Changchai Company, Limited
SZSE:000570.SZ
5.48 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 114.698 | 79.246 | 102.932 | 52.295 | 24.952 | 62.167 | 47.137 | 63.717 | 72.484 | 65.67 | 75.801 | 55.517 | 54.275 | 121.922 | 232.617 | -85.39 | 169.631 | 103.88 | 47.035 | 45.682 | 44.175 | -534.957 | -429.904 | 29.351 | 107.879 | 154.534 |
Afschrijvingen & Amortisatie
| 96.411 | 85.751 | 80.84 | 85.746 | 90.333 | 92.055 | 96.209 | 86.769 | 89.418 | 80.868 | 74.725 | 66.831 | 57.102 | 52.577 | 47.654 | 46.864 | 41.349 | 41.454 | 44.554 | 45.375 | 49.63 | 67.61 | 71.065 | 73.47 | 63.939 | 50.42 |
Uitgestelde Inkomstenbelasting
| 33.096 | 1.93 | 16 | 1.247 | -0.225 | -0.176 | -0.349 | 0.051 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 79.005 | 345.13 | -402.803 | 152.656 | -196.887 | 204.46 | -256.488 | -67.082 | -66.501 | -225.33 | -176.922 | 192.202 | -238.686 | -94.144 | 230.234 | -1.966 | 85.85 | 79.867 | -57.202 | 57.493 | 76.901 | 121.473 | 263.067 | -325.748 | -413.686 | -128.731 |
Vorderingen
| 27.662 | -33.14 | -286.67 | 16.893 | -138.877 | 232.74 | -255.525 | -70.568 | -142.246 | -76.392 | -108.448 | 14.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -245.117 | 89.813 | -53.079 | -144.477 | 42.231 | -91.846 | -16.207 | -134.792 | 59.048 | -49.721 | -31.97 | 9.301 | -49.531 | -63.789 | -38.378 | -30.052 | -5.283 | 54.824 | -25.149 | -73.872 | 27.988 | 91.68 | 220.236 | -28.833 | 28.523 | -180.895 |
Crediteuren
| 263.364 | 286.527 | -79.053 | 278.992 | -99.91 | 63.743 | 15.593 | 138.227 | 16.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33.096 | 1.93 | 16 | 1.247 | -0.331 | 296.306 | -240.281 | 67.71 | -125.549 | -175.609 | -144.953 | 182.901 | -189.155 | -30.355 | 268.612 | 28.086 | 91.134 | 25.043 | -32.052 | 131.365 | 48.913 | 29.793 | 42.831 | -296.915 | -442.209 | 52.164 |
Overige Niet-Contante Posten
| -186.021 | -145.197 | -47.292 | -38.9 | 61.059 | -84.862 | -8.527 | 16.071 | 32.526 | 27.285 | 57.803 | -9.205 | -71.859 | -16.955 | -165.483 | 33.153 | -203.572 | -44.019 | 35.889 | 2.516 | 17.057 | 458.761 | 261.939 | 47.087 | 49.526 | 11.425 |
Kasstroom uit Operationele Activiteiten
| 137.19 | 364.93 | -266.324 | 251.797 | -20.543 | 273.82 | -121.669 | 99.474 | 127.927 | -51.507 | 31.407 | 305.345 | -199.168 | 63.399 | 345.022 | -7.339 | 93.259 | 181.182 | 70.276 | 151.066 | 187.764 | 112.886 | 166.168 | -175.84 | -192.342 | 87.649 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -97.111 | -48.439 | -139.773 | -133.737 | -39.237 | -18.525 | -57.68 | -59.311 | -36.004 | -60.612 | -67.809 | -92.13 | -134.341 | -139.597 | -115.844 | -75.118 | -99.114 | -16.964 | -14.809 | -16.266 | -14.403 | -19.349 | -41.443 | -90.173 | -85.951 | -114.335 |
Netto Overnames
| 64.393 | 0.693 | 0.589 | 0.276 | 39.563 | 19.504 | -4.272 | 0.241 | 42.663 | -22.6 | 0 | 0 | 0.695 | 31.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.231 | 37.468 | 11.083 | 6.655 | 0.601 |
Aankoop van Beleggingen
| -947.055 | -1,033.582 | -709.038 | -579.734 | -65.93 | -33.293 | -113.985 | -8 | -32 | -2 | 0 | 0 | -380.815 | -12.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -1.2 | -93.964 | -19.795 | -156.801 |
Verkoop/verval van Beleggingen
| 1,101.955 | 931.974 | 384.577 | 563.744 | 23.649 | 157.016 | 19.365 | 35.892 | 10.811 | 11.151 | 15.04 | 12.054 | 393.779 | 19.521 | 227.491 | 14.427 | 113.931 | 1.035 | 1.585 | 4.166 | 2.271 | 32.232 | 9.196 | 43.744 | 51.955 | 242.218 |
Overige Investeringsactiviteiten
| 30.802 | 11.4 | -1.869 | -3.806 | -39.237 | -18.525 | 1.835 | 9 | -36.004 | 0.337 | 1.566 | 2.877 | 20 | 18.338 | 1.221 | 1.769 | 82.448 | 5.405 | 0.201 | 0.109 | 0.277 | -19.349 | -6.142 | -2.956 | 6.906 | 19.246 |
Kasstroom uit Investeringsactiviteiten
| 152.985 | -137.954 | -465.514 | -153.257 | -81.192 | 106.176 | -154.737 | -22.178 | -50.534 | -73.723 | -51.203 | -77.199 | -100.682 | -82.297 | 112.868 | -58.922 | 97.264 | -10.524 | -13.024 | -11.991 | -11.854 | 15.405 | -2.122 | -132.267 | -40.229 | -9.071 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -7 | 0 | 0 | 0 | -25.5 | 1.1 | 36.4 | -7 | -3 | -10 | 0 | -47 | 11 | 14.5 | -51.7 | 55 | -164 | -84 | -66 | -72.7 | -142.615 | -30.442 | -19.76 | 143.47 | 152.485 | 80.165 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 633.873 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -633.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.057 | -18.689 | -1.708 | -3.233 | -14.034 | -19.322 | -18.181 | -13.715 | -12.411 | -10.241 | -16.115 | -14.419 | -3.946 | -3.217 | -35.748 | -31.695 | -36.037 | -27.644 | -17.463 | -23.194 | 0 | -1.77 | -45.057 | -40.605 | -167.416 | -58.826 |
Overige Financieringsactiviteiten
| -117.308 | 39.814 | 668.224 | -2.5 | 0 | 0 | -0 | -0.019 | -0.028 | -0.119 | 9.85 | 0 | -0 | -0 | 0 | -0 | -0 | -14.61 | 17.463 | 0.59 | -26.492 | -34.649 | 0 | 200.113 | 1.725 | 5.319 |
Kasstroom uit Financieringsactiviteiten
| -131.365 | 21.125 | 666.516 | -5.733 | -44.505 | -18.222 | 18.219 | -20.734 | -15.439 | -20.914 | -6.265 | -61.419 | 7.054 | 11.283 | -87.448 | 23.305 | -200.037 | -111.644 | -83.463 | -95.304 | -169.107 | -66.862 | -64.817 | 302.978 | -13.205 | 26.658 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.469 | -0.153 | -2.215 | -8.827 | 0.715 | 0.043 | 0.172 | 0 | -0 | 0.024 | -0.062 | -0.015 | -0.018 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.113 |
Netto Kasstroomverandering
| 161.279 | 247.949 | -67.537 | 83.98 | -142.495 | 361.816 | -258.014 | 56.562 | 61.954 | -146.12 | -26.123 | 166.712 | -292.814 | -7.615 | 370.442 | -42.955 | -9.513 | 59.013 | -26.211 | 43.771 | 6.802 | 61.43 | 99.228 | -5.128 | -245.776 | 105.123 |
Kaspositie aan het Einde van de Periode
| 971.63 | 810.351 | 562.402 | 629.94 | 544.585 | 687.08 | 325.264 | 583.278 | 526.716 | 464.762 | 610.882 | 637.005 | 470.293 | 763.107 | 770.721 | 400.279 | 443.234 | 452.747 | 393.734 | 419.944 | 376.437 | 371.354 | 309.925 | 252.991 | 269.463 | 556.035 |