Sichuan Huiyuan Optical Communication Co., Ltd.
SZSE:000586.SZ
13.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -3.927 | -2 | 0.56 | 4.68 | 9.622 | 5.077 | -0.9 | 9.335 | 5.785 | 3.828 | 3.47 | 7.407 | 11.62 | 3.644 | 15.67 | 7.273 | 3.527 | -2.102 | 2.2 | 1.904 | 5.864 | -1.587 | -1.011 | 2.745 | -0.175 | -4.457 | -0.107 | 1.971 | 1.553 | -2.602 | 0.332 | 2.021 | 2.294 | -1.627 | 1.029 | 15.004 | 2.171 | -1.22 | 4.222 | 0.544 | 2.999 | -0.9 | 2.764 | -2.495 | 6.02 | 8.326 | 3.088 | 2.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.428 | 4.476 | 4.368 | -9.61 | -21.152 | 1.516 | -2.547 | 5.458 | 12.069 | 10.445 | 10.769 | 4.528 | 5.118 | 8.309 | 7.579 | 2.067 |
Afschrijvingen & Amortisatie
| 0 | 2.54 | 2.54 | 2.309 | -3.689 | 2.227 | 2.227 | 2.587 | 2.587 | 1.353 | 1.353 | 1.912 | 1.912 | 1.587 | 1.587 | 6.493 | -3.227 | 3.227 | 0 | 5.78 | -2.882 | 2.882 | 0 | 6.754 | -3.547 | 3.547 | 0 | 6.397 | -3.838 | 3.838 | 0 | 6.197 | -2.913 | 2.913 | 0 | 6.177 | -3.157 | 3.157 | 0 | 6.888 | -4.048 | 4.048 | 0 | 8.516 | -4.498 | 4.498 | 0 | 10.161 | -4.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.479 | 5.22 | 4.585 | 4.206 | 4.734 | 4.54 | 4.581 | 4.465 | 4.352 | 4.568 | 4.905 | 4.009 | 6.953 | 3.676 | 2.763 | 3.041 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 42.626 | 0 | -22.537 | 32.475 | -32.475 | 0 | -41.68 | 23.638 | -23.638 | 0 | -37.472 | 56.775 | -56.775 | 0 | -73.499 | 21.036 | -21.036 | 0 | -41.895 | 20.876 | -20.876 | 0 | -60.378 | 12.255 | -12.255 | 0 | -20.806 | 40.331 | -40.331 | 0 | -11.765 | -0.199 | 0.199 | 0 | -32.262 | -2.639 | 2.639 | 0 | -42.075 | 25.167 | -25.167 | 0 | 11.594 | 6.585 | -6.585 | 0 | -0.201 | 3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.581 | -1.499 | 43.001 | -10.627 | 32.171 | -2.082 | -8.693 | -69.271 | 47.762 | -4.593 | -25.89 | -55.926 | 32.674 | -31.911 | -12.696 | -44.718 |
Vorderingen
| 0 | 36.796 | 0 | -15.699 | 26.836 | -26.836 | 0 | -31.399 | 6.264 | -6.264 | 0 | -33.542 | 51.199 | -51.199 | 0 | -63.832 | 0.891 | -0.891 | 0 | -25.723 | 6.699 | -6.699 | 0 | -57.702 | -5.04 | 5.04 | 0 | -18.95 | 35.964 | -35.964 | 0 | -3.935 | 1.113 | -1.113 | 0 | -22.886 | 3.354 | -3.354 | 0 | -30.568 | 9.08 | -9.08 | 0 | 10.85 | 0.795 | -0.795 | 0 | -11.514 | 5.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 5.83 | 0 | -6.838 | 5.639 | -5.639 | 0 | -10.281 | 17.374 | -17.374 | 0 | -3.93 | 5.576 | -5.576 | 0 | -9.667 | 20.145 | -20.145 | 0 | -16.172 | 14.177 | -14.177 | 0 | -2.677 | 17.296 | -17.296 | 0 | -1.856 | 4.368 | -4.368 | 0 | -7.83 | -1.312 | 1.312 | 0 | -9.375 | -5.993 | 5.993 | 0 | -11.506 | 16.087 | -16.087 | 0 | 0.744 | 5.79 | -5.79 | 0 | 11.313 | -1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.175 | -0.723 | 14.75 | -30.61 | 6.063 | -12.194 | -7.976 | -10.974 | -3.607 | 19.107 | 3.931 | -25.352 | 9.429 | 4.451 | -4.634 | -23.827 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.757 | -0.776 | 28.251 | 19.983 | 26.108 | 10.112 | -0.717 | -58.297 | 51.369 | -23.7 | -29.821 | -30.573 | 23.245 | -36.361 | -8.062 | -20.891 |
Overige Niet-Contante Posten
| 0 | -17.33 | 21.478 | 51.715 | -46.773 | 14.169 | -2.227 | 39.093 | -26.226 | 20.755 | -4.435 | 17.926 | -17.425 | -10.752 | -15.089 | 68.4 | -12.426 | 20.062 | -32.6 | 53.874 | -22.445 | 1.853 | -20.386 | 79.529 | -1.449 | -21.525 | -3.99 | 38.664 | -42.884 | 40.568 | -51.063 | 32.966 | -19.789 | 22.85 | -36.878 | 47.968 | -10.675 | -18.644 | -34.514 | 91.626 | -16.137 | 24.115 | -47.919 | 38.781 | -27.11 | 11.991 | -43.141 | 69.254 | -20.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.72 | 3.786 | 1.833 | 3.322 | 10.014 | 3.582 | 4.54 | 4.082 | 4.699 | 2.846 | 4.864 | 5.854 | 7.282 | 4.273 | 4.731 | 1.148 |
Kasstroom uit Operationele Activiteiten
| 0 | -23.797 | 19.478 | 32.046 | -13.306 | -6.457 | 5.077 | -0.9 | 9.335 | 4.255 | -1.96 | 19.485 | -11.93 | -0.718 | -13.032 | 17.064 | 12.656 | 5.78 | -34.702 | 19.959 | -2.547 | -10.278 | -21.972 | 24.894 | 10.005 | -30.408 | -8.447 | 24.149 | -4.42 | 5.627 | -53.666 | 27.73 | -20.879 | 28.255 | -38.505 | 22.913 | -1.467 | -10.677 | -35.734 | 60.661 | 5.527 | 5.994 | -48.819 | 61.654 | -27.518 | 15.924 | -34.815 | 82.502 | -21.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.208 | 11.982 | 53.787 | -12.709 | 25.767 | 7.556 | -2.119 | -55.266 | 68.883 | 13.265 | -5.352 | -41.534 | 52.028 | -15.653 | 2.376 | -38.461 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.214 | -0.595 | -0.719 | -4.928 | -1.778 | -1.194 | -1.198 | -6.073 | -1.348 | -2.362 | -2.272 | -10.506 | -0.336 | -0.303 | -3.071 | -7.196 | 0.624 | -1.35 | -0.123 | -6.991 | -0.855 | -0.434 | -0.043 | -4.459 | -0.143 | -0.214 | -4.355 | -7.4 | -0.629 | -5.138 | -0.716 | -1.889 | -0.072 | -0.092 | -0.183 | 0.458 | -0.258 | -0.44 | -0.872 | 2.129 | -4.117 | -0.72 | -0.24 | 0.11 | -1.44 | -0.766 | -0.768 | -0.337 | -0.641 | -0.584 | -0.206 | 1.607 | -2.115 | -2.198 | -0.514 | -0.583 | -1.208 | -0.639 | -0.162 | -0.084 | -0.17 | -1.087 | -0.23 | -10.169 | -0.048 | -2.521 | -1.05 | -1.977 | -0.28 | -3.306 | -0.617 | -2.506 | -2.729 | -3.618 | -0.576 | -0.783 | -0.128 | 1.633 | -4.961 | -0.92 | -3.4 | -0.007 | -4.31 | -6.639 | -4.311 | -19.933 | -14.582 |
Netto Overnames
| 0 | 0.023 | 0 | 0.191 | 0.022 | 0.004 | 0.001 | -0.01 | 0 | -0.166 | 0.02 | -0.031 | 0.364 | 0.398 | 10.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.204 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.002 | 0 | -12.197 | 0 | -12 | -4 | -10 | 0 | 0 | -10 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | -15.65 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.02 | -2.708 | -0.25 | -1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 12 | 0 | -0.193 | 0 | 12.193 | 0 | 14.183 | 0 | 10.166 | 0 | -0.176 | 8.133 | 0 | 8.043 | 0 | 0 | 0 | 0 | 6.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 13.45 | 14.2 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.683 | 0 | 2.603 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -13.019 | 12.268 | 0 | -11.809 | 0.022 | 12.197 | 0.001 | 0 | -4 | 0.166 | 0.02 | -0.031 | 0.028 | 0.003 | 0 | -2.668 | 0.003 | 0.022 | -0.123 | 10 | 4.122 | 6.253 | 17.151 | 36.74 | 0.039 | 1.024 | 0.064 | 2.588 | -0.003 | 1.066 | 0.011 | 3.51 | 0.001 | -1 | 0.011 | 0.438 | 0.017 | 0.053 | 0.006 | 5.522 | -4.117 | 0.022 | 0 | -94.92 | -0.484 | 4.445 | 6.531 | 1.405 | 0.002 | -0.584 | 11.26 | 1.745 | 0.051 | 13.111 | 0.012 | 12.083 | 6.59 | 0.051 | -0.162 | 4.108 | -0.17 | -1.087 | -0.23 | -3.278 | -0.048 | -3.022 | 0.047 | -0.004 | 0.021 | 0.038 | 0.015 | 1.267 | 0 | -0.256 | 1.21 | 1.352 | -0.009 | 0.005 | -4.961 | 2.025 | -0.025 | 0.025 | -4.31 | 7.978 | -4.311 | -1.089 | 0.023 |
Kasstroom uit Investeringsactiviteiten
| -14.232 | 11.672 | -0.719 | -16.737 | -1.756 | 11.003 | -1.197 | -3.9 | -5.348 | -2.196 | -2.252 | -10.537 | -2.175 | 0.098 | -0.245 | -9.863 | 0.627 | -1.328 | -0.123 | 9.017 | 3.267 | 5.819 | 17.108 | 32.281 | -0.104 | 0.809 | -4.291 | -4.714 | 4.318 | -5.522 | -2.205 | 1.621 | -0.071 | -1.092 | -0.172 | 0.896 | -0.241 | -0.387 | -0.866 | 7.651 | -4.117 | -0.698 | -0.24 | -53.126 | -1.924 | 6.282 | 47.763 | 1.068 | -0.639 | -0.584 | 11.054 | 3.352 | -2.064 | 10.912 | -0.502 | 7.501 | 5.383 | -0.588 | -0.162 | 4.023 | -1.19 | -3.795 | -0.48 | -14.943 | -0.048 | -5.543 | -1.003 | -1.981 | -0.259 | -3.268 | -0.602 | -1.239 | -2.729 | -3.873 | 0.634 | -0.737 | -0.137 | 1.637 | -4.961 | 1.105 | -3.425 | 0.018 | -4.31 | 1.339 | -4.311 | -21.023 | -14.559 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15 | 0 | 4 | 4.963 | 5 | 10 | -10 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -0.5 | 0 | 0 | 0 | 0 | -5 | 0 | 15 | -13.05 | 0 | 2.764 | 8.249 | -14.82 | -0.393 | 20.899 | 24.051 | 9.404 | 5.55 | -10.854 | 3.9 | 0 | 1.3 | -2.5 | -10.7 | -11.58 | -2.16 | 4.139 | 0.601 | 16.7 | 9.83 | -20.266 | -11.11 | -21.101 | 12.63 | 3.806 | -8.889 | 3.45 | 2.848 | 1.17 | -7.713 | -0.148 | 0.94 | 1.246 | -2.816 | -3.863 | -3.45 | -5.287 | -3.5 | -4.831 | -4.38 | 1.524 | -1.77 | -52.731 | -7.132 | -5.298 | -12.882 | 5.867 | -22.792 | -35.741 | -9.441 | -31.232 | -4.182 | 18.276 | -4.946 | 4.247 | -16.479 | 9.899 | 14.089 | -1.802 | 0.266 | 47.071 | 16.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.325 | -0.472 | -0.578 | -0.397 | -0.375 | -0.324 | -0.278 | -0.013 | -0.343 | -0.365 | -0.266 | -0.339 | -0.359 | -0.356 | -0.252 | -2.886 | -0.904 | -1.04 | -0.868 | -2.402 | -1.015 | -0.443 | -1.349 | -1.538 | -1.382 | -0.241 | -0.874 | -1.205 | -0.819 | -0.628 | -0.641 | -0.932 | -0.013 | -0.303 | -0.32 | -0.286 | -0.419 | -0.42 | -0.477 | -0.352 | -1.822 | -0.783 | -0.76 | -0.806 | -0.69 | -1.012 | -1.293 | -2.524 | -1.419 | -2.06 | -1.506 | -1.221 | -1.453 | -31.474 | -0.292 | -0.916 | 0 | 0 | 0 | -0.593 | -0.18 | 0 | 0 | -8.128 | -2.964 | -3.459 | -2.561 | -6.497 | -2.717 | -1.594 | -3.963 | -5.301 | -2.48 | -4.168 | -1.499 | -3.783 | -4.402 | -7.313 | -2.82 | -2.77 | -4.485 | -3.118 | -3.427 | -3.187 | -2.605 | -1.675 | -2.972 |
Overige Financieringsactiviteiten
| 0 | 0 | -0 | -0.434 | 0 | 0.278 | 0 | -0.252 | 0 | 0 | 0 | -0.487 | -0.609 | 0 | -0 | 1.354 | -0.019 | -0.268 | -1.067 | -1.304 | -0.469 | -0.775 | -0 | -7.95 | 10 | 0.874 | -0 | 0.999 | -0 | -0.999 | -0 | 5.885 | -0.049 | -1.773 | -0.563 | -0.667 | 6.427 | -0.017 | 0.15 | 0.812 | -1.087 | -0 | 0 | -24.249 | 0 | 0 | -4.9 | -1.83 | -0 | -0 | 0 | -0.49 | 0 | 0.959 | -2.919 | 2.526 | -1.604 | -3.116 | -5.105 | -2.506 | 1.282 | 1.483 | 0 | 0.295 | -0.295 | 0 | 0 | 1.3 | -0 | -0.3 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0.028 | 2.028 | -0.948 | 0.948 | 6.259 | 0.111 | 0.088 | -0.088 |
Kasstroom uit Financieringsactiviteiten
| -15.325 | -0.472 | 3.422 | 4.132 | 4.625 | 9.676 | -10.278 | -0.277 | -0.343 | -0.365 | -0.266 | -0.827 | -0.359 | -0.356 | 6.748 | -2.033 | -0.923 | -1.308 | -1.935 | -3.706 | -6.485 | -1.219 | 13.651 | -22.538 | 8.618 | 2.523 | 7.375 | -15.026 | -1.212 | 19.272 | 23.409 | 14.357 | 5.488 | -12.93 | 3.017 | -0.953 | 7.308 | -2.936 | -11.027 | -10.416 | -5.068 | 3.356 | -0.159 | -8.354 | 9.14 | -21.278 | -17.303 | -23.005 | 11.212 | 1.747 | -10.395 | 1.739 | 1.395 | -29.345 | -10.923 | 1.462 | -0.664 | -1.871 | -7.921 | -6.962 | -2.348 | -3.804 | -3.5 | 3.591 | -7.639 | -1.935 | -4.331 | -57.928 | -9.849 | -7.191 | -17.845 | 0.566 | -25.271 | -39.908 | -10.94 | -35.015 | -8.584 | 10.963 | -7.767 | 1.449 | -18.936 | 5.833 | 11.609 | 1.27 | -2.228 | 45.484 | 13.34 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.193 | 0 | 0 | -14.832 | 29.701 | -19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -28.675 | -12.841 | 22.053 | 19.249 | -10.438 | 14.221 | -21.231 | 24.624 | -16.256 | 1.695 | -4.479 | 7.945 | -15.072 | -0.367 | -6.529 | 5.168 | 12.361 | 3.144 | -36.761 | 25.27 | -5.764 | -5.677 | 8.787 | 34.637 | 18.518 | -27.076 | -5.363 | 4.225 | -1.314 | 19.377 | -32.462 | 43.708 | -15.462 | 14.233 | -35.661 | 22.963 | 5.6 | -14.001 | -47.627 | 57.896 | -3.659 | 8.652 | -49.219 | 0.173 | -20.302 | 0.928 | -4.354 | 60.566 | -11.337 | -3.436 | -29.04 | 56.8 | 0.086 | -21.355 | -38.961 | 23.13 | 10.234 | 8.281 | -10.168 | 40.413 | -1.349 | -2.03 | -15.147 | 16.585 | -3.165 | -10.833 | -22.445 | 16.432 | -6.124 | 19.013 | -28.066 | 20.292 | -16.018 | 10.005 | -23.015 | -10.002 | -1.165 | 10.481 | -67.994 | 71.437 | -9.096 | 0.498 | -34.235 | 54.637 | -22.192 | 26.837 | -39.681 |
Kaspositie aan het Einde van de Periode
| 60.804 | 89.479 | 114.694 | 80.14 | 60.891 | 71.329 | 57.107 | 78.338 | 53.714 | 69.971 | 68.276 | 72.755 | 64.809 | 79.882 | 80.249 | 86.778 | 81.61 | 69.249 | 66.106 | 102.867 | 77.597 | 83.361 | 89.039 | 80.252 | 45.616 | 27.098 | 54.174 | 59.537 | 55.311 | 56.625 | 37.248 | 69.709 | 26.002 | 41.464 | 27.23 | 62.999 | 40.036 | 34.435 | 48.436 | 96.063 | 38.166 | 41.826 | 33.173 | 82.392 | 82.219 | 102.52 | 101.593 | 105.947 | 45.381 | 56.719 | 60.155 | 89.195 | 32.395 | 32.31 | 53.665 | 92.626 | 69.496 | 59.262 | 50.981 | 61.149 | 20.736 | 22.086 | 24.116 | 39.263 | 22.677 | 25.843 | 36.676 | 59.121 | 42.689 | 48.812 | 29.799 | 57.865 | 37.573 | 53.591 | 43.586 | 66.601 | 76.603 | 77.768 | 67.286 | 135.28 | 63.843 | 72.939 | 72.441 | 106.676 | 52.038 | 74.231 | 47.393 |