531.226 | 1,370.86 | 1,167.719 | 1,027.839 | 877.938 | 917.478 | 1,270.493 | 1,151.137 | 11.245 | 23.538 | -5.983 | 29.981 | 136.575 | 10.562 | 24.513 | -10.609 | 0.49 | -15.754 | -38.878 | 44.123 | -11.279 | -17.597 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,520.596 | -1,079.182 | -2,272.421 | -253.333 | -177.89 | -260.309 | -327.295 | -173.924 | -427.836 | -295.508 | -636.464 | -682.287 | -850.884 | -25.833 | -9.19 | -22.698 | -58.762 | -81.31 | -32.297 | -2.545 | -6.549 | -4.559 | -1.04 | -6.847 | -21.402 | -0.949 | -3.705 |
Netto Overnames
| 0 | 0 | -3.06 | 500.775 | 0.491 | 601.067 | 7.139 | 0.001 | 0.001 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.549 | 0 | 1.04 | 6.847 | 21.437 | 0.189 | 3.766 |
Aankoop van Beleggingen
| 0 | -200 | -88.216 | -44.06 | -12.997 | -601.067 | -246.372 | -213.827 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | -0.426 | -0.1 | -20 | -93.25 | -103.5 | -106.543 | -103.838 |
Verkoop/verval van Beleggingen
| 51.599 | 116.213 | 116.751 | 71.684 | 68.069 | 83.372 | 359.249 | 78.07 | 33.948 | 63.719 | 59.492 | 67.176 | 99.861 | 0 | 0.38 | 2.27 | 0.3 | 43.675 | 55.083 | 2.02 | 0.783 | 1.059 | 55.02 | 33.46 | 96.32 | 122.278 | 62.66 |
Overige Investeringsactiviteiten
| -2.789 | 5.391 | 4.925 | -500 | 1.12 | 1.033 | 68.307 | 301.517 | 89.836 | -0.113 | -0.118 | 0.213 | 1.709 | 21.375 | 0.916 | -22.698 | 1.098 | -81.31 | -0 | 2.399 | -6.549 | 36.572 | -1.04 | -6.847 | -21.402 | 0.013 | -3.705 |
Kasstroom uit Investeringsactiviteiten
| -3,471.787 | -1,157.578 | -2,242.022 | -224.935 | -121.207 | -175.904 | -138.973 | -8.163 | -304.052 | -231.902 | -577.09 | -614.898 | -749.314 | -14.458 | -7.894 | -20.428 | -57.365 | -37.636 | 22.787 | 1.875 | -6.192 | 32.974 | 33.98 | -66.637 | -28.547 | 14.989 | -44.823 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -55.739 | -1,154.445 | 1,398.181 | -1,833.158 | -272.402 | -930.256 | -740.418 | -461.285 | -1,593.612 | 60.963 | 392.359 | -223.01 | 309.01 | 27 | -20 | 77 | 57.032 | -120.3 | -25.455 | -107.605 | 12.3 | -62.5 | -17 | 16 | 65 | -49.4 | 42 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -781.035 | -492.698 | -54.383 | -176.745 | -135.958 | -145.669 | -662.051 | -614.091 | -692.522 | -565.368 | -632.142 | -628.227 | -581.136 | -11.148 | -6.75 | -6.762 | -8.182 | -8.725 | -9.183 | -12.58 | -7.817 | -11.429 | -12.58 | -9.97 | -6.307 | -3.79 | 0 |
Overige Financieringsactiviteiten
| 748.196 | 0.583 | 1,254.841 | 446.65 | -31.217 | 562.191 | 10.525 | 106.079 | 1,092.01 | 285.409 | -0.623 | -6.43 | -1.891 | 998.917 | 26.389 | -65.958 | -12.221 | 39.424 | 0 | -0.078 | -0.076 | 1.023 | 2.422 | 2.056 | 1.536 | 2.62 | 0 |
Kasstroom uit Financieringsactiviteiten
| -88.578 | -1,646.56 | 2,176.314 | -2,030.769 | -933.867 | -940.479 | -1,397.268 | -1,082.487 | -1,194.123 | -531.096 | -240.406 | -857.668 | -272.63 | 1.391 | -0.361 | 4.28 | 36.629 | -89.601 | -34.638 | -120.263 | 4.407 | -72.906 | -27.158 | 8.086 | 60.228 | -50.571 | 42 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 353.227 | -1,016.712 | 1,220.91 | -935.128 | 558.298 | 414.843 | -165.381 | 77.069 | -470.336 | 114.94 | 99.981 | -202.073 | 129.193 | -1.822 | 15.283 | -22.13 | 9.246 | 9.338 | -1.29 | -93.876 | -12.394 | -39.442 | -8.932 | -97.43 | 75.804 | -46.861 | -20.42 |
Kaspositie aan het Einde van de Periode
| 2,365.537 | 711.524 | 1,728.236 | 504.628 | 1,439.756 | 881.458 | 466.616 | 595.759 | 518.69 | 355.232 | 240.292 | 140.311 | 342.383 | 31.074 | 32.896 | 17.612 | 56.047 | 46.801 | 24.82 | 26.11 | 19.986 | 33.673 | 131.244 | 140.177 | 237.606 | 163.803 | 210.202 |