Changchai Company, Limited

SZSE:000570.SZ

5.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,083.868930.013707.967760.728638.589805.147433.839670.704601.313531.97688.297744.495553.743763.107770.721402.779443.234452.747393.734419.944376.437371.354323.873252.991269.463556.035450.912428.41541.929.341
Kortetermijnbeleggingen 225.641370.104404.05311.513.05498.85113.58322.110000.292021.64559.0400000.1344.77604050100318.888144.00499.354
Liquide middelen en kortetermijnbeleggingen 1,233.2711,300.1171,112.02772.228651.639805.147433.839670.704601.313534.079688.297744.495553.743763.399770.721424.424502.274452.747393.734419.944376.437371.484368.649252.991309.463606.035550.912747.304185.924108.694
Nettovorderingen 674.052910.2611,206.909997.2951,025.585874.231,108.415860.35807.099688.5710489.94200384.18400335.8710411.105550.953669.58040.626-11.344229.053200.825111.40530.5153.366
Voorraad 789.22571.997651.084606.68473.359557.969508.266494.046397.29497.589473.239452.271471.068421.623370.424323.778304.592290.536337.99308.583245.48287.733452.247699.207670.018692.052511.157412.207242.627141.024
Overige vlottende activa 199.95688.54871.77442.86929.09358.71851.7959.31978.8155.48567.37343.11642.88326.774-5.3798.30533.9710.3518.088-2.101551.004669.6311,141.531,461.9281,407.1591,230.5581,169.943751.069171.914103.481
Totaal vlottende activa 2,896.4982,870.9233,041.7862,419.0732,179.6772,291.8622,116.4462,084.4191,884.5111,775.7241,764.061,729.8241,621.2921,761.6691,519.951,017.2771,147.5091,079.5051,125.9911,137.5321,172.9211,328.8491,917.652,454.7522,373.0042,674.9022,232.0122,021.985630.98356.565
Niet-vlottende activa:
Materiële vaste activa, netto 679.873750.343673.221520.684549.081600.544654.887643.46662.8707.734697.676685.621609.622552.659496.359433.831410.754431.916434.604512.369579.422659.386727.183843.191829.269687.483615.758522.573303.144227.774
Goodwill 000000000000000000000000000000
Immateriële activa 148.458157.392155.155158.87199.699103.093107.79699.915103.101104.44184.21886.06488.32798.496103.418106.102108.958139.117124.83560.26763.2181.37388.64982.17885.15235.3123.41224.7523.26824.262
Goodwill en immateriële activa 148.458157.392155.155158.87199.699103.093107.79699.915103.101104.44184.21886.06488.32798.496103.418106.102108.958139.117124.83560.26763.2181.37388.64982.17885.15235.3123.41224.7523.26824.262
Langetermijnbeleggingen 1,156.761998.266526.223772.371597.7880846.387896.151581.03516.2433.502550.3220940.1630245.568508.3820000114.54112.389064.20533.196-10.945-282.20400
Belastingvorderingen 1.51926.22110.6944.2321.0240.981.0070.9110.9631.0851.1960.7520.9130.9250.5830.620.70200000.149-112.389054.57666.208100318.88800
Overige niet-vlottende activa 276.286416.215453.30477.72461.551549.6010.1330061.59961.69863.906549.93568.615819.77894.384134.159147.659145.339144.41128.9730.117193.021194.4277.8445.7662.8342.5351.39623.93
Totaal niet-vlottende activa 2,262.8972,348.4371,818.5961,533.8811,309.1431,254.2181,610.211,640.4381,347.8951,391.061,278.291,386.6651,248.7961,660.8571,420.138880.5061,162.955718.692704.778717.045771.604855.5651,008.8541,119.7951,041.046827.963731.06586.538377.808275.966
Totaal activa 5,159.3955,219.364,860.3833,952.9543,488.823,546.083,726.6553,724.8573,232.4063,166.7843,042.3493,116.4892,870.0883,422.5262,940.0871,897.7832,310.4641,798.1971,830.7691,854.5771,944.5252,184.4142,926.5043,574.5473,414.053,502.8652,963.0722,608.5231,008.787632.531
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,169.6241,218.8861,216.9611,208.103928.661,030.13963.299881.515774.178769.21823.628945.495773.128842.679783.027497.472484.396434.714491.729450.788488.922586.909703.227788.73878.9471,022.478688.306589.804187.669110.78
Kortlopende schulden 0-72.7173.97122222737.87110172030203726-174.07451.229.7172276342386.35422.045465.95689.81659.84372.515302.691286.961146.2960.08
Belastingschulden 6.2318.575.3062.8699.0947.1094.0189.62210.79814.512-23.762-57.737-61.296-18.752-6.934-29.213-10.259-3.447-17.325-11.164-5.571-21.393-30.772-26.923-6.668-24.87216.6245.985-27.8296.621
Uitgestelde opbrengsten 033.681225.918286.486258.71834.5256.534276.51276.15276.268211.706126.323116.296173.026165.83184.705125.685124.13598.657148.165172.249164.759131.708121.696228.914348.498398.824312.673203.05355.66
Overige kortlopende verplichtingen 308.833288.04484.2933.02623.872304.953209.108310.233294.421294.114103.783282.956273.153290.13945.161143.263193.774192.168157.534217.08254.052388.66184.342158.057248.368517.191412.612302.08242.73887.781
Totaal kortlopende verplichtingen 1,484.6871,664.6191,606.4491,522.4851,242.3441,371.6321,284.151,211.371,096.3981,097.8361,105.3641,125.8991,021.9851,140.0661,028.584662.722697.611772.541907.938979.2461,123.7531,376.2211,322.7471,609.6731,780.4871,887.3121,420.2281,224.83548.868265.262
Langlopende verplichtingen:
Langetermijnschulden 00000221.500000030042029.3259.3259.32538.32560.825293.515339.564.5107.768.68334.95323.787
Uitgestelde opbrengsten niet-vlottend 32.79636.20639.61556.9558.86459.92860.99361.05753.12254.18661.8940000-41.3100000000000000
Uitgestelde belastingverplichtingen niet-vlottend 171.843161.36117.34480.67257.08347.97292.41109.9562.38661.61649.03266.69456.727125.3369737.15121.6120000000000000
Overige niet-vlottende verplichtingen 0000000000062.55934.96236.1856.060.690.0915.95315.85315.85315.85315.85324.823-2.6078.5370.91117.7637.70748.94249.504
Totaal niet-vlottende verplichtingen 204.639197.566156.96137.621115.947109.9174.903171.007115.507115.802110.926129.25391.69191.521103.0679.84121.70245.27725.17725.17754.17776.677318.323150.39348.03765.411125.46376.3983.89573.291
Totaal passiva 1,689.3271,862.1851,763.4091,660.1071,358.2911,481.5321,459.0521,382.3771,211.9051,213.6381,216.291,255.1521,113.6751,331.5871,131.644742.562819.312817.818933.1151,004.4231,177.931,452.8981,641.071,760.0661,828.5241,952.7231,545.6911,301.22632.763338.553
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000
Gewone aandelen 705.693705.693705.693561.374561.374561.374561.374561.374561.374561.374561.374561.374561.374561.374561.374374.25374.25374.25374.25374.25374.25374.25374.25374.25352352352352132120
Ingehouden winsten 1,002.437915.496872.212777.899728.341719.503680.363651.366607.86555.591502.78448.367409.368360.595251.067260.783372.845250.8179.597138.54597.094-477.5570212.811180.073143.07226.15851.1319.1851.013
Overige gereserveerde algehele resultaten 706.7841,043.184879.307790.085690.343620.06862.401966.982689.686377.829305.0880000000000000000000
Overige totale aandeelhoudersvermogen 984.034620.338620.338143.991466.219145.612143.991143.991143.991143.991440.335835.452771.959153.054153.054512.853736.042473.856380.487353.528313.242841.972865.1711,161.362928.407988.131,087.317830.306222.033170.508
Totaal eigen vermogen van aandeelhouders 3,398.9473,284.7113,077.552,273.3492,110.8932,044.9292,248.132,323.7132,002.911,936.9371,809.5771,845.1931,742.7022,078.6441,797.531,147.8861,483.136987.076902.221852.849784.585738.6641,239.4211,694.881,460.481,444.3331,324.6751,233.437363.218291.522
Totaal eigen vermogen 3,470.0683,357.1753,096.9742,292.8482,130.5292,064.5482,267.6032,342.482,020.5011,953.1461,826.0591,861.3371,756.4142,090.9381,808.4441,155.2211,491.151980.378897.654850.154766.595731.5161,285.4341,814.4811,585.5261,550.1421,417.3811,307.304376.025293.978
Totaal passiva en aandeelhoudersvermogen 5,159.3955,219.364,860.3833,952.9543,488.823,546.083,726.6553,724.8573,232.4063,166.7843,042.3493,116.4892,870.0883,422.5262,940.0871,897.7832,310.4641,798.1971,830.7691,854.5771,944.5252,184.4142,926.5043,574.5473,414.053,502.8652,963.0722,608.5231,008.787632.531