Changchai Company, Limited
SZSE:000570.SZ
5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 462.058 | 655.154 | 836.48 | 346.624 | 458.557 | 647.415 | 703.102 | 458.221 | 545.6 | 502.504 | 675.719 | 471.076 | 484.184 | 722.952 | 774.218 | 544.604 | 584.404 | 630.422 | 537.033 | 469.412 | 460.579 | 558.159 | 557.671 | 519.906 | 432.605 | 593.752 | 593.009 | 569.549 | 551.411 | 584.942 | 723.165 | 514.185 | 605.183 | 509.143 | 654.517 | 344.63 | 815.273 | 709.59 | 650.306 | 553.665 | 596.251 | 597.279 | 742.597 | 626.014 | 703.877 | 783.451 | 814.251 | 684.883 | 671.173 | 754.254 | 845.226 | 717.551 | 717.405 | 765.095 | 937.453 | 707.937 | 651.371 | 717.375 | 769.3 | 524.964 | 640.188 | 624.109 | 623.404 | 278.402 | 479.588 | 532.847 | 617.446 | 479.364 | 483.817 | 600.542 | 478.303 | 395.042 | 468.73 | 456.604 | 522.267 | 438.086 | 451.194 | 438.821 | 526.83 | 405.142 | 447.646 | 308.476 | 503.459 | 383.701 | 382.564 | 308.846 | 467.67 | 350.146 | 334.076 | 480.989 | 424.89 |
Kosten van de omzet
| 393.107 | 563.361 | 689.569 | 288.577 | 381.281 | 558.852 | 610.047 | 420.391 | 476.89 | 440.775 | 610.62 | 374.829 | 425.728 | 625.235 | 658.879 | 482.164 | 482.567 | 517.444 | 468.398 | 354.714 | 389.381 | 480.071 | 490.367 | 415.524 | 368.801 | 519.772 | 514.583 | 466.354 | 470.833 | 502.519 | 638.873 | 373.623 | 508.4 | 425.695 | 558.899 | 237.504 | 693.639 | 597.516 | 581.557 | 445.422 | 526.156 | 526.975 | 658.51 | 470.664 | 627 | 710.537 | 722.424 | 570.914 | 606.064 | 687.623 | 785.328 | 628.356 | 658.013 | 699.767 | 863.987 | 628.274 | 573.146 | 635.184 | 652.544 | 430.309 | 549.402 | 527.571 | 556.267 | 273.746 | 442.284 | 482.25 | 552.087 | 441.685 | 435.141 | 503.338 | 430.193 | 336.168 | 403.668 | 397.409 | 453.063 | 351.938 | 399.264 | 397.445 | 468.425 | 346.12 | 400.265 | 281.695 | 444.779 | 318.823 | 331.171 | 272.11 | 397.71 | 312.212 | 291.789 | 0 | 0 |
Brutowinst
| 68.951 | 91.793 | 146.911 | 58.047 | 77.277 | 88.564 | 93.056 | 37.83 | 68.709 | 61.728 | 65.099 | 96.247 | 58.456 | 97.717 | 115.339 | 62.44 | 101.837 | 112.978 | 68.635 | 114.697 | 71.199 | 78.088 | 67.303 | 104.383 | 63.805 | 73.98 | 78.426 | 103.195 | 80.579 | 82.423 | 84.291 | 140.563 | 96.782 | 83.448 | 95.618 | 107.126 | 121.634 | 112.074 | 68.749 | 108.243 | 70.095 | 70.304 | 84.087 | 155.35 | 76.876 | 72.914 | 91.827 | 113.969 | 65.108 | 66.631 | 59.898 | 89.195 | 59.391 | 65.329 | 73.465 | 79.663 | 78.225 | 82.192 | 116.756 | 94.654 | 90.786 | 96.538 | 67.137 | 4.655 | 37.305 | 50.596 | 65.359 | 37.679 | 48.677 | 97.204 | 48.11 | 58.874 | 65.062 | 59.195 | 69.204 | 86.148 | 51.93 | 41.376 | 58.404 | 59.022 | 47.381 | 26.781 | 58.68 | 64.878 | 51.392 | 36.737 | 69.96 | 37.935 | 42.288 | 480.989 | 424.89 |
Brutowinstmarge
| 0.149 | 0.14 | 0.176 | 0.167 | 0.169 | 0.137 | 0.132 | 0.083 | 0.126 | 0.123 | 0.096 | 0.204 | 0.121 | 0.135 | 0.149 | 0.115 | 0.174 | 0.179 | 0.128 | 0.244 | 0.155 | 0.14 | 0.121 | 0.201 | 0.147 | 0.125 | 0.132 | 0.181 | 0.146 | 0.141 | 0.117 | 0.273 | 0.16 | 0.164 | 0.146 | 0.311 | 0.149 | 0.158 | 0.106 | 0.196 | 0.118 | 0.118 | 0.113 | 0.248 | 0.109 | 0.093 | 0.113 | 0.166 | 0.097 | 0.088 | 0.071 | 0.124 | 0.083 | 0.085 | 0.078 | 0.113 | 0.12 | 0.115 | 0.152 | 0.18 | 0.142 | 0.155 | 0.108 | 0.017 | 0.078 | 0.095 | 0.106 | 0.079 | 0.101 | 0.162 | 0.101 | 0.149 | 0.139 | 0.13 | 0.133 | 0.197 | 0.115 | 0.094 | 0.111 | 0.146 | 0.106 | 0.087 | 0.117 | 0.169 | 0.134 | 0.119 | 0.15 | 0.108 | 0.127 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 17.453 | 17.109 | 20.282 | 21.677 | 32.823 | 20.75 | 15.089 | 20.909 | 20.171 | 20.513 | 19.647 | 26.404 | 10.849 | 26.019 | 19.118 | 22.812 | 17.109 | 16.868 | 15.47 | 16.706 | 19.451 | 15.987 | 14.077 | 35.658 | 15.979 | 39.086 | 15.527 | 93.225 | 13.546 | 20.745 | 0 | 78.812 | 0 | 20.553 | 0 | 77.961 | 0 | 35.772 | 0 | 90.059 | 0 | 27.576 | 0 | 127.378 | 0 | 45.56 | 0 | 112.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 65.213 | -9.406 | 26.053 | -29.517 | 61.279 | -11.162 | 26.139 | -24.094 | 51.986 | -8.151 | 19.675 | -33.742 | 52.982 | -6.834 | 22.926 | -35.693 | 22.21 | -3.355 | 16.267 | -83.419 | 22.124 | 6.978 | 14.28 | -100.615 | 21.843 | -20.814 | 31.414 | -228.78 | 44.896 | -26.51 | 39.07 | -85.07 | 42.789 | -22.995 | 34.597 | -89.302 | 40.784 | -8.452 | 25.984 | -54.001 | 27.416 | -17.713 | 34.984 | -47.708 | 27.637 | -19.327 | 42.695 | -30.716 | 29.231 | 22.501 | 25.641 | -43.312 | 29.973 | -10.845 | 23.671 | -73.757 | 30.869 | 36.526 | 44.858 | 48.299 | 47.215 | 34.525 | 26.502 | 45.525 | 38.047 | 37.253 | 30.521 | 57.968 | 23.567 | 43.326 | 26.838 | -13.804 | 32.239 | 25.007 | 30.671 | 84.039 | 26.339 | 26.52 | 22.36 | 24.577 | 28.23 | 23.635 | 21.22 | 30.224 | 19.744 | 24.018 | 26.383 | 483.264 | 19.391 | 0 | 0 |
Verkoop- en marketingkosten
| 57.909 | 26.834 | 35.869 | 7.613 | 29.859 | 27.994 | 34.137 | 22.242 | 28.629 | 22.19 | 29.57 | 20.031 | 31.037 | 31.303 | 34.872 | 26.283 | 38.697 | 35.863 | 27.529 | 1.554 | 37.273 | 32.446 | 25.812 | 32.968 | 41.801 | 25.217 | 27.011 | 8.329 | 38.153 | 29.624 | 26.191 | 17.581 | 26.87 | 34.249 | 25.269 | 9.331 | 30.733 | 31.767 | 26.292 | 4.298 | 29.414 | 31.295 | 27.228 | 26.333 | 32.197 | 34.746 | 29.454 | 27.689 | 29.155 | 27.655 | 30.762 | 25.944 | 21.293 | 27.163 | 26.019 | 24.9 | 19.724 | 27.589 | 23.606 | 26.551 | 18.07 | 34.242 | 21.297 | 29.746 | 21.062 | 13.937 | 20.809 | 9.888 | 20.399 | 21.211 | 10.262 | 23.094 | 17.776 | 21.323 | 18.679 | 16.016 | 14.927 | 7.047 | 20.226 | 22.365 | 3.259 | 13.57 | 19.94 | 22.712 | 20.022 | 15.84 | 16.733 | 52.312 | 21.799 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 123.122 | 55.749 | 61.922 | -21.904 | 91.139 | 16.833 | 60.276 | -1.852 | 80.615 | 14.039 | 49.245 | -13.711 | 84.018 | 24.469 | 57.798 | -9.41 | 60.907 | 32.508 | 43.796 | -81.865 | 59.397 | 39.424 | 40.092 | -67.647 | 63.644 | 4.404 | 58.425 | -220.45 | 83.049 | 3.114 | 65.261 | -67.489 | 69.66 | 11.254 | 59.866 | -79.971 | 71.516 | 23.315 | 52.276 | -49.704 | 56.83 | 13.582 | 62.213 | -21.375 | 59.834 | 15.419 | 72.149 | -3.027 | 58.386 | 50.156 | 56.402 | -17.368 | 51.266 | 16.318 | 49.689 | -48.857 | 50.594 | 64.115 | 68.463 | 74.849 | 65.285 | 68.767 | 47.799 | 75.271 | 59.109 | 51.19 | 51.33 | 67.856 | 43.965 | 64.538 | 37.1 | 9.289 | 50.016 | 46.329 | 49.35 | 100.055 | 41.266 | 33.567 | 42.587 | 46.942 | 31.489 | 37.205 | 41.16 | 52.936 | 39.766 | 39.859 | 43.116 | 535.576 | 41.19 | 0 | 0 |
Overige kosten
| -72.087 | -0.302 | 0.267 | 1.486 | -0.939 | -1.083 | 2.507 | 82.45 | -25.015 | 30.04 | 2.41 | 35.364 | -122.284 | 123.014 | 0.057 | 18.994 | 0.131 | 0.31 | -0.238 | -4.922 | 0.378 | -0.084 | 0.433 | -1.553 | 0.556 | 0.426 | 0.15 | -5.121 | 2.562 | -2.599 | 17.996 | -2.345 | 0.889 | 7.669 | -1.149 | 4.483 | 0.294 | -0.492 | 1.338 | 0.969 | -0.36 | 1.899 | -0.224 | 0.788 | 0.181 | -0.829 | 0.581 | 9.62 | 2.699 | 5.119 | -0.187 | 2.701 | 0.51 | 3.762 | 2.865 | 5.111 | 2.821 | 1.344 | 0.461 | 6.257 | -6.026 | -0.963 | 1.965 | -1.713 | -2.446 | -0.377 | -1.657 | 26.815 | -0.931 | -5.553 | -1.215 | -2.989 | 3.398 | -0.242 | 1.763 | 16.039 | -0.449 | 0.312 | -0.254 | -2.16 | 1.847 | 1.818 | 5.329 | -2.358 | 2.777 | 4.266 | 0.944 | -44.524 | 1.06 | 9.578 | -1.325 |
Bedrijfskosten
| 68.488 | 73.16 | 86.682 | 78.308 | 88.509 | 77.503 | 77.873 | 101.507 | 75.77 | 64.591 | 71.302 | 75.911 | 65.936 | 85.487 | 79.682 | 79.804 | 78.121 | 73.671 | 61.542 | 69.279 | 79.406 | 70.667 | 56.627 | 118.672 | 83.245 | 59.006 | 61.266 | 71.915 | 84.547 | 68.546 | 67.7 | 113.394 | 71.138 | 80.011 | 60.014 | 86.614 | 72.08 | 92.413 | 52.327 | 60.172 | 57.093 | 59.3 | 62.422 | 89.884 | 59.912 | 66.283 | 72.293 | 91.984 | 58.509 | 50.216 | 56.504 | 77.738 | 51.306 | 63.513 | 49.812 | 64.65 | 50.789 | 64.238 | 68.515 | 76.657 | 65.411 | 68.847 | 47.831 | 75.619 | 59.19 | 51.265 | 51.457 | 69.12 | 43.997 | 64.677 | 37.16 | 9.653 | 50.136 | 46.416 | 49.505 | 100.258 | 41.395 | 33.637 | 42.638 | 46.981 | 31.505 | 37.364 | 41.199 | 53.304 | 40.048 | 40.094 | 43.457 | 535.962 | 41.189 | 44.119 | 60.337 |
Bedrijfsresultaat
| 0.463 | 18.633 | 39.054 | -24.209 | 32.708 | 110.877 | 33.214 | -77.308 | 2.863 | 15.872 | 0.642 | -15.803 | -28.423 | 127.702 | 29.422 | 11.947 | 13.824 | 27.429 | 2.763 | 9.371 | 1.338 | 12.568 | 3.192 | 48.071 | 4.906 | 9.001 | 13.684 | 1.56 | 1.702 | 10.493 | 19.85 | 10.404 | 24.144 | 4.732 | 30.765 | -6.3 | 45.042 | 24.9 | 19.989 | 22.159 | 20.502 | 16.483 | 24.149 | 31.022 | 19.81 | 25.399 | 22.088 | 6.153 | 12.404 | 15.854 | 15.344 | -2.581 | 14.013 | 13.715 | 27.217 | 23.524 | 27.598 | 26.182 | 48.065 | 27.171 | 29.304 | 181.932 | 35.69 | -68.113 | -19.029 | -8.415 | 7.518 | -34.336 | 43.777 | 190.706 | 12.013 | 54.852 | 17.006 | 16.5 | 20.589 | 4.737 | 8.836 | 6.909 | 15.029 | 19.644 | 14.163 | 1.955 | 14.812 | 14.825 | 6.052 | -2.09 | 21.978 | -511.473 | -1.04 | -362.694 | 364.553 |
Bedrijfsresultaat ratio
| 0.001 | 0.028 | 0.047 | -0.07 | 0.071 | 0.171 | 0.047 | -0.169 | 0.005 | 0.032 | 0.001 | -0.034 | -0.059 | 0.177 | 0.038 | 0.022 | 0.024 | 0.044 | 0.005 | 0.02 | 0.003 | 0.023 | 0.006 | 0.092 | 0.011 | 0.015 | 0.023 | 0.003 | 0.003 | 0.018 | 0.027 | 0.02 | 0.04 | 0.009 | 0.047 | -0.018 | 0.055 | 0.035 | 0.031 | 0.04 | 0.034 | 0.028 | 0.033 | 0.05 | 0.028 | 0.032 | 0.027 | 0.009 | 0.018 | 0.021 | 0.018 | -0.004 | 0.02 | 0.018 | 0.029 | 0.033 | 0.042 | 0.036 | 0.062 | 0.052 | 0.046 | 0.292 | 0.057 | -0.245 | -0.04 | -0.016 | 0.012 | -0.072 | 0.09 | 0.318 | 0.025 | 0.139 | 0.036 | 0.036 | 0.039 | 0.011 | 0.02 | 0.016 | 0.029 | 0.048 | 0.032 | 0.006 | 0.029 | 0.039 | 0.016 | -0.007 | 0.047 | -1.461 | -0.003 | -0.754 | 0.858 |
Totaal overige inkomsten en kosten netto
| 0.228 | 0.336 | 0.267 | 1.486 | -0.939 | -1.083 | 0.281 | 0.986 | 0.696 | 1.185 | 0.772 | 1.614 | 0.27 | 0.46 | 0.057 | -1.786 | 0.131 | 0.204 | -0.238 | -0.439 | 0.366 | -0.084 | 0.433 | -0.235 | 0.556 | 0.426 | 0.15 | -2.71 | 2.545 | -2.618 | 17.996 | -2.357 | 0.742 | 7.637 | -1.149 | 4.412 | 0.294 | -0.507 | 4.854 | 0.712 | 6.878 | 1.837 | -0.224 | 0.756 | 2.949 | -0.846 | 3.135 | 10.023 | 8.503 | 4.518 | -0.187 | 2.648 | 0.51 | 3.762 | 2.865 | 4.827 | 2.821 | 1.344 | 0.461 | -0.852 | -6.026 | -0.963 | 1.965 | -1.713 | -2.446 | -0.463 | -1.657 | 26.815 | -0.931 | -2.869 | -1.215 | -6.506 | 1.433 | -2.153 | -0.376 | 15.72 | -1.248 | -2.658 | -1.588 | 0.109 | -0.964 | -3.89 | 2.439 | -3.329 | 0.453 | -0.021 | -2.17 | -45.544 | -0.035 | -72.312 | -363.314 |
Inkomen voor belasting
| 0.692 | 18.968 | 39.321 | -22.722 | 31.768 | 109.794 | 33.495 | -76.323 | 178.836 | 17.058 | -37.861 | -14.189 | -28.152 | 128.162 | 29.479 | 10.16 | 13.955 | 27.74 | 2.526 | 8.874 | 1.717 | 12.484 | 3.624 | 47.422 | 5.462 | 9.427 | 13.833 | -1.234 | 4.247 | 7.875 | 37.846 | 8.047 | 24.886 | 12.369 | 29.616 | -1.888 | 45.336 | 24.394 | 21.327 | 22.87 | 20.143 | 18.32 | 23.925 | 31.777 | 19.992 | 24.553 | 22.669 | 16.176 | 15.103 | 20.372 | 15.157 | 0.067 | 14.523 | 17.477 | 30.081 | 28.352 | 30.418 | 27.526 | 48.526 | 26.319 | 23.279 | 180.969 | 37.655 | -69.827 | -21.474 | -8.878 | 5.861 | -7.521 | 42.846 | 187.837 | 10.798 | 48.346 | 18.439 | 14.347 | 20.213 | 20.457 | 7.588 | 4.251 | 13.441 | 19.752 | 13.199 | -1.935 | 17.251 | 11.496 | 6.505 | -2.111 | 19.808 | -557.016 | -1.075 | -20.249 | 1.24 |
Inkomen voor belasting ratio
| 0.001 | 0.029 | 0.047 | -0.066 | 0.069 | 0.17 | 0.048 | -0.167 | 0.328 | 0.034 | -0.056 | -0.03 | -0.058 | 0.177 | 0.038 | 0.019 | 0.024 | 0.044 | 0.005 | 0.019 | 0.004 | 0.022 | 0.006 | 0.091 | 0.013 | 0.016 | 0.023 | -0.002 | 0.008 | 0.013 | 0.052 | 0.016 | 0.041 | 0.024 | 0.045 | -0.005 | 0.056 | 0.034 | 0.033 | 0.041 | 0.034 | 0.031 | 0.032 | 0.051 | 0.028 | 0.031 | 0.028 | 0.024 | 0.023 | 0.027 | 0.018 | 0 | 0.02 | 0.023 | 0.032 | 0.04 | 0.047 | 0.038 | 0.063 | 0.05 | 0.036 | 0.29 | 0.06 | -0.251 | -0.045 | -0.017 | 0.009 | -0.016 | 0.089 | 0.313 | 0.023 | 0.122 | 0.039 | 0.031 | 0.039 | 0.047 | 0.017 | 0.01 | 0.026 | 0.049 | 0.029 | -0.006 | 0.034 | 0.03 | 0.017 | -0.007 | 0.042 | -1.591 | -0.003 | -0.042 | 0.003 |
Belastingkosten
| 2.174 | -0.958 | 5.273 | 25.5 | 4.947 | -0.477 | 7.666 | -18.674 | 27.344 | 0.536 | -6.742 | -11.336 | -4.582 | 23.469 | 4.818 | -3.023 | 2.711 | 1.389 | 1.008 | 3.947 | 0.766 | -4.056 | 1.057 | 8.51 | 0.727 | 2.058 | 2.295 | -4.983 | 0.992 | 3.091 | 2.58 | -0.042 | 4.662 | 1.633 | 4.949 | 0.604 | 8.577 | 3.791 | 3.712 | 9.265 | 3.228 | 3.05 | 4.044 | 12.913 | 2.923 | 3.565 | 3.788 | 3.535 | 2.249 | 4.44 | 1.067 | -4.684 | 2.927 | 5.157 | 4.474 | -3.945 | 4.058 | 4.466 | 8.321 | 0.692 | 7.002 | 24.232 | 3.677 | -0.018 | -1.395 | -5.018 | -2.498 | 21.986 | 17.635 | 183.156 | 0.928 | -0.026 | -2.205 | -1.926 | -1.893 | -0.308 | 0.028 | 0.04 | 0.038 | -0.039 | -0.071 | -0 | 0.26 | 0.032 | -5.033 | 0.052 | 0.311 | -9.425 | 0.752 | 0.017 | 0.028 |
Nettowinst
| -3.74 | 17.715 | 32.383 | -48.373 | 24.932 | 108.003 | 23.935 | -57.649 | 150.406 | 16.492 | -31.119 | -2.704 | -23.478 | 104.618 | 24.571 | 13.479 | 11.263 | 26.18 | 1.51 | 4.958 | 0.951 | 16.54 | 2.518 | 39.1 | 4.671 | 7.295 | 11.344 | 3.597 | 3.072 | 4.688 | 34.992 | 7.431 | 20.091 | 10.736 | 24.282 | -2.645 | 36.185 | 20.284 | 17.279 | 13.158 | 16.74 | 14.771 | 19.533 | 18.802 | 17.045 | 20.931 | 18.935 | 12.612 | 13.02 | 16.327 | 13.475 | 4.356 | 11.344 | 11.905 | 25.251 | 31.82 | 26.162 | 22.666 | 39.895 | 23.271 | 17.047 | 154.797 | 33.923 | -68.06 | -19.892 | -4.115 | 8.073 | -30.684 | 25.007 | 162.861 | 10.932 | 53.018 | 18.679 | 14.363 | 19.967 | 23.773 | 7.832 | 3.823 | 13.868 | 17.167 | 13.654 | -1.796 | 17.011 | 21.707 | 9.215 | 1.255 | 22.171 | -462.494 | -6.308 | -9.885 | 1.212 |
Nettowinstmarge
| -0.008 | 0.027 | 0.039 | -0.14 | 0.054 | 0.167 | 0.034 | -0.126 | 0.276 | 0.033 | -0.046 | -0.006 | -0.048 | 0.145 | 0.032 | 0.025 | 0.019 | 0.042 | 0.003 | 0.011 | 0.002 | 0.03 | 0.005 | 0.075 | 0.011 | 0.012 | 0.019 | 0.006 | 0.006 | 0.008 | 0.048 | 0.014 | 0.033 | 0.021 | 0.037 | -0.008 | 0.044 | 0.029 | 0.027 | 0.024 | 0.028 | 0.025 | 0.026 | 0.03 | 0.024 | 0.027 | 0.023 | 0.018 | 0.019 | 0.022 | 0.016 | 0.006 | 0.016 | 0.016 | 0.027 | 0.045 | 0.04 | 0.032 | 0.052 | 0.044 | 0.027 | 0.248 | 0.054 | -0.244 | -0.041 | -0.008 | 0.013 | -0.064 | 0.052 | 0.271 | 0.023 | 0.134 | 0.04 | 0.031 | 0.038 | 0.054 | 0.017 | 0.009 | 0.026 | 0.042 | 0.031 | -0.006 | 0.034 | 0.057 | 0.024 | 0.004 | 0.047 | -1.321 | -0.019 | -0.021 | 0.003 |
WPA (Winst Per Aandeel)
| -0.005 | 0.025 | 0.046 | -0.069 | 0.035 | 0.15 | 0.034 | -0.082 | 0.21 | 0.023 | -0.044 | -0.004 | -0.042 | 0.19 | 0.044 | 0.024 | 0.02 | 0.047 | 0.003 | 0.052 | 0.002 | 0.03 | 0.005 | 0.084 | 0.01 | 0.013 | 0.02 | 0.012 | 0.01 | 0.008 | 0.06 | 0.015 | 0.04 | 0.018 | 0.04 | -0.004 | 0.06 | 0.035 | 0.03 | 0.024 | 0.03 | 0.023 | 0.03 | 0.033 | 0.03 | 0.033 | 0.03 | 0.019 | 0.02 | 0.024 | 0.02 | 0.008 | 0.02 | 0.019 | 0.04 | 0.061 | 0.05 | 0.04 | 0.07 | 0.041 | 0.03 | 0.27 | 0.09 | -0.12 | -0.035 | -0.007 | 0.013 | -0.055 | 0.045 | 0.3 | 0.02 | 0.097 | 0.033 | 0.026 | 0.033 | 0.044 | 0.014 | 0.007 | 0.025 | 0.031 | 0.024 | -0.003 | 0.03 | 0.04 | 0.016 | 0.002 | 0.04 | -0.85 | -0.012 | -0.018 | 0.002 |
Verwaterde WPA
| -0.005 | 0.025 | 0.046 | -0.069 | 0.035 | 0.15 | 0.034 | -0.082 | 0.21 | 0.023 | -0.044 | -0.004 | -0.042 | 0.19 | 0.044 | 0.024 | 0.02 | 0.047 | 0.003 | 0.052 | 0.002 | 0.03 | 0.005 | 0.084 | 0.01 | 0.013 | 0.02 | 0.012 | 0.01 | 0.008 | 0.06 | 0.015 | 0.04 | 0.018 | 0.04 | -0.004 | 0.06 | 0.035 | 0.03 | 0.024 | 0.03 | 0.023 | 0.03 | 0.033 | 0.03 | 0.033 | 0.03 | 0.019 | 0.02 | 0.024 | 0.02 | 0.008 | 0.02 | 0.019 | 0.04 | 0.061 | 0.05 | 0.04 | 0.07 | 0.041 | 0.03 | 0.27 | 0.09 | -0.12 | -0.035 | -0.007 | 0.013 | -0.055 | 0.045 | 0.3 | 0.02 | 0.097 | 0.033 | 0.026 | 0.033 | 0.044 | 0.014 | 0.007 | 0.025 | 0.031 | 0.024 | -0.003 | 0.03 | 0.04 | 0.016 | 0.002 | 0.04 | -0.85 | -0.012 | -0.018 | 0.002 |
EBITDA
| 1.038 | 41.188 | 65.247 | 1.332 | 56.769 | 110.547 | 60.236 | -55.365 | 202.528 | 39.605 | 4.183 | 4.798 | -7.897 | 153.364 | 51.8 | 12.078 | 37.206 | 51.399 | 24.413 | 30.905 | 24.191 | 37.104 | 27.443 | 49.429 | 6.203 | 7.906 | 17.159 | 24.354 | 4.805 | 31.597 | 16.592 | 27.78 | 30.941 | 11.437 | 42.756 | 4.715 | 63.109 | 30.617 | 16.422 | 41.771 | 14.402 | 22.087 | 21.665 | 58.248 | 16.965 | 29.138 | 19.535 | 43.673 | 6.6 | 21.23 | 3.394 | 53.825 | 8.085 | 26.412 | 23.653 | 44.452 | 27.435 | 17.954 | 48.241 | 23.583 | 21.585 | 201.24 | 19.306 | -70.267 | -21.886 | 15.401 | 23.892 | 193.821 | 55.371 | 32.526 | 10.95 | 75.247 | 27.868 | 23.131 | 31.232 | 41.654 | 19.252 | 24.592 | 25.993 | 57.006 | 30.487 | 19.07 | 30.796 | 30.651 | 20.08 | 38.833 | 40.692 | -530.456 | -27.715 | 80.876 | -60.337 |
EBITDA ratio
| 0.002 | 0.061 | 0.078 | -0.036 | 0.004 | 0.029 | 0.025 | 0.252 | 0.01 | 0.033 | 0.006 | 0.119 | -0.261 | 0.199 | 0.049 | -0.008 | 0.031 | 0.076 | 0.015 | 0.113 | 0.009 | 0.022 | 0.017 | 0.18 | -0.015 | 0.013 | 0.029 | 0.1 | -0.007 | 0.054 | 0.023 | 0.065 | 0.051 | 0.022 | 0.065 | 0.104 | 0.077 | 0.047 | 0.025 | 0.133 | 0.024 | 0.037 | 0.029 | 0.157 | 0.024 | 0.037 | 0.024 | 0.089 | 0.01 | 0.028 | 0.004 | 0.075 | 0.011 | 0.035 | 0.025 | 0.058 | 0.042 | 0.025 | 0.063 | 0.045 | 0.034 | 0.322 | 0.031 | -0.252 | -0.034 | 0.029 | 0.039 | 0.427 | 0.114 | 0.054 | 0.023 | 0.19 | 0.059 | 0.051 | 0.06 | 0.095 | 0.043 | 0.056 | 0.049 | 0.141 | 0.068 | 0.062 | 0.061 | 0.08 | 0.052 | 0.126 | 0.087 | -1.515 | -0.083 | 0.168 | -0.142 |