Jiangsu Sihuan Bioengineering Co., Ltd
SZSE:000518.SZ
2.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 203.517 | 235.419 | 270.149 | 350.962 | 505.399 | 417.878 | 395.514 | 346.055 | 327.313 | 237.844 | 241.231 | 208.745 | 262.467 | 244.142 | 208.368 | 194.08 | 179.41 | 281.288 | 281.084 | 205.739 | 311.485 | 375.664 | 470.077 | 366.758 | 187.247 | 105.247 | 0.508 | 206.709 | 83.528 | 59.165 | 82.021 | 62.336 | 73.63 | 75.91 |
| Kosten van de omzet
| 75.949 | 88.08 | 78.249 | 107.331 | 212.937 | 106.9 | 98.365 | 82.848 | 113.184 | 90.014 | 98.214 | 103.833 | 134.18 | 126.613 | 110.56 | 111.529 | 179.597 | 236.154 | 201.632 | 171.173 | 221.734 | 243.217 | 330.301 | 239.577 | 120.692 | 73.739 | 0.692 | 186.453 | 94.462 | 60.789 | 73.442 | 53.762 | 0 | 0 |
| Brutowinst
| 127.568 | 147.339 | 191.9 | 243.631 | 292.462 | 310.978 | 297.149 | 263.207 | 214.13 | 147.83 | 143.017 | 104.912 | 128.287 | 117.529 | 97.809 | 82.551 | -0.186 | 45.135 | 79.452 | 34.566 | 89.751 | 132.447 | 139.776 | 127.181 | 66.555 | 31.508 | -0.184 | 20.255 | -10.933 | -1.624 | 8.579 | 8.575 | 73.63 | 75.91 |
| Brutowinstmarge
| 0.627 | 0.626 | 0.71 | 0.694 | 0.579 | 0.744 | 0.751 | 0.761 | 0.654 | 0.622 | 0.593 | 0.503 | 0.489 | 0.481 | 0.469 | 0.425 | -0.001 | 0.16 | 0.283 | 0.168 | 0.288 | 0.353 | 0.297 | 0.347 | 0.355 | 0.299 | -0.362 | 0.098 | -0.131 | -0.027 | 0.105 | 0.138 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 31.042 | 31.167 | 43.935 | 54.499 | 43.108 | 47.923 | 15.715 | 10.089 | 10.47 | 12.281 | 10.491 | 7.598 | 7.659 | 3.233 | 6.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 31.214 | 28.882 | 25.23 | 29.202 | 30.621 | 29.585 | 38.354 | 39.014 | 33.458 | 29.637 | 18.961 | 28.869 | 21.282 | 28.624 | 16.123 | 44.825 | 51.249 | 69.966 | 59.941 | 91.914 | 72.673 | 47.083 | 50.187 | 23.344 | 12.688 | 12.334 | 15.758 | 17.618 | 11.617 | 9.557 | 5.825 | 4.379 | 0 | 0 |
| Verkoop- en marketingkosten
| 61.764 | 110.341 | 125.35 | 146.955 | 139.64 | 151.329 | 220.51 | 168.38 | 105.965 | 56.219 | 27.015 | 32.262 | 32.386 | 30.149 | 25.205 | 20.238 | 11.377 | 8.263 | 5.422 | 10.576 | 13.731 | 8.23 | 6.575 | 3.285 | 0.889 | 1.276 | 0.249 | 2.731 | 3.656 | 0.336 | 0.687 | 0.441 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 92.979 | 184.035 | 150.58 | 176.157 | 170.261 | 180.913 | 258.864 | 207.395 | 139.423 | 85.857 | 45.976 | 61.131 | 53.668 | 58.773 | 41.328 | 65.063 | 62.626 | 78.229 | 65.363 | 102.489 | 86.404 | 55.312 | 56.762 | 26.63 | 13.577 | 13.61 | 16.006 | 20.349 | 15.273 | 9.892 | 6.512 | 4.82 | 0 | 0 |
| Overige kosten
| 82.404 | 10.706 | 36.386 | 36.173 | 44.133 | 41.989 | -1.481 | -1.671 | 14.689 | 14.526 | 0.214 | -2.779 | 3.342 | 1.439 | 16.361 | 0.572 | 9.513 | -63.103 | 1.3 | -49.929 | 22.749 | 20.142 | 31.039 | 0.524 | 5.19 | 23.728 | -5.71 | -5.187 | -1.547 | 2.213 | 1.154 | -0.072 | 0 | 0 |
| Bedrijfskosten
| 206.425 | 223.891 | 230.901 | 266.83 | 257.502 | 270.824 | 314.379 | 250.492 | 192.5 | 142.26 | 104.036 | 121.709 | 107.308 | 102.289 | 80.757 | 66.31 | 63.95 | 79.338 | 66.301 | 103.829 | 88.673 | 57.009 | 58.422 | 30.417 | 15.085 | 14.143 | 16.006 | 20.502 | 15.634 | 10.062 | 6.836 | 4.822 | 0 | 0 |
| Bedrijfsresultaat
| -78.857 | -76.552 | -39.001 | -23.199 | 31.343 | 40.208 | -28.808 | 18.504 | -1.017 | -108.653 | 1.331 | -91.265 | 17.828 | 3.253 | 6.433 | 23.515 | -150.417 | -115.12 | 11.481 | -53.093 | 20.241 | 96.912 | 113.239 | 95.802 | 56.059 | 26.12 | -25.863 | 13.905 | -27.796 | -14.167 | 19.294 | 24.098 | 73.63 | 75.91 |
| Bedrijfsresultaat ratio
| -0.387 | -0.325 | -0.144 | -0.066 | 0.062 | 0.096 | -0.073 | 0.053 | -0.003 | -0.457 | 0.006 | -0.437 | 0.068 | 0.013 | 0.031 | 0.121 | -0.838 | -0.409 | 0.041 | -0.258 | 0.065 | 0.258 | 0.241 | 0.261 | 0.299 | 0.248 | -50.931 | 0.067 | -0.333 | -0.239 | 0.235 | 0.387 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -34.876 | -2.874 | 0.551 | -0.577 | 5.094 | -0.218 | -1.481 | -1.671 | 13.843 | 13.351 | -0.894 | -2.849 | 3.275 | 9.812 | 2.366 | 0.572 | -0.378 | -111.387 | -0.753 | -34.381 | 18.994 | -1.507 | -0.119 | 0.23 | -0.563 | 12.6 | -7.107 | -32.544 | -1.588 | -0.127 | 0.698 | -0.072 | -66.06 | -71.75 |
| Inkomen voor belasting
| -113.733 | -79.425 | -53.606 | -36.037 | 36.437 | 27.847 | -30.289 | 16.833 | 12.767 | -95.303 | 0.437 | -94.114 | 21.103 | 4.692 | 8.799 | 24.087 | -140.904 | -178.223 | 11.544 | -103.923 | 19.722 | 95.405 | 113.12 | 96.032 | 56.784 | 38.72 | -31.244 | 8.507 | -29.385 | -14.294 | 19.991 | 24.026 | 7.57 | 4.16 |
| Inkomen voor belasting ratio
| -0.559 | -0.337 | -0.198 | -0.103 | 0.072 | 0.067 | -0.077 | 0.049 | 0.039 | -0.401 | 0.002 | -0.451 | 0.08 | 0.019 | 0.042 | 0.124 | -0.785 | -0.634 | 0.041 | -0.505 | 0.063 | 0.254 | 0.241 | 0.262 | 0.303 | 0.368 | -61.529 | 0.041 | -0.352 | -0.242 | 0.244 | 0.385 | 0.103 | 0.055 |
| Belastingkosten
| 0.074 | 0.989 | -0.325 | 2.235 | 8.781 | 10.351 | -0.573 | 6.182 | 7.158 | 17.601 | 9.623 | 5.351 | 6.623 | 2.24 | -0.499 | 0.746 | 13.944 | -67.409 | 4.915 | -31.29 | 8.591 | 26.422 | 26.867 | 18.618 | 3.768 | -11.128 | 0.329 | 2.749 | -2.027 | -4.822 | 1.961 | 3.604 | 1.136 | 0.345 |
| Nettowinst
| -109.994 | -75.27 | -53.281 | -38.272 | 27.295 | 14.331 | -29.44 | 7.288 | 4.473 | -74.445 | 5.957 | -70.713 | 10.067 | -5.963 | 7.654 | 23.341 | -139.874 | -176.84 | 7.157 | -103.54 | 11.222 | 68.968 | 85.686 | 76.38 | 53.016 | 38.72 | -31.244 | 5.793 | -28.627 | -14.294 | 18.417 | 20.422 | 6.434 | 3.815 |
| Nettowinstmarge
| -0.54 | -0.32 | -0.197 | -0.109 | 0.054 | 0.034 | -0.074 | 0.021 | 0.014 | -0.313 | 0.025 | -0.339 | 0.038 | -0.024 | 0.037 | 0.12 | -0.78 | -0.629 | 0.025 | -0.503 | 0.036 | 0.184 | 0.182 | 0.208 | 0.283 | 0.368 | -61.529 | 0.028 | -0.343 | -0.242 | 0.225 | 0.328 | 0.087 | 0.05 |
| WPA (Winst Per Aandeel)
| -0.11 | -0.073 | -0.052 | -0.037 | 0.027 | 0.014 | -0.029 | 0.007 | 0.004 | -0.072 | 0.006 | -0.069 | 0.01 | -0.006 | 0.007 | 0.023 | -0.14 | -0.17 | 0.01 | -0.1 | 0.011 | 0.067 | 0.077 | 0.074 | 0.067 | 0.05 | -0.03 | -0.028 | -0.028 | -0.014 | 0.024 | 0.027 | 0.006 | 0.004 |
| Verwaterde WPA
| -0.11 | -0.073 | -0.052 | -0.037 | 0.027 | 0.014 | -0.029 | 0.007 | 0.004 | -0.072 | 0.006 | -0.069 | 0.01 | -0.006 | 0.007 | 0.023 | -0.14 | -0.17 | 0.01 | -0.1 | 0.011 | 0.067 | 0.077 | 0.074 | 0.067 | 0.05 | -0.03 | -0.028 | -0.028 | -0.014 | 0.024 | 0.027 | 0.006 | 0.004 |
| EBITDA
| -90.106 | -54.995 | -28.137 | -11.344 | 55.621 | 50.263 | -11.019 | 37.751 | 52.831 | -65.622 | 27.045 | -61.365 | 49.045 | 37.941 | 32.853 | 50.248 | -111.015 | -133.639 | 52.979 | -52.714 | 58.369 | 128.884 | 142.159 | 105.839 | 60.74 | 21.517 | -14.044 | -27.393 | -26.568 | -11.686 | 1.742 | 3.753 | 73.63 | 75.91 |
| EBITDA ratio
| -0.443 | -0.234 | -0.104 | -0.032 | 0.11 | 0.12 | -0.028 | 0.109 | 0.161 | -0.276 | 0.112 | -0.294 | 0.187 | 0.155 | 0.158 | 0.259 | -0.619 | -0.475 | 0.188 | -0.256 | 0.187 | 0.343 | 0.302 | 0.289 | 0.324 | 0.204 | -27.657 | -0.133 | -0.318 | -0.198 | 0.021 | 0.06 | 1 | 1 |