GEPIC Energy Development Co., Ltd.

SZSE:000791.SZ

5.48 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 586.572347.14317.251517.427485.213508.039252.283-114.5130.665205.902343.716343.15-11.6485.2088.91120.71611.35926.671-0.669-126.983-39.7641.1590.10926.755.6558.98
Afschrijvingen & Amortisatie 913779.921756.471751.893753.447753.268721.524743.607511.263479.245461.242432.90310.85812.47816.03713.93510.10111.3111.0710.90210.4974.6242.5493.7720.524.249
Uitgestelde Inkomstenbelasting 0.338-2.6069.8311.453-2.9731.191-0.808-4.38715.7600000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal -46.217-123.356-61.24-52.179-136.947-385.913-312.285-178.053-90.253-186.40255.698-55.666-17.745.587-46.734-14.099100.344-4.761-0.47-22.15413.66-12.634-71.539.629-7.929-24.542
Vorderingen -258.702-81.80642.919-89.897-28.311-206.589-504.322-64.0392.789-102.31368.686-109.69300000000000000
Voorraden 4.355-1.505-4.9412.212-1.262-3.34-0.4540.890.586-0.419-0.1540.243-12.354-1.325-9.09910.394-8.983-21.221-0.891-3.8738.889-3.085-28.6756.20719.962-0.972
Crediteuren 207.792-37.439-109.62834.052-104.401-177.175156.375-110.525-199.38700000000000000000
Overig Werkkapitaal 0.338-2.60610.411.453-2.973-382.573-311.831-178.942-90.838-185.98355.853-55.909-5.3866.912-37.635-24.493109.32716.460.42-18.2814.771-9.549-42.82533.422-27.891-23.57
Overige Niet-Contante Posten 334.071282.913308.094396.231429.514495.467506.198576.794426.262418.733409.836430.74929.7750.26515.8039.42914.771-22.65814.583127.62616.098-8.90229.964-26.028-9.525-6.284
Kasstroom uit Operationele Activiteiten 1,787.4261,286.6181,320.5761,613.3721,531.2261,370.861,167.7191,027.839877.938917.4781,270.4931,151.13711.24523.538-5.98329.981136.57510.56224.513-10.6090.49-15.754-38.87844.123-11.279-17.597
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,079.04-2,272.421-253.333-177.89-260.309-327.295-173.924-427.836-295.508-636.464-682.287-850.884-25.833-9.19-22.698-58.762-81.31-32.297-2.545-6.549-4.559-1.04-6.847-21.402-0.949-3.705
Netto Overnames 5.391-3.06500.7750.491601.0677.1390.0010.0010.0400000000006.54901.046.84721.4370.1893.766
Aankoop van Beleggingen -200-88.216-44.06-12.997-601.067-246.372-213.82700000-10000000-0.426-0.1-20-93.25-103.5-106.543-103.838
Verkoop/verval van Beleggingen 116.213116.75171.68468.06983.372359.24978.0733.94863.71959.49267.17699.86100.382.270.343.67555.0832.020.7831.05955.0233.4696.32122.27862.66
Overige Investeringsactiviteiten -0.1424.925-5001.121.03368.307301.51789.836-0.113-0.1180.2131.70921.3750.916-22.6981.098-81.31-02.399-6.54936.572-1.04-6.847-21.4020.013-3.705
Kasstroom uit Investeringsactiviteiten -1,157.578-2,242.022-224.935-121.207-175.904-138.973-8.163-304.052-231.902-577.09-614.898-749.314-14.458-7.894-20.428-57.365-37.63622.7871.875-6.19232.97433.98-66.637-28.54714.989-44.823
Financieringsactiviteiten:
Schuldaflossingen -2,953.35-3,048.562-2,105.329-2,256.661-2,259.856-1,600.418-1,372.315-3,424.612-1,738.66-1,285.641-1,707.07-1,449.99-133-177-31-45.968-135.3-137.071-243.135-31.1-107-226-248-140-168.4-100.5
Uitgifte van Gewone Aandelen 00000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000
Uitgekeerde Dividenden -96.032-54.383-176.745-135.958-145.669-662.051-614.091-692.522-565.368-632.142-628.227-581.136-11.148-6.75-6.762-8.182-8.725-9.183-12.58-7.817-11.429-12.58-9.97-6.307-3.790
Overige Financieringsactiviteiten -92.4475,701.584698.651,953.0421,891.791865.201903.9192,923.011,772.9321,677.3771,477.631,758.497145.539183.38942.04290.77954.424111.616135.45243.32445.523211.422266.056206.536121.62142.5
Kasstroom uit Financieringsactiviteiten -1,646.562,176.314-2,030.769-933.867-940.479-1,397.268-1,082.487-1,194.123-531.096-240.406-857.668-272.631.391-0.3614.2836.629-89.601-34.638-120.2634.407-72.906-27.1588.08660.228-50.57142
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0000-0-0-000-0-00-0-0-000-00000-000-0
Netto Kasstroomverandering -1,016.7121,220.91-935.128558.298414.843-165.38177.069-470.336114.9499.981-202.073129.193-1.82215.283-22.139.2469.338-1.29-93.876-12.394-39.442-8.932-97.4375.804-46.861-20.42
Kaspositie aan het Einde van de Periode 711.5241,728.236504.6281,439.756881.458466.616595.759518.69355.232240.292140.311342.38331.07432.89617.61256.04746.80124.8226.1119.98633.673131.244140.177237.606163.803210.202