Sichuan Huiyuan Optical Communication Co., Ltd.
SZSE:000586.SZ
13.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 495.808 | 446.309 | 449.639 | 485.105 | 434.27 | 426.707 | 390.334 | 454.978 | 434.954 | 474.888 | 412.424 | 438.749 | 480.698 | 391.606 | 371.997 | 412.505 | 501.306 | 705.971 | 635.098 | 801.576 | 585.636 | 253.304 | 359.816 | 407.053 | 396.701 | 484.426 | 326.665 | 825.84 | 1,089.486 |
Kosten van de omzet
| 352.459 | 312.052 | 313.961 | 352.745 | 327.918 | 334.38 | 303.809 | 374.408 | 362.252 | 387.147 | 338.797 | 341.674 | 356.287 | 293.331 | 290.45 | 351.254 | 423.337 | 560.22 | 543.564 | 670.902 | 497.444 | 245.103 | 349.846 | 393.154 | 382.04 | 456.677 | 289.45 | 761.872 | 1,007.341 |
Brutowinst
| 143.349 | 134.256 | 135.678 | 132.36 | 106.352 | 92.327 | 86.525 | 80.57 | 72.701 | 87.741 | 73.627 | 97.075 | 124.41 | 98.275 | 81.548 | 61.251 | 77.969 | 145.751 | 91.534 | 130.674 | 88.191 | 8.201 | 9.97 | 13.899 | 14.66 | 27.749 | 37.215 | 63.968 | 82.145 |
Brutowinstmarge
| 0.289 | 0.301 | 0.302 | 0.273 | 0.245 | 0.216 | 0.222 | 0.177 | 0.167 | 0.185 | 0.179 | 0.221 | 0.259 | 0.251 | 0.219 | 0.148 | 0.156 | 0.206 | 0.144 | 0.163 | 0.151 | 0.032 | 0.028 | 0.034 | 0.037 | 0.057 | 0.114 | 0.077 | 0.075 |
Onderzoek- en ontwikkelingskosten
| 28.853 | 30.01 | 24.786 | 26.873 | 22.886 | 13.254 | 7.688 | 6.833 | 3.514 | 5.582 | 4.177 | 3.062 | 3.781 | 1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.091 | 10.598 | 12.179 | 9.033 | 8.785 | 9.348 | 11.391 | 11.51 | 12.606 | 13.2 | 8.224 | 9.304 | 10.651 | 12.693 | 20.941 | 34.038 | 38.323 | 32.683 | 32.796 | 27.368 | 25.092 | 11.688 | 36.778 | 35.062 | 17.22 | 14.809 | 11.907 | 21.453 | 23.969 |
Verkoop- en marketingkosten
| 42.167 | 39.66 | 37.649 | 41.543 | 47.551 | 42.508 | 40.319 | 40.744 | 41.37 | 39.124 | 37.216 | 55.394 | 57.214 | 46.103 | 37.984 | 57.247 | 63.083 | 91.211 | 63.193 | 51.486 | 33.334 | 1.927 | 3.309 | 8.053 | 5.938 | 6.988 | 3.279 | 9.741 | 13.979 |
Verkoop-, algemene en administratieve kosten
| 94.046 | 50.258 | 49.828 | 50.576 | 56.336 | 51.856 | 51.71 | 52.254 | 53.976 | 52.325 | 45.44 | 64.698 | 67.865 | 58.796 | 58.924 | 91.285 | 101.406 | 123.894 | 95.99 | 78.854 | 58.426 | 13.615 | 40.087 | 43.114 | 23.157 | 21.797 | 15.186 | 31.194 | 37.947 |
Overige kosten
| -2.343 | 20.915 | 20.91 | 20.295 | 16.751 | 0 | 0.347 | 8.707 | 10.57 | 5.816 | 7.016 | 9.589 | 8.373 | 50.905 | 5.03 | -50.864 | 1.15 | 1.999 | 4.811 | 3.387 | 5.979 | 9.827 | -0.263 | 0.802 | 0.37 | 2.515 | 3.424 | 5.866 | 4.487 |
Bedrijfskosten
| 120.555 | 101.183 | 95.524 | 97.743 | 95.974 | 78.371 | 74.654 | 80.278 | 77.452 | 77.014 | 69.386 | 86.935 | 91.482 | 79.852 | 64.777 | 95.599 | 103.757 | 126.021 | 97.605 | 82.644 | 59.894 | 13.895 | 40.635 | 43.658 | 23.867 | 22.2 | 16.684 | 32.7 | 39.44 |
Bedrijfsresultaat
| 22.794 | 26.315 | 33.385 | 40.507 | 12.371 | -2.209 | 2.02 | -2.236 | 8.89 | 5.463 | 11.64 | 2.759 | 20.552 | 12.368 | 4.645 | -76.848 | -51.321 | 8.657 | -15.528 | 41.361 | 24.008 | -7.877 | -47.831 | -57.081 | 4.34 | 12.482 | 31.612 | 43.006 | 55.715 |
Bedrijfsresultaat ratio
| 0.046 | 0.059 | 0.074 | 0.084 | 0.028 | -0.005 | 0.005 | -0.005 | 0.02 | 0.012 | 0.028 | 0.006 | 0.043 | 0.032 | 0.012 | -0.186 | -0.102 | 0.012 | -0.024 | 0.052 | 0.041 | -0.031 | -0.133 | -0.14 | 0.011 | 0.026 | 0.097 | 0.052 | 0.051 |
Totaal overige inkomsten en kosten netto
| -0.471 | -0.084 | -0.027 | -13.141 | -6.313 | 0 | 0.347 | 8.686 | 10.558 | 4.124 | 7.601 | 6.744 | 8.302 | 50.885 | 5.024 | -93.597 | -24.471 | -2.644 | -14.352 | -15.051 | -0.114 | 9.332 | -0.672 | 0.802 | 0.37 | -16.483 | 0.407 | 3.103 | 0.587 |
Inkomen voor belasting
| 22.323 | 26.231 | 33.359 | 27.367 | 6.058 | -2.208 | 2.367 | 6.45 | 19.448 | 10.612 | 18.539 | 9.504 | 28.854 | 63.253 | 9.669 | -127.944 | -50.259 | 8.852 | -15.57 | 38.863 | 23.894 | 1.454 | -48.503 | -56.279 | 4.711 | 14.977 | 32.02 | 46.109 | 56.302 |
Inkomen voor belasting ratio
| 0.045 | 0.059 | 0.074 | 0.056 | 0.014 | -0.005 | 0.006 | 0.014 | 0.045 | 0.022 | 0.045 | 0.022 | 0.06 | 0.162 | 0.026 | -0.31 | -0.1 | 0.013 | -0.025 | 0.048 | 0.041 | 0.006 | -0.135 | -0.138 | 0.012 | 0.031 | 0.098 | 0.056 | 0.052 |
Belastingkosten
| 1.676 | 7.017 | 5.287 | 4.587 | 0.195 | -0.341 | 1.42 | 2.656 | 1.69 | 1.689 | 1.608 | 0.939 | 6.263 | 3.24 | 3.217 | -6.656 | 1.653 | 4.917 | 1.906 | 1.051 | 0.821 | 10.479 | -13.319 | -20.302 | 0.799 | 2.064 | 4.145 | 6.144 | 7.851 |
Nettowinst
| 19.939 | 18.204 | 26.141 | 24.368 | 5.863 | -2.897 | 0.815 | 3.019 | 16.984 | 6.865 | 14.614 | 5.119 | 18.587 | 55.465 | 1.419 | -120.499 | -54.045 | 1.133 | -19.606 | 31.181 | 23.018 | 1.539 | -48.503 | -56.279 | 3.912 | 12.913 | 27.874 | 39.5 | 47.899 |
Nettowinstmarge
| 0.04 | 0.041 | 0.058 | 0.05 | 0.014 | -0.007 | 0.002 | 0.007 | 0.039 | 0.014 | 0.035 | 0.012 | 0.039 | 0.142 | 0.004 | -0.292 | -0.108 | 0.002 | -0.031 | 0.039 | 0.039 | 0.006 | -0.135 | -0.138 | 0.01 | 0.027 | 0.085 | 0.048 | 0.044 |
WPA (Winst Per Aandeel)
| 0.1 | 0.094 | 0.14 | 0.13 | 0.03 | -0.015 | 0.004 | 0.02 | 0.09 | 0.04 | 0.08 | 0.03 | 0.1 | 0.29 | 0.01 | -0.62 | -0.28 | 0.01 | -0.1 | 0.12 | 0.086 | 0.006 | -0.25 | -0.29 | 0.015 | -0.023 | 0.11 | 0.16 | 0.19 |
Verwaterde WPA
| 0.1 | 0.094 | 0.14 | 0.13 | 0.03 | -0.015 | 0.004 | 0.02 | 0.09 | 0.04 | 0.08 | 0.03 | 0.1 | 0.29 | 0.01 | -0.62 | -0.28 | 0.01 | -0.1 | 0.12 | 0.086 | 0.006 | -0.25 | -0.29 | 0.015 | -0.023 | 0.11 | 0.16 | 0.19 |
EBITDA
| 32.51 | 34.386 | 41.796 | 30.957 | 16.815 | 14.043 | 12.723 | 14.646 | 6.77 | 20.626 | 31.77 | 19.71 | 40.483 | 77.766 | 29.265 | -99.523 | -14.691 | 44.833 | 18.138 | 72.456 | 54.672 | 7.666 | -41.616 | -48.337 | -7.489 | -4.063 | 20.532 | 31.268 | 42.705 |
EBITDA ratio
| 0.066 | 0.092 | 0.103 | 0.097 | 0.042 | 0.044 | 0.045 | 0.037 | 0.051 | 0.055 | 0.076 | 0.084 | 0.124 | 0.225 | 0.096 | -0.18 | -0.013 | 0.059 | 0.029 | 0.09 | 0.093 | 0.03 | -0.116 | -0.119 | -0.019 | 0.015 | 0.063 | 0.038 | 0.039 |