Sichuan Huiyuan Optical Communication Co., Ltd.
SZSE:000586.SZ
13.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 114.889 | 101.711 | 59.759 | 148.971 | 115.213 | 128.307 | 103.317 | 137.064 | 130.015 | 103.741 | 75.488 | 121.701 | 115.157 | 125.784 | 86.996 | 183.966 | 141.06 | 107.23 | 52.849 | 156.688 | 106.055 | 97.375 | 74.152 | 176.573 | 84.805 | 92.997 | 72.332 | 101.904 | 87.267 | 99.174 | 101.989 | 167.45 | 82.446 | 104.565 | 100.517 | 158.612 | 107.428 | 85.436 | 83.479 | 191.863 | 105.061 | 97.039 | 80.925 | 158.561 | 82.648 | 91.524 | 79.691 | 168.962 | 99.209 | 88.454 | 82.124 | 170.649 | 109.375 | 119.316 | 81.358 | 148.562 | 105.333 | 86.296 | 51.415 | 151.101 | 88.419 | 73.448 | 59.029 | 96.07 | 79.951 | 150.132 | 86.351 | 125.523 | 88.666 | 169.598 | 117.519 | 251.866 | 187.437 | 172.261 | 94.407 | 173.145 | 148.968 | 137.325 | 175.66 | 230.533 | 200.549 | 196.834 | 173.66 | 172.876 | 117.014 | 169.102 | 126.644 | 130.056 | 26.448 | 45.969 | 50.831 |
Kosten van de omzet
| 79.583 | 69.309 | 42.511 | 113.766 | 77.039 | 90.115 | 69.043 | 103.867 | 87.566 | 69.994 | 50.625 | 117.185 | 68.468 | 79.491 | 48.818 | 154.956 | 91.049 | 71.113 | 35.628 | 123.716 | 81.163 | 68.435 | 54.604 | 145.139 | 61.487 | 66.662 | 61.093 | 76.981 | 65.393 | 76.351 | 85.084 | 142.13 | 67.912 | 83.487 | 80.879 | 132.135 | 88.825 | 69.762 | 71.531 | 159.5 | 82.711 | 78.265 | 66.671 | 133.575 | 68.726 | 72.988 | 63.508 | 135.486 | 72.067 | 70.361 | 63.76 | 128.937 | 78.821 | 91.849 | 56.679 | 107.692 | 80.939 | 64.604 | 40.096 | 113.143 | 71.645 | 58.453 | 47.209 | 75.397 | 75.502 | 129.251 | 71.103 | 100.147 | 73.859 | 150.324 | 99.007 | 196.785 | 144.556 | 139.248 | 79.631 | 155.728 | 122.987 | 116.093 | 148.755 | 191.098 | 172.311 | 163.478 | 144.014 | 142.026 | 96.207 | 147.275 | 111.936 | 126.758 | 25.557 | 43.766 | 49.022 |
Brutowinst
| 35.306 | 32.402 | 17.248 | 35.204 | 38.174 | 38.193 | 34.274 | 33.197 | 42.449 | 33.748 | 24.863 | 4.517 | 46.689 | 46.294 | 38.179 | 29.01 | 50.011 | 36.118 | 17.221 | 32.972 | 24.892 | 28.94 | 19.548 | 31.434 | 23.319 | 26.335 | 11.24 | 24.923 | 21.874 | 22.823 | 16.905 | 25.32 | 14.534 | 21.078 | 19.638 | 26.477 | 18.603 | 15.674 | 11.948 | 32.363 | 22.35 | 18.774 | 14.254 | 24.986 | 13.922 | 18.536 | 16.183 | 33.476 | 27.142 | 18.093 | 18.364 | 41.712 | 30.553 | 27.467 | 24.678 | 40.871 | 24.394 | 21.692 | 11.319 | 37.958 | 16.774 | 14.995 | 11.82 | 20.673 | 4.449 | 20.881 | 15.248 | 25.376 | 14.807 | 19.274 | 18.512 | 55.081 | 42.882 | 33.012 | 14.776 | 17.416 | 25.981 | 21.232 | 26.905 | 39.435 | 28.238 | 33.355 | 29.646 | 30.85 | 20.807 | 21.827 | 14.707 | 3.298 | 0.891 | 2.204 | 1.809 |
Brutowinstmarge
| 0.307 | 0.319 | 0.289 | 0.236 | 0.331 | 0.298 | 0.332 | 0.242 | 0.326 | 0.325 | 0.329 | 0.037 | 0.405 | 0.368 | 0.439 | 0.158 | 0.355 | 0.337 | 0.326 | 0.21 | 0.235 | 0.297 | 0.264 | 0.178 | 0.275 | 0.283 | 0.155 | 0.245 | 0.251 | 0.23 | 0.166 | 0.151 | 0.176 | 0.202 | 0.195 | 0.167 | 0.173 | 0.183 | 0.143 | 0.169 | 0.213 | 0.193 | 0.176 | 0.158 | 0.168 | 0.203 | 0.203 | 0.198 | 0.274 | 0.205 | 0.224 | 0.244 | 0.279 | 0.23 | 0.303 | 0.275 | 0.232 | 0.251 | 0.22 | 0.251 | 0.19 | 0.204 | 0.2 | 0.215 | 0.056 | 0.139 | 0.177 | 0.202 | 0.167 | 0.114 | 0.158 | 0.219 | 0.229 | 0.192 | 0.157 | 0.101 | 0.174 | 0.155 | 0.153 | 0.171 | 0.141 | 0.169 | 0.171 | 0.178 | 0.178 | 0.129 | 0.116 | 0.025 | 0.034 | 0.048 | 0.036 |
Onderzoek- en ontwikkelingskosten
| 5.599 | 5.432 | 5.118 | 5.775 | 8.181 | 8.139 | 6.758 | 11.782 | 6.013 | 5.812 | 6.403 | 8.011 | 6.14 | 5.008 | 5.627 | 8.933 | 6.828 | 5.45 | 5.662 | 12.697 | 2.081 | 4.504 | 3.603 | 3.665 | 3.603 | 11.494 | 0.477 | 11.523 | 2.958 | 4.482 | 0 | 14.118 | 0 | 5.266 | 0 | 10.994 | 0 | 5.237 | 0 | 15.532 | 0 | 2.108 | 0 | 4.177 | 0 | 1.644 | 0 | 3.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.086 | -4.36 | 10.327 | -14.11 | 19.661 | -1.787 | 7.327 | -14.041 | 18.599 | -0.689 | 6.729 | -9.784 | 17.282 | -2.682 | 7.364 | -11.298 | 6.895 | -2.08 | 5.597 | -14.211 | 11.392 | -1.008 | 5.462 | -8.817 | 6.088 | -4.045 | 7.451 | -13.93 | 8.471 | -1.348 | 8.009 | -13.73 | 8.056 | 0.915 | 7.761 | -9.101 | 9.559 | -0.962 | 5.92 | -5.425 | 4.482 | 0.878 | 5.738 | -9.79 | 6.261 | -0.499 | 6.023 | -7.185 | 5.186 | 5.561 | 5.742 | -5.729 | 5.9 | -0.881 | 5.758 | -5.25 | 5.398 | 6.215 | 6.329 | 6.176 | 3.722 | 5.462 | 5.581 | 10.511 | 5.027 | 9.266 | 9.234 | 12.001 | 8.297 | 10.133 | 7.892 | 10.302 | 7.539 | 7.337 | 7.504 | 13.341 | 6.192 | 6.582 | 6.68 | 2.538 | 6.162 | 7.847 | 10.821 | 10.661 | 4.592 | 5.313 | 4.526 | -2.225 | 1.475 | 9.612 | 2.826 |
Verkoop- en marketingkosten
| 18.017 | 14.662 | 8.844 | 14.39 | 15.179 | 10.822 | 14.72 | 4.858 | 15.479 | 10.231 | 9.092 | -21.883 | 22.715 | 17.435 | 19.381 | -9.523 | 24.641 | 17.397 | 9.028 | 13.519 | 8.154 | 15.021 | 10.856 | 9.068 | 10.177 | 12.29 | 10.973 | 4.939 | 11.379 | 13.674 | 10.327 | 10.467 | 7.183 | 9.493 | 13.601 | 14.386 | 9.622 | 10.635 | 6.728 | 12.51 | 9.595 | 7.718 | 9.302 | 10.467 | 9.56 | 8.72 | 8.47 | 19.259 | 12.764 | 10.665 | 12.705 | 4.693 | 20.381 | 16.896 | 15.244 | 13.7 | 12.719 | 11.038 | 8.646 | 10.053 | 8.834 | 10.134 | 8.962 | 16.89 | 10.98 | 14.021 | 15.356 | 16.227 | 15.077 | 17.086 | 14.692 | 31.788 | 28.44 | 17.736 | 13.247 | 21.841 | 14.934 | 14.974 | 11.445 | 15.534 | 11.773 | 13.061 | 11.118 | 14.504 | 6.181 | 6.486 | 6.164 | 0.413 | 0.211 | 0.553 | 0.75 |
Verkoop-, algemene en administratieve kosten
| 45.103 | 10.303 | 14.492 | 0.28 | 34.84 | 9.035 | 22.047 | -9.183 | 34.078 | 9.542 | 15.821 | -31.667 | 39.998 | 14.753 | 26.745 | -20.821 | 31.536 | 15.317 | 14.625 | -0.693 | 19.547 | 14.014 | 16.319 | 0.25 | 16.265 | 8.245 | 18.425 | -8.99 | 19.85 | 12.326 | 18.336 | -3.264 | 15.239 | 10.408 | 21.362 | 5.285 | 19.181 | 9.673 | 12.647 | 7.085 | 14.077 | 8.596 | 15.04 | 0.677 | 15.82 | 8.221 | 14.493 | 12.074 | 17.95 | 16.226 | 18.447 | -1.036 | 26.281 | 16.015 | 21.001 | 8.45 | 18.118 | 17.253 | 14.975 | 16.229 | 12.556 | 15.596 | 14.543 | 27.4 | 16.007 | 23.288 | 24.59 | 28.229 | 23.374 | 27.219 | 22.584 | 42.09 | 35.98 | 25.073 | 20.751 | 35.182 | 21.127 | 21.556 | 18.125 | 18.072 | 17.935 | 20.907 | 21.94 | 25.165 | 10.773 | 11.798 | 10.69 | -1.812 | 1.686 | 10.165 | 3.576 |
Overige kosten
| -19.673 | 0.023 | 0.521 | -0.241 | -0.129 | -0.011 | -0.044 | 23.09 | -10.724 | 9.336 | -0.786 | 0.007 | -0.032 | -0.02 | 0.019 | 0.201 | -0.031 | 0.045 | 0 | -0.465 | 0.011 | 0.075 | 0.718 | -0.114 | 0.037 | 0.072 | 0.006 | 0.385 | -0.024 | -0.556 | 0.542 | 5.194 | 1.642 | 0.952 | 0.92 | 4.672 | 2.456 | 3.148 | 0.293 | 1.859 | 2.6 | 1.095 | 0.262 | 0.74 | 0.89 | 5.042 | 0.343 | 7.023 | 1.27 | 0.482 | 0.813 | 3.926 | 3.664 | 0.652 | 0.132 | 45.835 | 0.857 | -0.274 | 4.486 | 3.914 | 0.493 | -0.413 | 1.035 | -49.576 | -0.068 | -1.258 | 0.038 | 0.273 | 0.191 | 0.704 | -0.018 | 1.341 | 0.653 | 0.56 | -0.554 | 1.269 | 0.742 | 1.865 | 0.935 | -2.64 | 2.202 | 1.712 | 2.112 | 3.331 | 2.161 | -0.715 | 1.202 | 9.911 | -0.025 | -0.059 | -0 |
Bedrijfskosten
| 31.029 | 32.32 | 19.089 | 30.004 | 32.588 | 28.421 | 28.762 | 25.689 | 29.367 | 24.69 | 21.438 | -2.238 | 35.221 | 30.268 | 32.273 | 8.505 | 37.979 | 31.347 | 19.912 | 27.886 | 21.604 | 26.734 | 19.751 | 17.78 | 19.356 | 24.246 | 16.989 | 15.394 | 19.62 | 20.815 | 18.824 | 23.122 | 15.628 | 19.37 | 22.158 | 26.213 | 20.182 | 17.577 | 13.479 | 28.483 | 15.138 | 17.266 | 16.127 | 19.562 | 17.379 | 16.515 | 15.931 | 30.832 | 19.373 | 17.138 | 19.593 | 17.908 | 27.813 | 23.343 | 22.419 | 24.783 | 19.776 | 18.237 | 17.056 | 19.257 | 13.941 | 16.362 | 15.217 | 29.34 | 16.912 | 24.093 | 25.253 | 29.394 | 23.87 | 27.783 | 22.709 | 43.332 | 36.305 | 25.474 | 20.91 | 36.222 | 21.613 | 22.046 | 17.724 | 20.912 | 17.815 | 21.044 | 22.873 | 26.456 | 10.8 | 11.94 | 10.697 | -1.71 | 1.716 | 10.25 | 3.639 |
Bedrijfsresultaat
| 4.277 | -1.89 | -1.841 | 1.169 | 4.875 | 10.929 | 5.82 | 4.067 | 11.03 | 9.204 | 4.62 | 6.029 | 8.889 | 14.027 | 4.44 | 19.401 | 7.082 | 3.748 | -3.08 | 1.001 | 2.06 | 5.255 | -2.597 | 1.668 | 3.529 | -1.208 | -6.198 | 2.599 | 1.749 | 1.545 | -3.874 | -1.256 | 0.21 | 2.07 | -3.259 | -0.352 | 13.548 | -1.972 | -2.333 | 6.889 | -1.176 | 1.674 | -1.922 | 5.556 | -4.045 | 1.893 | 8.237 | 1.763 | 2.577 | 0.512 | -2.092 | 12.639 | 3.008 | 2.762 | 2.143 | 11.074 | 7.154 | 0.761 | -6.621 | 8.984 | 3.129 | -1.737 | -5.731 | -38.691 | -12.575 | -12.56 | -13.022 | -17.36 | -12.776 | -12.823 | -8.361 | 7.877 | 4.599 | 5.547 | -9.367 | -21.174 | 1.977 | -2.814 | 6.483 | 15.192 | 9.857 | 9.862 | 6.45 | 4.731 | 9.345 | 8.59 | 1.343 | 3.803 | -1.029 | -8.141 | -2.51 |
Bedrijfsresultaat ratio
| 0.037 | -0.019 | -0.031 | 0.008 | 0.042 | 0.085 | 0.056 | 0.03 | 0.085 | 0.089 | 0.061 | 0.05 | 0.077 | 0.112 | 0.051 | 0.105 | 0.05 | 0.035 | -0.058 | 0.006 | 0.019 | 0.054 | -0.035 | 0.009 | 0.042 | -0.013 | -0.086 | 0.026 | 0.02 | 0.016 | -0.038 | -0.008 | 0.003 | 0.02 | -0.032 | -0.002 | 0.126 | -0.023 | -0.028 | 0.036 | -0.011 | 0.017 | -0.024 | 0.035 | -0.049 | 0.021 | 0.103 | 0.01 | 0.026 | 0.006 | -0.025 | 0.074 | 0.028 | 0.023 | 0.026 | 0.075 | 0.068 | 0.009 | -0.129 | 0.059 | 0.035 | -0.024 | -0.097 | -0.403 | -0.157 | -0.084 | -0.151 | -0.138 | -0.144 | -0.076 | -0.071 | 0.031 | 0.025 | 0.032 | -0.099 | -0.122 | 0.013 | -0.02 | 0.037 | 0.066 | 0.049 | 0.05 | 0.037 | 0.027 | 0.08 | 0.051 | 0.011 | 0.029 | -0.039 | -0.177 | -0.049 |
Totaal overige inkomsten en kosten netto
| -0.076 | 0.023 | -0.305 | -0.241 | -0.129 | -0.011 | -0.089 | 0.031 | -0.022 | 0.197 | -0.289 | 0.007 | -0.032 | -0.02 | 0.019 | 0.201 | -0.031 | 0.045 | 0 | -0.465 | 0.011 | -3.162 | 0.718 | -0.114 | 1.137 | 0.072 | 0.006 | 0.445 | -0.053 | -0.568 | 0.524 | 5.194 | 1.632 | 0.951 | 0.909 | 4.663 | 2.456 | 3.148 | 0.291 | 1.201 | 2.6 | 1.086 | 0.262 | 0.668 | 0.89 | 5.042 | 8.283 | 5.904 | -3.922 | -1.243 | 0.813 | 3.855 | 3.683 | 0.633 | 0.132 | 45.814 | 0.857 | -0.274 | 4.486 | 3.909 | 0.493 | -0.413 | 1.035 | -49.807 | -0.068 | -1.185 | -0.035 | 0.184 | 0.191 | 0.704 | -0.018 | 0.626 | -0.454 | -0.415 | -0.015 | -0.085 | 0.09 | -0.104 | 0.056 | -2.86 | 0.821 | -0.461 | 0.002 | -0.192 | 0.128 | -0.635 | 0.585 | 9.439 | -0.038 | -0.07 | -0 |
Inkomen voor belasting
| 4.201 | -1.866 | -2.146 | 0.928 | 4.747 | 10.917 | 5.731 | 4.098 | 11.008 | 6.794 | 4.331 | 6.036 | 8.857 | 14.007 | 4.459 | 19.602 | 7.051 | 3.793 | -3.08 | 0.536 | 2.071 | 5.33 | -1.879 | 1.554 | 3.566 | -1.136 | -6.192 | 3.044 | 1.696 | 0.977 | -3.351 | 3.938 | 1.842 | 3.021 | -2.35 | 4.31 | 16.004 | 1.176 | -2.042 | 8.089 | 1.424 | 2.759 | -1.66 | 6.224 | -3.155 | 6.935 | 8.535 | 7.666 | 3.847 | -0.732 | -1.279 | 16.494 | 6.691 | 3.395 | 2.275 | 56.889 | 8.011 | 0.488 | -2.135 | 12.893 | 3.622 | -2.15 | -4.696 | -88.498 | -12.644 | -13.745 | -13.057 | -17.176 | -12.586 | -12.119 | -8.379 | 8.504 | 4.597 | 5.132 | -9.381 | -21.259 | 2.068 | -2.918 | 6.539 | 12.332 | 10.678 | 9.401 | 6.452 | 4.539 | 9.473 | 7.955 | 1.927 | 13.242 | -1.066 | -8.211 | -2.51 |
Inkomen voor belasting ratio
| 0.037 | -0.018 | -0.036 | 0.006 | 0.041 | 0.085 | 0.055 | 0.03 | 0.085 | 0.065 | 0.057 | 0.05 | 0.077 | 0.111 | 0.051 | 0.107 | 0.05 | 0.035 | -0.058 | 0.003 | 0.02 | 0.055 | -0.025 | 0.009 | 0.042 | -0.012 | -0.086 | 0.03 | 0.019 | 0.01 | -0.033 | 0.024 | 0.022 | 0.029 | -0.023 | 0.027 | 0.149 | 0.014 | -0.024 | 0.042 | 0.014 | 0.028 | -0.021 | 0.039 | -0.038 | 0.076 | 0.107 | 0.045 | 0.039 | -0.008 | -0.016 | 0.097 | 0.061 | 0.028 | 0.028 | 0.383 | 0.076 | 0.006 | -0.042 | 0.085 | 0.041 | -0.029 | -0.08 | -0.921 | -0.158 | -0.092 | -0.151 | -0.137 | -0.142 | -0.071 | -0.071 | 0.034 | 0.025 | 0.03 | -0.099 | -0.123 | 0.014 | -0.021 | 0.037 | 0.053 | 0.053 | 0.048 | 0.037 | 0.026 | 0.081 | 0.047 | 0.015 | 0.102 | -0.04 | -0.179 | -0.049 |
Belastingkosten
| 0.456 | 1.898 | -0.465 | 0.168 | -0.042 | 1.162 | 0.389 | 4.998 | 1.261 | 0.681 | 0.076 | 2.209 | 0.917 | 1.826 | 0.335 | 2.356 | 1.37 | 1.073 | -0.213 | -0.869 | 0.378 | 0.659 | 0.028 | -0.539 | 0.725 | 0.115 | -0.641 | 1.223 | 0.212 | 0.371 | -0.387 | 1.719 | 0.33 | 0.677 | -0.071 | 0.712 | 1.19 | -0.032 | -0.181 | 1.485 | 0.178 | 0.162 | -0.136 | 1.222 | -0.437 | 0.598 | 0.225 | 0.55 | 0.179 | 0.103 | 0.106 | 4.011 | 0.946 | 0.719 | 0.586 | 2.463 | 0.984 | 0.428 | -0.636 | 2.469 | 1.006 | -0.06 | -0.198 | -6.582 | -0.339 | 0.586 | -0.321 | 1.497 | -0.231 | 0.326 | 0.061 | 2.639 | 0.806 | 1.242 | 0.229 | 0.644 | 0.551 | -0.371 | 1.081 | 0.263 | 0.232 | 0.261 | 0.294 | 0.607 | 0.214 | 1.237 | -0.756 | -1.761 | -0.216 | -0.106 | -0.68 |
Nettowinst
| 3.315 | -3.927 | -2 | 0.56 | 4.68 | 9.622 | 5.077 | -0.9 | 9.335 | 5.785 | 3.828 | 3.47 | 7.407 | 11.62 | 3.644 | 15.67 | 7.273 | 3.527 | -2.102 | 2.2 | 1.904 | 5.864 | -1.587 | -1.011 | 2.745 | -0.175 | -4.457 | -0.107 | 1.971 | 1.553 | -2.602 | 0.332 | 2.021 | 2.294 | -1.627 | 1.029 | 15.004 | 2.171 | -1.22 | 4.222 | 0.544 | 2.999 | -0.9 | 2.764 | -2.495 | 6.02 | 8.326 | 3.088 | 2.811 | -0.049 | -0.732 | 10.325 | 4.724 | 0.781 | 2.757 | 50.661 | 5.85 | 0.36 | -1.405 | 6.407 | 1.541 | -2.224 | -4.305 | -80.998 | -11.6 | -15.627 | -12.274 | -20.337 | -12.339 | -12.758 | -8.61 | 3.891 | 3.875 | 3.059 | -9.692 | -21.874 | 0.061 | -2.732 | 4.939 | 9.65 | 7.873 | 9.13 | 4.528 | 5.064 | 8.309 | 7.579 | 2.067 | 13.326 | -1.066 | -8.211 | -2.51 |
Nettowinstmarge
| 0.029 | -0.039 | -0.033 | 0.004 | 0.041 | 0.075 | 0.049 | -0.007 | 0.072 | 0.056 | 0.051 | 0.029 | 0.064 | 0.092 | 0.042 | 0.085 | 0.052 | 0.033 | -0.04 | 0.014 | 0.018 | 0.06 | -0.021 | -0.006 | 0.032 | -0.002 | -0.062 | -0.001 | 0.023 | 0.016 | -0.026 | 0.002 | 0.025 | 0.022 | -0.016 | 0.006 | 0.14 | 0.025 | -0.015 | 0.022 | 0.005 | 0.031 | -0.011 | 0.017 | -0.03 | 0.066 | 0.104 | 0.018 | 0.028 | -0.001 | -0.009 | 0.061 | 0.043 | 0.007 | 0.034 | 0.341 | 0.056 | 0.004 | -0.027 | 0.042 | 0.017 | -0.03 | -0.073 | -0.843 | -0.145 | -0.104 | -0.142 | -0.162 | -0.139 | -0.075 | -0.073 | 0.015 | 0.021 | 0.018 | -0.103 | -0.126 | 0 | -0.02 | 0.028 | 0.042 | 0.039 | 0.046 | 0.026 | 0.029 | 0.071 | 0.045 | 0.016 | 0.102 | -0.04 | -0.179 | -0.049 |
WPA (Winst Per Aandeel)
| 0.017 | -0.02 | -0.01 | 0.003 | 0.024 | 0.05 | 0.026 | -0.005 | 0.049 | 0.03 | 0.02 | 0.02 | 0.039 | 0.061 | 0.019 | 0.082 | 0.038 | 0.019 | -0.011 | 0.012 | 0.01 | 0.03 | -0.008 | -0.005 | 0.014 | -0.001 | -0.023 | -0.001 | 0.01 | 0.008 | -0.013 | 0.002 | 0.011 | 0.011 | -0.008 | 0.005 | 0.077 | 0.011 | -0.006 | 0.023 | 0.003 | 0.017 | -0.005 | 0.014 | -0.013 | 0.031 | 0.043 | 0.017 | 0.015 | -0 | -0.004 | 0.053 | 0.024 | 0.003 | 0.014 | 0.26 | 0.03 | 0.003 | -0.01 | 0.042 | 0.01 | -0.01 | -0.02 | -0.44 | -0.06 | -0.076 | -0.06 | -0.11 | -0.064 | -0.059 | -0.04 | 0.018 | 0.012 | 0.014 | -0.05 | -0.1 | 0 | -0.013 | 0.019 | 0.045 | 0.03 | 0.042 | 0.017 | 0.024 | 0.031 | 0.035 | 0.008 | 0.062 | -0.005 | -0.038 | -0.012 |
Verwaterde WPA
| 0.017 | -0.02 | -0.01 | 0.003 | 0.024 | 0.05 | 0.026 | -0.005 | 0.049 | 0.03 | 0.02 | 0.02 | 0.039 | 0.061 | 0.019 | 0.082 | 0.038 | 0.019 | -0.011 | 0.012 | 0.01 | 0.03 | -0.008 | -0.005 | 0.014 | -0.001 | -0.023 | -0.001 | 0.01 | 0.008 | -0.013 | 0.002 | 0.011 | 0.011 | -0.008 | 0.005 | 0.077 | 0.011 | -0.006 | 0.023 | 0.003 | 0.017 | -0.005 | 0.014 | -0.013 | 0.031 | 0.043 | 0.017 | 0.015 | -0 | -0.004 | 0.053 | 0.024 | 0.003 | 0.014 | 0.26 | 0.03 | 0.003 | -0.01 | 0.042 | 0.01 | -0.01 | -0.02 | -0.42 | -0.06 | -0.076 | -0.06 | -0.11 | -0.064 | -0.059 | -0.04 | 0.018 | 0.012 | 0.014 | -0.05 | -0.1 | 0 | -0.013 | 0.019 | 0.045 | 0.03 | 0.042 | 0.017 | 0.024 | 0.031 | 0.035 | 0.008 | 0.062 | -0.005 | -0.038 | -0.012 |
EBITDA
| 4.501 | 0.36 | -0.286 | 3.295 | 7.421 | 13.484 | 8.236 | 6.867 | 13.828 | 7.121 | 5.951 | 6.408 | 11.126 | 15.95 | 6.299 | 21.754 | 8.248 | 5.088 | -1.908 | 3.134 | 3.678 | 5.646 | -0.761 | 6.902 | 4.572 | 1.499 | -5.318 | 8.697 | 3.236 | 0.785 | -1.919 | 12.733 | -1.094 | 3.333 | -1.522 | 26.065 | -6.932 | 1.562 | -1.529 | 6.042 | 13.019 | 4.51 | -1.873 | 23.606 | -2.963 | 17.06 | 0.252 | 9.517 | 12.776 | 0.955 | -0.574 | 40.012 | 2.74 | 7.924 | 2.259 | 70.283 | 4.618 | 7.883 | -5.737 | 18.702 | 2.833 | -0.112 | -3.397 | -89.686 | -12.463 | -6.066 | -9.932 | -6.506 | -8.872 | -8.991 | -4.197 | 20.002 | 11.797 | 13.432 | -1.928 | -8.183 | 8.908 | 6.734 | 13.646 | 29.467 | 14.991 | 20.613 | 10.782 | 21.289 | 13.683 | 13.43 | 7.051 | 16.067 | -2.348 | -6.524 | -1.83 |
EBITDA ratio
| 0.039 | 0.004 | -0.113 | 0.037 | 0.045 | 0.077 | 0.055 | 0.056 | 0.105 | 0.091 | 0.044 | 0.053 | 0.1 | 0.129 | 0.067 | 0.142 | 0.086 | 0.044 | -0.049 | 0.028 | 0.039 | 0.058 | -0.023 | 0.073 | 0.05 | 0.016 | -0.093 | 0.069 | 0.032 | 0.002 | -0.001 | 0.076 | -0.02 | 0.032 | -0.015 | 0.167 | -0.065 | 0.019 | -0.018 | 0.031 | 0.124 | 0.046 | -0.023 | 0.147 | -0.036 | 0.188 | 0.004 | 0.069 | 0.129 | 0.03 | -0.007 | 0.234 | 0.025 | 0.066 | 0.028 | 0.473 | 0.044 | 0.091 | -0.112 | 0.124 | 0.032 | -0.002 | -0.058 | -0.705 | -0.156 | -0.04 | -0.115 | -0.052 | -0.1 | -0.053 | -0.036 | 0.079 | 0.063 | 0.078 | -0.02 | -0.047 | 0.06 | 0.049 | 0.078 | 0.128 | 0.075 | 0.105 | 0.062 | 0.123 | 0.117 | 0.079 | 0.056 | 0.124 | -0.089 | -0.142 | -0.036 |