Sichuan Huiyuan Optical Communication Co., Ltd.
SZSE:000586.SZ
13.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 92.64 | 78.556 | 73.388 | 88.363 | 106.195 | 112.085 | 131.5 | 143.333 | 129.981 | 172.044 | 151.087 | 109.195 | 89.195 | 94.782 | 61.149 | 39.263 | 59.121 | 57.865 | 66.601 | 135.28 | 106.676 | 87.074 | 98.928 | 228.454 | 235.035 | 204.721 | 149.372 | 215.795 | 162.144 |
Kortetermijnbeleggingen
| 0 | 12.083 | 10.076 | 0 | 0 | -0.913 | -0.38 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.585 | 42.351 | 42.323 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 92.64 | 90.638 | 83.464 | 88.363 | 106.195 | 112.085 | 131.5 | 143.333 | 129.981 | 172.044 | 151.087 | 109.195 | 89.195 | 94.782 | 61.149 | 39.263 | 59.121 | 57.865 | 66.601 | 135.28 | 106.676 | 87.074 | 135.513 | 270.805 | 277.358 | 204.721 | 149.372 | 215.795 | 162.144 |
Nettovorderingen
| 319.619 | 307.122 | 279.927 | 262.275 | 321.222 | 298.438 | 247.362 | 231.185 | 230.113 | 219.572 | 206.075 | 217.283 | 209.121 | 209.097 | 213.11 | 222.248 | 381.016 | 406.905 | 418.258 | 415.908 | 362.937 | 274.671 | 180.722 | 22.205 | 7.744 | 19.187 | 4.545 | 1.443 | 0.527 |
Voorraad
| 79.36 | 75.018 | 66.326 | 63.136 | 110.964 | 95.154 | 93.613 | 91.757 | 84.026 | 75.429 | 64.085 | 65.102 | 75.241 | 67.588 | 69.973 | 67.234 | 117.236 | 132.472 | 90.316 | 70.796 | 64.874 | 50.293 | 1.384 | 4.373 | 5.601 | 9.298 | 11.107 | 11.187 | 8.979 |
Overige vlottende activa
| 0.987 | 0.41 | 0.095 | 0.061 | 1.368 | 0.456 | 0.364 | 2.105 | 2 | -17.288 | -17.77 | -18.388 | 1.8 | 1.8 | 1.8 | 1.8 | -38.538 | 2.777 | 0.427 | 2.893 | 6.542 | 12.799 | 6.89 | 138.87 | 151.438 | 321.443 | 382.249 | 449.086 | 484.073 |
Totaal vlottende activa
| 492.606 | 473.188 | 429.813 | 413.835 | 539.748 | 506.133 | 472.84 | 468.381 | 446.12 | 449.757 | 403.476 | 373.191 | 375.357 | 373.267 | 346.031 | 330.545 | 518.835 | 600.02 | 575.601 | 624.877 | 541.029 | 424.838 | 324.51 | 436.254 | 442.141 | 554.649 | 547.273 | 677.51 | 655.723 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 58.787 | 58.169 | 56.157 | 48.077 | 46.023 | 46.626 | 40.845 | 33.61 | 35.6 | 38.073 | 41.689 | 46.996 | 55.282 | 65.502 | 79.794 | 89.556 | 100.009 | 147.537 | 152.569 | 165.22 | 175.891 | 153.724 | 43.664 | 25.638 | 26.868 | 18.633 | 21.013 | 20.693 | 23.867 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.08 | 15.792 | 16.493 | 17.169 | 22.718 | 22.694 | 22.601 | 23.438 | 24.479 | 24.417 | 20.43 | 24.666 | 25.787 | 35.437 | 36.88 | 38.997 | 43.063 | 9.343 | 4.821 | 5.902 | 10.802 | 11.907 | 4.08 | 4.178 | 4.276 | 4.375 | 4.473 | 5.123 | 5.314 |
Goodwill en immateriële activa
| 15.08 | 15.792 | 16.493 | 17.169 | 22.718 | 22.694 | 22.601 | 23.438 | 24.479 | 24.417 | 20.43 | 24.666 | 25.787 | 35.437 | 36.88 | 38.997 | 43.063 | 9.343 | 4.821 | 5.902 | 10.802 | 11.907 | 4.08 | 4.178 | 4.276 | 4.375 | 4.473 | 5.123 | 5.314 |
Langetermijnbeleggingen
| 2.001 | 0 | 0.995 | 0.453 | 0.769 | 10.7 | 13.675 | 15.566 | 14.53 | 15.175 | 14.103 | 59.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.256 | 40.195 | 40.199 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.023 | 7.889 | 11.596 | 10.967 | 14.66 | 13.168 | 10.528 | 10.07 | 9.475 | 10.152 | 9.63 | 9.145 | 8.786 | 7.187 | 8.984 | 9.517 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | -40.169 | -39.981 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.847 | 3.192 | 0.146 | 0.348 | 1.276 | 0.072 | 0.192 | 0.481 | 0.253 | 0 | 0.145 | 0.192 | 53.609 | 47.644 | 44.239 | 41.077 | 17.085 | 38.215 | 17.725 | 20.329 | 22.671 | 25.325 | 36.585 | 36.855 | 69.011 | 82.994 | 115.202 | 160.884 | 165.238 |
Totaal niet-vlottende activa
| 85.738 | 85.042 | 85.388 | 77.014 | 85.445 | 93.26 | 87.842 | 83.164 | 84.337 | 87.817 | 85.996 | 140.964 | 143.465 | 155.769 | 169.896 | 179.148 | 161.782 | 195.095 | 175.115 | 191.45 | 209.365 | 190.957 | 79.073 | 66.697 | 100.373 | 106.001 | 140.688 | 186.7 | 194.418 |
Totaal activa
| 578.344 | 558.23 | 515.201 | 490.848 | 625.194 | 599.393 | 560.682 | 551.545 | 530.457 | 537.574 | 489.473 | 514.155 | 518.821 | 529.036 | 515.928 | 509.692 | 680.617 | 795.115 | 750.717 | 816.327 | 750.394 | 615.795 | 403.584 | 502.951 | 542.515 | 660.65 | 687.961 | 864.21 | 850.141 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 74.462 | 71.889 | 72.444 | 86.573 | 176.267 | 166.421 | 130.892 | 156.25 | 147.548 | 159.46 | 130.185 | 143.787 | 138.358 | 124.868 | 132.044 | 124.601 | 173.126 | 156.647 | 133.658 | 130.995 | 156.772 | 109.203 | 11.795 | 19.102 | 13.586 | 35.335 | 72.583 | 159.61 | 173.689 |
Kortlopende schulden
| 36.365 | 26.037 | 26.285 | 19.033 | 76 | 66 | 58.037 | 30 | 22 | 20.9 | 20 | 24.846 | 20.299 | 84.122 | 75 | 91.1 | 114.457 | 192.5 | 243.706 | 265.79 | 204.034 | 142.1 | 63.07 | 83.07 | 82.07 | 97.57 | 139.12 | 140.65 | 172.514 |
Belastingschulden
| 8.315 | 15.194 | 12.904 | 11.545 | 11.726 | 12.246 | 12.943 | 13.785 | 13.491 | 14.386 | 12.884 | 13.861 | 15.052 | 13.515 | 14.187 | 9.371 | 7.733 | 4.61 | -1.515 | 11.834 | 3.2 | 19.712 | 0.453 | 0.175 | -0.346 | -0.025 | 3.225 | 3.789 | 6.028 |
Uitgestelde opbrengsten
| 107.677 | 19.52 | 95.461 | 89.589 | 67.513 | 12.246 | 81.376 | 80.93 | 78.219 | 80.466 | 72.72 | 90.916 | 90.27 | 112.308 | 105.998 | 89.652 | 58.641 | 58.597 | 32.596 | 48.533 | 57.589 | 50.763 | 17.005 | 20.627 | 18.995 | 17.05 | 14.048 | 37.78 | 104.677 |
Overige kortlopende verplichtingen
| 10.064 | 110.817 | 7.918 | 9.631 | 17.314 | 71.758 | 9.44 | 5.894 | 10.587 | 11.282 | 5.794 | 6.877 | 14.328 | 15.527 | 14.311 | 17.317 | 53.686 | 40.003 | 22.581 | 19.634 | 21.341 | 31.425 | 40.803 | 62.889 | 61.322 | 56.051 | 51.537 | 91.305 | 77.682 |
Totaal kortlopende verplichtingen
| 228.57 | 228.262 | 202.107 | 204.827 | 337.094 | 316.425 | 279.745 | 273.074 | 258.355 | 272.109 | 228.699 | 266.426 | 263.255 | 336.826 | 327.353 | 322.669 | 399.91 | 447.747 | 432.541 | 464.952 | 439.736 | 333.492 | 132.673 | 185.689 | 175.973 | 206.006 | 277.287 | 429.345 | 528.561 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.708 | 2.846 | 2.823 | 0 | 0 | 0 | 14 | 23.9 | 23.9 | 42 | 0 | 9.9 | 9.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 6.4 | 1.5 | 5 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 5.893 | 6.79 | 9.096 | 10.054 | 16.837 | 19.024 | 15.56 | 14.946 | 13.508 | 13.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.104 | 0 | 0 | -0.708 | 0 | 0 | 0 | 0 | 0 | -11.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.767 | 2.813 | 2.848 | 2.889 | -0 | 0 | 2.726 | 2.726 | 2.726 | 14 | 10.243 | 8.926 | 7.526 | 8.126 | 59.726 | 59.726 | 8.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.309 | 46 |
Totaal niet-vlottende verplichtingen
| 8.764 | 9.603 | 11.943 | 12.944 | 19.684 | 21.847 | 18.286 | 17.672 | 16.233 | 29.863 | 34.143 | 32.826 | 49.526 | 8.126 | 69.626 | 69.626 | 9.479 | 6.561 | 1.925 | 0.905 | 0 | 0 | 7 | 7 | 0 | 6.4 | 1.5 | 51.309 | 47 |
Totaal passiva
| 237.333 | 237.866 | 214.051 | 217.77 | 356.778 | 338.272 | 298.031 | 290.747 | 274.588 | 301.972 | 262.841 | 299.252 | 312.78 | 344.951 | 396.978 | 392.295 | 409.389 | 454.308 | 434.466 | 465.857 | 439.736 | 333.492 | 139.673 | 192.689 | 175.973 | 212.406 | 278.787 | 480.654 | 575.561 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 2.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.118 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 193.44 | 138 | 138 | 69 |
Ingehouden winsten
| 57.236 | 37.296 | 19.092 | -7.049 | -31.417 | -39.798 | -36.901 | -37.716 | -40.736 | -57.72 | -64.584 | -79.199 | -84.317 | -102.904 | -158.369 | -160.052 | -42.029 | 1.909 | 0.889 | 26.299 | -119.52 | -142.333 | -143.872 | -95.369 | -39.09 | 26.703 | 87.749 | 65.45 | 33.849 |
Overige gereserveerde algehele resultaten
| 36.955 | 36.955 | 36.955 | 36.955 | 36.955 | 35.524 | 35.185 | 34.28 | 33.143 | -2.25 | -2.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 45.587 | 45.587 | 45.587 | 45.587 | 45.587 | 45.587 | 45.587 | 45.587 | 45.587 | 76.224 | 76.176 | 76.478 | 76.18 | 74.367 | 65.897 | 65.867 | 65.577 | 93.754 | 95.367 | 99.91 | 214.548 | 214.342 | 214.342 | 212.191 | 212.191 | 228.101 | 183.425 | 177.85 | 169.95 |
Totaal eigen vermogen van aandeelhouders
| 333.218 | 313.279 | 295.074 | 268.933 | 244.565 | 234.752 | 237.311 | 235.591 | 231.435 | 211.944 | 205.031 | 190.72 | 185.303 | 164.903 | 100.646 | 99.255 | 216.987 | 289.103 | 289.696 | 319.649 | 288.467 | 265.449 | 263.91 | 310.262 | 366.541 | 448.244 | 409.174 | 381.3 | 272.8 |
Totaal eigen vermogen
| 341.011 | 320.364 | 301.15 | 273.078 | 268.416 | 261.121 | 262.651 | 260.799 | 255.868 | 235.603 | 226.631 | 214.903 | 206.041 | 184.085 | 118.949 | 117.397 | 271.228 | 340.807 | 316.251 | 350.47 | 310.658 | 282.303 | 263.91 | 310.262 | 366.541 | 448.244 | 409.174 | 383.556 | 274.58 |
Totaal passiva en aandeelhoudersvermogen
| 578.344 | 558.23 | 515.201 | 490.848 | 625.194 | 599.393 | 560.682 | 551.545 | 530.457 | 537.574 | 489.473 | 514.155 | 518.821 | 529.036 | 515.928 | 509.692 | 680.617 | 795.115 | 750.717 | 816.327 | 750.394 | 615.795 | 403.584 | 502.951 | 542.515 | 660.65 | 687.961 | 864.21 | 850.141 |