GEPIC Energy Development Co., Ltd.

SZSE:000791.SZ

5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 711.7851,733.418505.1641,443.631885.835466.616600.529632.418355.232241.792143.886345.94631.07433.70617.61268.54759.30124.8226.11119.986131.173205.551140.177237.606163.803210.202230.6229.6753.6223.625
Kortetermijnbeleggingen -30.522-33.544-36.498-33.931-19.471-14.235-00000039-98.666-100.524-65.17100010.09510.1102050408040000
Liquide middelen en kortetermijnbeleggingen 711.7851,733.418505.1641,443.631885.835466.616600.529632.418355.232241.792143.886345.94631.07433.70617.61268.54759.30124.8226.11130.081141.273215.551160.177287.606203.803290.202270.6229.6753.6223.625
Nettovorderingen 1,907.9411,711.1041,645.9871,588.4051,498.6841,471.211,112.458659.863253.864469.382443.736564.633120.529121.407129.32102.22987.457113.006205.625133.384116.393135.489150.00903.2923.2024.834.835.2097.394
Voorraad 7.37311.72810.2225.2827.4946.2322.4281.9742.1572.7422.3232.16993.03572.86171.536123.116133.51124.527101.12533.71238.69241.8638.18138.45449.3872.66971.69649.63140.01123.062
Overige vlottende activa 263.509387.96153.13952.92554.7895.31198.43560.4026.414-34.675-54.462-75.3890.101-13.67-15.59812.08113.4560.033-78.6180.012-33.644-49.709-63.12164.09263.75659.18430.86913.00411.3813.205
Totaal vlottende activa 2,890.6083,844.2112,214.5123,090.2432,446.7932,039.3691,813.8511,354.657617.666679.241535.484837.358244.739214.303202.871305.973293.724262.386254.242297.187262.713343.191285.246390.153320.231425.257378.01877.1460.22247.286
Niet-vlottende activa:
Materiële vaste activa, netto 16,473.65416,909.22914,302.84314,856.91115,448.79816,024.22916,116.53316,618.07212,272.72312,422.27112,134.96211,799.392247.309259.223264.652263.557232.939153.494122.208132.223148.04843.66631.49933.34666.55356.41356.12642.89338.74538.103
Goodwill 18.12218.12218.12218.12218.12218.12218.12218.12218.12218.12218.12218.1221.7131.7131.7134.2264.2260000000000000
Immateriële activa 195.729202.446202.63206.023211.806212.312134.725135.9883.63685.04286.11788.206102.153101.896101.08899.908100.19599.826102.20197.268138.712128.51126.21320.67821.2721.7922.371700
Goodwill en immateriële activa 213.85220.567220.752224.144229.928230.433152.847154.101101.757103.163104.238106.327103.866103.61102.801104.134104.42199.826102.20197.268138.712128.51126.21320.67821.2721.7922.371700
Langetermijnbeleggingen 1,037.831835.504818.252752.46695.807656.669667.079433.176396.558396.616383.87377.11820.038147.856147.909114.25500040.11751.40499.109162.71455.078-5.424-76.1620000
Belastingvorderingen 16.60916.9988.37118.21119.66416.6917.84517.0134.40920.16920.8599.3318.2238.2499.50412.79412.9500012.8680004000000
Overige niet-vlottende activa 3.23116.522195.9995.119139.257172.983243.727353.3880000123.825-15.652-15.735-15.63460.51527.24943.32210.095-2.7681020500.003800000
Totaal niet-vlottende activa 17,745.17517,998.82115,546.20815,946.84616,533.45417,101.00517,198.03117,575.75112,775.44812,942.2212,643.9312,292.168503.26503.287509.13479.105410.825280.569267.732279.703348.264281.285340.426159.101122.40282.04178.49659.89338.74538.103
Totaal activa 20,635.78321,843.03217,760.7219,037.08918,980.24719,140.37319,011.88218,930.40813,393.11513,621.4613,179.41313,129.526747.999717.59712.001785.078704.549542.955521.974576.89610.977624.475625.672549.254442.633507.298456.514137.03398.96885.39
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 543.5621,178.974218.946186.882179.854296.92285.61434.77160.55992.696100.41983.71655.48542.80536.44126.66225.88815.48417.45718.52915.47812.47912.9188.6857.62811.57311.90117.3449.63110.087
Kortlopende schulden 1,174.1672,479.6091,673.3951,607.8941,825.7951,128.6231,066.3021,201.91,512.4521,171.831927.98811.139012314313.12.35135.65161.45168.915919921614078124.482.439.431.724.2
Belastingschulden 42.37320.68115.74228.59727.41637.25334.18924.18617.10334.27331.38447.6142.6035.1976.1375.9776.10120.68514.39310.71610.6198.8755.9228.001-4.081-3.112-0.1352.1972.2821.308
Uitgestelde opbrengsten 444.5760.036149.016191.789229.685288.392477.601434.346236.187485.432557.523562.75173.832180.112177.982304.194276.295102.05284.3965.52657.14340.38536.312015.969004.8455.0963.853
Overige kortlopende verplichtingen 0.48388.7741.6051.21910.1676.87710.26913.5827.4380.0610.0183.41314.1355.1742.5774.39815.3877.114.92272.412.1351.6441.51532.7651.8696.5095.1481.1530.7640.751
Totaal kortlopende verplichtingen 2,162.7844,047.3932,042.9621,987.7842,245.5021,720.8121,839.7822,084.5991,816.6361,750.0211,585.9411,461.009333.453351.091360348.354319.919260.295268.219325.366233.755253.508266.745181.45103.465142.48299.44962.74247.19138.891
Langlopende verplichtingen:
Langetermijnschulden 8,443.9238,217.1157,563.0099,428.3449,438.53611,029.65411,363.33311,692.3957,807.0288,086.0997,937.598,277.45600053133.9180.0800000000000
Uitgestelde opbrengsten niet-vlottend 00-0.6080.57500000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.966.0110.608-0.57500000000000000000000000000
Overige niet-vlottende verplichtingen 190.391196.3769.027126.438162.193192.61310.3820000-8,277.4518.01218.3169.02643.22151.842000.0800000.8291.0420.471000
Totaal niet-vlottende verplichtingen 8,640.2758,419.4977,632.0369,554.7829,600.72911,222.26611,373.71511,692.3957,807.0288,086.0997,937.598,277.4578.01218.3169.02696.22164.8423.9180.080.0800000.8291.0420.471000
Totaal passiva 10,803.05912,466.899,674.99911,542.56611,846.23112,943.07813,213.49713,776.9959,623.6649,836.129,523.5319,738.459411.464369.408369.026444.574384.761264.213268.299325.446233.755253.508266.745181.45104.294143.52499.9262.74247.19138.891
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 1,600.5411,600.5411,359.5771,359.5771,359.577971.126971.126971.126722.158722.158722.158722.15818918918918918918918918918918918918918918910635.85435.85435.854
Ingehouden winsten 2,332.8291,918.5631,697.4641,643.8171,388.5541,114.134749.426536.454775.675802.78693.829453.728-41.157-33.628-41.215-52.664-76.034-114.448-144.1-148.733-30.5443.9972.919.768-15.8428.14621.71310.3998.7147.214
Overige gereserveerde algehele resultaten 267.712244.908217.603184.111125.013123.183100.91287.15975.044000000000000000000000
Overige totale aandeelhoudersvermogen 4,493.1994,493.1993,536.9963,527.5913,527.5913,812.2923,816.4113,402.7112,069.6912,124.9062,101.2662,079.16166.325166.325166.27166.27166.27166.36167.964167.779167.208167.208167.016169.036165.181166.628228.88128.0377.2093.431
Totaal eigen vermogen van aandeelhouders 8,694.288,257.216,811.646,715.0966,400.7366,020.7355,637.8754,997.453,642.5683,649.8443,517.2533,255.047314.168321.697314.055302.606279.236240.912212.864208.046325.665360.205358.927367.804338.339363.774356.59474.29151.77746.498
Totaal eigen vermogen 9,832.7249,376.1428,085.7227,494.5237,134.0166,197.2955,798.3855,153.4133,769.4513,785.343,655.8833,391.066336.535348.183342.975340.504319.788278.742253.675251.445377.221370.967358.927367.804338.339363.774356.59474.29151.77746.498
Totaal passiva en aandeelhoudersvermogen 20,635.78321,843.03217,760.7219,037.08918,980.24719,140.37319,011.88218,930.40813,393.11513,621.4613,179.41313,129.526747.999717.59712.001785.078704.549542.955521.974576.89610.977624.475625.672549.254442.633507.298456.514137.03398.96885.39