GEPIC Energy Development Co., Ltd.
SZSE:000791.SZ
5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 711.785 | 1,733.418 | 505.164 | 1,443.631 | 885.835 | 466.616 | 600.529 | 632.418 | 355.232 | 241.792 | 143.886 | 345.946 | 31.074 | 33.706 | 17.612 | 68.547 | 59.301 | 24.82 | 26.11 | 119.986 | 131.173 | 205.551 | 140.177 | 237.606 | 163.803 | 210.202 | 230.622 | 9.675 | 3.622 | 3.625 |
Kortetermijnbeleggingen
| -30.522 | -33.544 | -36.498 | -33.931 | -19.471 | -14.235 | -0 | 0 | 0 | 0 | 0 | 0 | 39 | -98.666 | -100.524 | -65.171 | 0 | 0 | 0 | 10.095 | 10.1 | 10 | 20 | 50 | 40 | 80 | 40 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 711.785 | 1,733.418 | 505.164 | 1,443.631 | 885.835 | 466.616 | 600.529 | 632.418 | 355.232 | 241.792 | 143.886 | 345.946 | 31.074 | 33.706 | 17.612 | 68.547 | 59.301 | 24.82 | 26.11 | 130.081 | 141.273 | 215.551 | 160.177 | 287.606 | 203.803 | 290.202 | 270.622 | 9.675 | 3.622 | 3.625 |
Nettovorderingen
| 1,907.941 | 1,711.104 | 1,645.987 | 1,588.405 | 1,498.684 | 1,471.21 | 1,112.458 | 659.863 | 253.864 | 469.382 | 443.736 | 564.633 | 120.529 | 121.407 | 129.32 | 102.229 | 87.457 | 113.006 | 205.625 | 133.384 | 116.393 | 135.489 | 150.009 | 0 | 3.292 | 3.202 | 4.83 | 4.83 | 5.209 | 7.394 |
Voorraad
| 7.373 | 11.728 | 10.222 | 5.282 | 7.494 | 6.232 | 2.428 | 1.974 | 2.157 | 2.742 | 2.323 | 2.169 | 93.035 | 72.861 | 71.536 | 123.116 | 133.51 | 124.527 | 101.125 | 33.712 | 38.692 | 41.86 | 38.181 | 38.454 | 49.38 | 72.669 | 71.696 | 49.631 | 40.011 | 23.062 |
Overige vlottende activa
| 263.509 | 387.961 | 53.139 | 52.925 | 54.78 | 95.311 | 98.435 | 60.402 | 6.414 | -34.675 | -54.462 | -75.389 | 0.101 | -13.67 | -15.598 | 12.081 | 13.456 | 0.033 | -78.618 | 0.012 | -33.644 | -49.709 | -63.121 | 64.092 | 63.756 | 59.184 | 30.869 | 13.004 | 11.38 | 13.205 |
Totaal vlottende activa
| 2,890.608 | 3,844.211 | 2,214.512 | 3,090.243 | 2,446.793 | 2,039.369 | 1,813.851 | 1,354.657 | 617.666 | 679.241 | 535.484 | 837.358 | 244.739 | 214.303 | 202.871 | 305.973 | 293.724 | 262.386 | 254.242 | 297.187 | 262.713 | 343.191 | 285.246 | 390.153 | 320.231 | 425.257 | 378.018 | 77.14 | 60.222 | 47.286 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,473.654 | 16,909.229 | 14,302.843 | 14,856.911 | 15,448.798 | 16,024.229 | 16,116.533 | 16,618.072 | 12,272.723 | 12,422.271 | 12,134.962 | 11,799.392 | 247.309 | 259.223 | 264.652 | 263.557 | 232.939 | 153.494 | 122.208 | 132.223 | 148.048 | 43.666 | 31.499 | 33.346 | 66.553 | 56.413 | 56.126 | 42.893 | 38.745 | 38.103 |
Goodwill
| 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 18.122 | 1.713 | 1.713 | 1.713 | 4.226 | 4.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 195.729 | 202.446 | 202.63 | 206.023 | 211.806 | 212.312 | 134.725 | 135.98 | 83.636 | 85.042 | 86.117 | 88.206 | 102.153 | 101.896 | 101.088 | 99.908 | 100.195 | 99.826 | 102.201 | 97.268 | 138.712 | 128.51 | 126.213 | 20.678 | 21.27 | 21.79 | 22.37 | 17 | 0 | 0 |
Goodwill en immateriële activa
| 213.85 | 220.567 | 220.752 | 224.144 | 229.928 | 230.433 | 152.847 | 154.101 | 101.757 | 103.163 | 104.238 | 106.327 | 103.866 | 103.61 | 102.801 | 104.134 | 104.421 | 99.826 | 102.201 | 97.268 | 138.712 | 128.51 | 126.213 | 20.678 | 21.27 | 21.79 | 22.37 | 17 | 0 | 0 |
Langetermijnbeleggingen
| 1,037.831 | 835.504 | 818.252 | 752.46 | 695.807 | 656.669 | 667.079 | 433.176 | 396.558 | 396.616 | 383.87 | 377.118 | 20.038 | 147.856 | 147.909 | 114.255 | 0 | 0 | 0 | 40.117 | 51.404 | 99.109 | 162.714 | 55.078 | -5.424 | -76.162 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.609 | 16.998 | 8.371 | 18.211 | 19.664 | 16.69 | 17.845 | 17.013 | 4.409 | 20.169 | 20.859 | 9.331 | 8.223 | 8.249 | 9.504 | 12.794 | 12.95 | 0 | 0 | 0 | 12.868 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.231 | 16.522 | 195.99 | 95.119 | 139.257 | 172.983 | 243.727 | 353.388 | 0 | 0 | 0 | 0 | 123.825 | -15.652 | -15.735 | -15.634 | 60.515 | 27.249 | 43.322 | 10.095 | -2.768 | 10 | 20 | 50 | 0.003 | 80 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 17,745.175 | 17,998.821 | 15,546.208 | 15,946.846 | 16,533.454 | 17,101.005 | 17,198.031 | 17,575.751 | 12,775.448 | 12,942.22 | 12,643.93 | 12,292.168 | 503.26 | 503.287 | 509.13 | 479.105 | 410.825 | 280.569 | 267.732 | 279.703 | 348.264 | 281.285 | 340.426 | 159.101 | 122.402 | 82.041 | 78.496 | 59.893 | 38.745 | 38.103 |
Totaal activa
| 20,635.783 | 21,843.032 | 17,760.72 | 19,037.089 | 18,980.247 | 19,140.373 | 19,011.882 | 18,930.408 | 13,393.115 | 13,621.46 | 13,179.413 | 13,129.526 | 747.999 | 717.59 | 712.001 | 785.078 | 704.549 | 542.955 | 521.974 | 576.89 | 610.977 | 624.475 | 625.672 | 549.254 | 442.633 | 507.298 | 456.514 | 137.033 | 98.968 | 85.39 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 543.562 | 1,178.974 | 218.946 | 186.882 | 179.854 | 296.92 | 285.61 | 434.771 | 60.559 | 92.696 | 100.419 | 83.716 | 55.485 | 42.805 | 36.441 | 26.662 | 25.888 | 15.484 | 17.457 | 18.529 | 15.478 | 12.479 | 12.918 | 8.685 | 7.628 | 11.573 | 11.901 | 17.344 | 9.631 | 10.087 |
Kortlopende schulden
| 1,174.167 | 2,479.609 | 1,673.395 | 1,607.894 | 1,825.795 | 1,128.623 | 1,066.302 | 1,201.9 | 1,512.452 | 1,171.831 | 927.98 | 811.13 | 90 | 123 | 143 | 13.1 | 2.35 | 135.65 | 161.45 | 168.9 | 159 | 199 | 216 | 140 | 78 | 124.4 | 82.4 | 39.4 | 31.7 | 24.2 |
Belastingschulden
| 42.373 | 20.681 | 15.742 | 28.597 | 27.416 | 37.253 | 34.189 | 24.186 | 17.103 | 34.273 | 31.384 | 47.614 | 2.603 | 5.197 | 6.137 | 5.977 | 6.101 | 20.685 | 14.393 | 10.716 | 10.619 | 8.875 | 5.922 | 8.001 | -4.081 | -3.112 | -0.135 | 2.197 | 2.282 | 1.308 |
Uitgestelde opbrengsten
| 444.576 | 0.036 | 149.016 | 191.789 | 229.685 | 288.392 | 477.601 | 434.346 | 236.187 | 485.432 | 557.523 | 562.75 | 173.832 | 180.112 | 177.982 | 304.194 | 276.295 | 102.052 | 84.39 | 65.526 | 57.143 | 40.385 | 36.312 | 0 | 15.969 | 0 | 0 | 4.845 | 5.096 | 3.853 |
Overige kortlopende verplichtingen
| 0.48 | 388.774 | 1.605 | 1.219 | 10.167 | 6.877 | 10.269 | 13.582 | 7.438 | 0.061 | 0.018 | 3.413 | 14.135 | 5.174 | 2.577 | 4.398 | 15.387 | 7.11 | 4.922 | 72.41 | 2.135 | 1.644 | 1.515 | 32.765 | 1.869 | 6.509 | 5.148 | 1.153 | 0.764 | 0.751 |
Totaal kortlopende verplichtingen
| 2,162.784 | 4,047.393 | 2,042.962 | 1,987.784 | 2,245.502 | 1,720.812 | 1,839.782 | 2,084.599 | 1,816.636 | 1,750.021 | 1,585.941 | 1,461.009 | 333.453 | 351.091 | 360 | 348.354 | 319.919 | 260.295 | 268.219 | 325.366 | 233.755 | 253.508 | 266.745 | 181.45 | 103.465 | 142.482 | 99.449 | 62.742 | 47.191 | 38.891 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,443.923 | 8,217.115 | 7,563.009 | 9,428.344 | 9,438.536 | 11,029.654 | 11,363.333 | 11,692.395 | 7,807.028 | 8,086.099 | 7,937.59 | 8,277.45 | 60 | 0 | 0 | 53 | 13 | 3.918 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.608 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.96 | 6.011 | 0.608 | -0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 190.391 | 196.37 | 69.027 | 126.438 | 162.193 | 192.613 | 10.382 | 0 | 0 | 0 | 0 | -8,277.45 | 18.012 | 18.316 | 9.026 | 43.221 | 51.842 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0.829 | 1.042 | 0.471 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8,640.275 | 8,419.497 | 7,632.036 | 9,554.782 | 9,600.729 | 11,222.266 | 11,373.715 | 11,692.395 | 7,807.028 | 8,086.099 | 7,937.59 | 8,277.45 | 78.012 | 18.316 | 9.026 | 96.221 | 64.842 | 3.918 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0.829 | 1.042 | 0.471 | 0 | 0 | 0 |
Totaal passiva
| 10,803.059 | 12,466.89 | 9,674.999 | 11,542.566 | 11,846.231 | 12,943.078 | 13,213.497 | 13,776.995 | 9,623.664 | 9,836.12 | 9,523.531 | 9,738.459 | 411.464 | 369.408 | 369.026 | 444.574 | 384.761 | 264.213 | 268.299 | 325.446 | 233.755 | 253.508 | 266.745 | 181.45 | 104.294 | 143.524 | 99.92 | 62.742 | 47.191 | 38.891 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,600.541 | 1,600.541 | 1,359.577 | 1,359.577 | 1,359.577 | 971.126 | 971.126 | 971.126 | 722.158 | 722.158 | 722.158 | 722.158 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 189 | 106 | 35.854 | 35.854 | 35.854 |
Ingehouden winsten
| 2,332.829 | 1,918.563 | 1,697.464 | 1,643.817 | 1,388.554 | 1,114.134 | 749.426 | 536.454 | 775.675 | 802.78 | 693.829 | 453.728 | -41.157 | -33.628 | -41.215 | -52.664 | -76.034 | -114.448 | -144.1 | -148.733 | -30.544 | 3.997 | 2.91 | 9.768 | -15.842 | 8.146 | 21.713 | 10.399 | 8.714 | 7.214 |
Overige gereserveerde algehele resultaten
| 267.712 | 244.908 | 217.603 | 184.111 | 125.013 | 123.183 | 100.912 | 87.159 | 75.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,493.199 | 4,493.199 | 3,536.996 | 3,527.591 | 3,527.591 | 3,812.292 | 3,816.411 | 3,402.711 | 2,069.691 | 2,124.906 | 2,101.266 | 2,079.16 | 166.325 | 166.325 | 166.27 | 166.27 | 166.27 | 166.36 | 167.964 | 167.779 | 167.208 | 167.208 | 167.016 | 169.036 | 165.181 | 166.628 | 228.881 | 28.037 | 7.209 | 3.431 |
Totaal eigen vermogen van aandeelhouders
| 8,694.28 | 8,257.21 | 6,811.64 | 6,715.096 | 6,400.736 | 6,020.735 | 5,637.875 | 4,997.45 | 3,642.568 | 3,649.844 | 3,517.253 | 3,255.047 | 314.168 | 321.697 | 314.055 | 302.606 | 279.236 | 240.912 | 212.864 | 208.046 | 325.665 | 360.205 | 358.927 | 367.804 | 338.339 | 363.774 | 356.594 | 74.291 | 51.777 | 46.498 |
Totaal eigen vermogen
| 9,832.724 | 9,376.142 | 8,085.722 | 7,494.523 | 7,134.016 | 6,197.295 | 5,798.385 | 5,153.413 | 3,769.451 | 3,785.34 | 3,655.883 | 3,391.066 | 336.535 | 348.183 | 342.975 | 340.504 | 319.788 | 278.742 | 253.675 | 251.445 | 377.221 | 370.967 | 358.927 | 367.804 | 338.339 | 363.774 | 356.594 | 74.291 | 51.777 | 46.498 |
Totaal passiva en aandeelhoudersvermogen
| 20,635.783 | 21,843.032 | 17,760.72 | 19,037.089 | 18,980.247 | 19,140.373 | 19,011.882 | 18,930.408 | 13,393.115 | 13,621.46 | 13,179.413 | 13,129.526 | 747.999 | 717.59 | 712.001 | 785.078 | 704.549 | 542.955 | 521.974 | 576.89 | 610.977 | 624.475 | 625.672 | 549.254 | 442.633 | 507.298 | 456.514 | 137.033 | 98.968 | 85.39 |