
Jiangsu Sihuan Bioengineering Co., Ltd
SZSE:000518.SZ
2.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43.842 | 47.523 | 50.186 | 49.41 | 56.399 | 55.483 | 58.524 | 64.398 | 57.013 | 73.523 | 78.229 | 68.04 | 50.357 | 114.754 | 86.459 | 78.864 | 70.885 | 150.985 | 117.845 | 79.557 | 157.013 | 132.091 | 111.805 | 106.215 | 67.767 | 114.103 | 100.507 | 94.867 | 86.037 | 59.678 | 89.067 | 90.242 | 107.067 | 107.437 | 87.857 | 73.051 | 58.968 | 62 | 67.145 | 61.712 | 46.987 | 56.443 | 52.983 | 57.05 | 74.755 | 47.338 | 53.835 | 56.308 | 51.264 | 83.519 | 63.853 | 57.853 | 57.242 | 70.79 | 56.079 | 56.783 | 60.49 | 67.928 | 51.476 | 45.03 | 43.935 | 55.8 | 52.173 | 46.274 | 39.833 | 57.137 | 39.266 | 40.46 | 42.547 | 84.448 | 89.055 | 62.644 | 45.142 | 90.042 | 73.787 | 70.358 | 46.896 | 64.102 | 45.615 | 42.694 | 53.328 | 60.551 | 70.071 | 50.945 | 129.918 | 75.655 | 88.379 | 94.156 | 117.475 | 90.024 | 162.418 | 95.833 | 121.802 |
Kosten van de omzet
| 15.615 | 27.363 | 13.471 | 19.067 | 16.048 | 18.987 | 17.217 | 16.911 | 18.072 | 28.335 | 22.165 | 22.642 | 13.221 | 52.845 | 18.483 | 17.56 | 18.443 | 85.352 | 31.449 | 14.793 | 81.342 | 32.156 | 28.099 | 32.616 | 14.029 | 29.244 | 25.127 | 28.238 | 15.756 | -6.797 | 22.108 | 28.562 | 38.974 | 35.528 | 28.041 | 27.808 | 21.806 | 24.415 | 25.505 | 23.099 | 16.995 | 21.076 | 22.295 | 28.769 | 26.074 | 23.665 | 27.536 | 25.44 | 27.191 | 40.423 | 33.522 | 29.623 | 30.611 | 36.143 | 30.771 | 29.75 | 29.949 | 38.049 | 27.401 | 23.662 | 21.447 | 16.8 | 35.632 | 37.576 | 21.52 | 105.584 | 23.153 | 24.478 | 26.382 | 83.561 | 71.489 | 43.42 | 37.684 | 66.142 | 53.063 | 48.515 | 33.912 | 51.228 | 38.85 | 41.79 | 39.305 | 72.257 | 50.544 | 31.025 | 67.907 | 53.21 | 56.761 | 59.859 | 73.388 | 74.231 | 118.594 | 69.324 | 68.151 |
Brutowinst
| 28.227 | 20.16 | 36.715 | 30.343 | 40.351 | 36.496 | 41.308 | 47.487 | 38.941 | 45.188 | 56.064 | 45.398 | 37.136 | 61.91 | 67.975 | 61.304 | 52.442 | 65.632 | 86.395 | 64.764 | 75.67 | 99.935 | 83.706 | 73.599 | 53.739 | 84.859 | 75.38 | 66.629 | 70.28 | 66.475 | 66.959 | 61.68 | 68.093 | 71.909 | 59.816 | 45.243 | 37.162 | 37.585 | 41.64 | 38.613 | 29.992 | 35.366 | 30.688 | 28.281 | 48.682 | 23.672 | 26.299 | 30.868 | 24.072 | 43.096 | 30.33 | 28.23 | 26.631 | 34.647 | 25.308 | 27.033 | 30.542 | 29.879 | 24.075 | 21.368 | 22.487 | 39 | 16.541 | 8.698 | 18.312 | -48.447 | 16.113 | 15.982 | 16.166 | 0.886 | 17.566 | 19.224 | 7.459 | 23.9 | 20.724 | 21.843 | 12.984 | 12.874 | 6.765 | 0.904 | 14.023 | -11.706 | 19.527 | 19.919 | 62.011 | 22.445 | 31.619 | 34.297 | 44.087 | 15.793 | 43.824 | 26.509 | 53.651 |
Brutowinstmarge
| 0.644 | 0.424 | 0.732 | 0.614 | 0.715 | 0.658 | 0.706 | 0.737 | 0.683 | 0.615 | 0.717 | 0.667 | 0.737 | 0.539 | 0.786 | 0.777 | 0.74 | 0.435 | 0.733 | 0.814 | 0.482 | 0.757 | 0.749 | 0.693 | 0.793 | 0.744 | 0.75 | 0.702 | 0.817 | 1.114 | 0.752 | 0.683 | 0.636 | 0.669 | 0.681 | 0.619 | 0.63 | 0.606 | 0.62 | 0.626 | 0.638 | 0.627 | 0.579 | 0.496 | 0.651 | 0.5 | 0.489 | 0.548 | 0.47 | 0.516 | 0.475 | 0.488 | 0.465 | 0.489 | 0.451 | 0.476 | 0.505 | 0.44 | 0.468 | 0.475 | 0.512 | 0.699 | 0.317 | 0.188 | 0.46 | -0.848 | 0.41 | 0.395 | 0.38 | 0.01 | 0.197 | 0.307 | 0.165 | 0.265 | 0.281 | 0.31 | 0.277 | 0.201 | 0.148 | 0.021 | 0.263 | -0.193 | 0.279 | 0.391 | 0.477 | 0.297 | 0.358 | 0.364 | 0.375 | 0.175 | 0.27 | 0.277 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 9.05 | 10.345 | 6.418 | 8.255 | 6.904 | 9.35 | 6.39 | 8.086 | 7.34 | 7.125 | 14.741 | 17.42 | 13.932 | -4.603 | 17.725 | 20.697 | 20.68 | 15.038 | 14.33 | 11.723 | 2.553 | 16.597 | 13.216 | 9.645 | 8.682 | 7.055 | 3.782 | 8.146 | 2.041 | 11.273 | 3.109 | 3.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.66 | 0 | 0 | 0 | 3.309 | 0 | 0 | 0 | 2.215 | 0 | 7.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.79 | 21.975 | 30.586 | -3.176 | 15.542 | -19.485 | 30.01 | 5.955 | 12.402 | 14.716 | 33.395 | -2.045 | 15.712 | -21.595 | 37.503 | -2.744 | 16.038 | -34.568 | 18.375 | -7.07 | 27.676 | -25.258 | 17.303 | -1.449 | 17.698 | -15.455 | 17.32 | -2.96 | 22.273 | -29.201 | 17.543 | -14.217 | 33.76 | -38.327 | 26.077 | -7.878 | 28.479 | -30.025 | 22.565 | -6.466 | 17.185 | -35.33 | 21.123 | -12.665 | 19.136 | -27.702 | 17.295 | -4.272 | 19.204 | -23.879 | 16.868 | 13.904 | 14.388 | -14.573 | 14.529 | 15.613 | 13.055 | -20.316 | 10.958 | 12.702 | 12.779 | 11.309 | 12.359 | 9.594 | 11.563 | 11.969 | 13.026 | 13.025 | 13.228 | 14.711 | 18.12 | 18.889 | 18.246 | 11.309 | 18.726 | 18.096 | 11.81 | 37.021 | 26.525 | 15.911 | 12.456 | 32.526 | 13.061 | 13.932 | 13.154 | 11.777 | 15.712 | 8.579 | 11.015 | 16.43 | 11.429 | 10.465 | 11.863 |
Verkoop- en marketingkosten
| 15.741 | 10.843 | 25.202 | 18.061 | 17.712 | 26.454 | 23.652 | 30.938 | 35.696 | 50.012 | 25.283 | 23.236 | 26.819 | 51.893 | 29.342 | 36.368 | 29.353 | 37.842 | 34.649 | 35.098 | 32.638 | 46.035 | 30.448 | 34.732 | 40.306 | 67.747 | 66.425 | 47.525 | 39.288 | 62.307 | 31.641 | 66.712 | 15.158 | 61.593 | 11.26 | 22.595 | 10.517 | 27.472 | 6.966 | 19.794 | 1.987 | 6.514 | 4.451 | 5.138 | 10.913 | 13.018 | 7.985 | 5.657 | 5.601 | 12.576 | 4.814 | 5.287 | 9.71 | 9.906 | 4.247 | 3.525 | 12.471 | 9.202 | 3.324 | 5.546 | 7.133 | 6.641 | 5.221 | 5.179 | 3.197 | 6.451 | 1.374 | 2.029 | 1.523 | -5.804 | 3.487 | 4.801 | 5.779 | 2.273 | 1.374 | 0.993 | 0.782 | 7.092 | 0.812 | 2.339 | 0.332 | 9.172 | 0.955 | 2.69 | 0.915 | 3.022 | 1.472 | 2.013 | 1.723 | 1.937 | 1.01 | 2.608 | 1.019 |
Verkoop-, algemene en administratieve kosten
| 32.531 | -6.832 | 55.788 | 14.885 | 33.254 | 6.969 | 53.662 | 36.893 | 48.099 | 64.094 | 58.678 | 21.191 | 42.531 | 30.298 | 66.844 | 33.624 | 45.391 | 3.274 | 53.025 | 28.028 | 60.315 | 20.778 | 47.751 | 33.284 | 58.004 | 52.292 | 83.745 | 44.565 | 61.561 | 33.106 | 49.184 | 52.495 | 48.917 | 23.266 | 37.338 | 14.716 | 38.996 | -2.553 | 29.532 | 13.328 | 19.172 | -28.816 | 25.573 | -7.527 | 30.049 | -14.684 | 25.28 | 1.385 | 24.805 | -11.303 | 21.682 | 19.191 | 24.098 | -4.668 | 18.777 | 19.138 | 25.526 | -11.114 | 14.281 | 18.248 | 19.913 | 17.95 | 17.58 | 14.774 | 14.76 | 18.421 | 14.4 | 15.055 | 14.751 | 8.907 | 21.607 | 23.69 | 24.025 | 13.582 | 20.1 | 19.089 | 12.592 | 44.113 | 27.338 | 18.25 | 12.788 | 41.698 | 14.016 | 16.622 | 14.068 | 14.799 | 17.184 | 10.592 | 12.737 | 18.366 | 12.439 | 13.074 | 12.883 |
Overige kosten
| 1.185 | 79.899 | -19.38 | -1.261 | -0.009 | -3.168 | 0.024 | 0.27 | -0.256 | -10.826 | -16.64 | 17.679 | 0.179 | -0.73 | 0.064 | 0.087 | 0.002 | 0.218 | -0.597 | -2.06 | -0.97 | -0.152 | -0.505 | 0.325 | 0.114 | -0.538 | -0.156 | -0.269 | -0.518 | -1.871 | 0.184 | -0.279 | 0.296 | 14.741 | 0.181 | -0.402 | -0.047 | 18.172 | -4.677 | 1.041 | -0.01 | 0.147 | 0.065 | -0.033 | 0.034 | -2.917 | -0.006 | 3.405 | -3.261 | 1.422 | 1.625 | 0.261 | 0.142 | 0.655 | 1.111 | -0.272 | -0.054 | 16.639 | -0.271 | -0.107 | 0.1 | 1.174 | -0.071 | -0.547 | 0.015 | 7.446 | 0.942 | 1.116 | 0.008 | -60.968 | 0.298 | 1.024 | -0 | -0.336 | 1.424 | 0.251 | 0.018 | -50.372 | 0.364 | 0.009 | 0.07 | 1.868 | -1.374 | 9.838 | 13.888 | -1.395 | -2.885 | 24.74 | 0.033 | 0.312 | 0.481 | 30.093 | 0.154 |
Bedrijfskosten
| 42.766 | 83.412 | 41.948 | 39.133 | 40.35 | 52.185 | 45.624 | 61.007 | 55.182 | 60.393 | 56.779 | 56.29 | 56.642 | 63.189 | 60.725 | 76.425 | 66.491 | 64.532 | 64.344 | 65.336 | 63.29 | 83.939 | 55.347 | 64.613 | 66.925 | 98.977 | 87.518 | 66.106 | 61.777 | 76.045 | 49.365 | 75.63 | 49.452 | 75.034 | 37.827 | 40.317 | 39.322 | 53.294 | 29.774 | 39.907 | 19.284 | 27.712 | 25.983 | 19.362 | 30.911 | 44.531 | 25.893 | 26.041 | 25.201 | 39.913 | 21.922 | 20.043 | 25.43 | 37.051 | 19.333 | 19.595 | 26.31 | 26.908 | 14.877 | 18.668 | 20.304 | 18.528 | 17.843 | 14.992 | 14.946 | 18.91 | 14.677 | 15.385 | 14.979 | 9.387 | 21.905 | 23.789 | 24.258 | 13.962 | 20.234 | 19.215 | 12.89 | 44.619 | 27.647 | 18.468 | 13.095 | 41.781 | 14.457 | 16.945 | 15.489 | 15.097 | 17.517 | 11.2 | 13.195 | 18.619 | 12.699 | 13.793 | 13.312 |
Bedrijfsresultaat
| -14.539 | -63.252 | -5.233 | -6.324 | -4.048 | -30.225 | -5.39 | -19.048 | -21.889 | -15.205 | -1.45 | -10.892 | -19.506 | -10.777 | 5.673 | -15.289 | -15.066 | 10.224 | 20.217 | -0.609 | 10.014 | 12.366 | 26.768 | 2.914 | -13.983 | -22.2 | -12.496 | -2.147 | 8.036 | -20.439 | 18.285 | 6.571 | 14.087 | -16.871 | 18.428 | -0.857 | -1.717 | -120.315 | 7.291 | -7.171 | 11.541 | -31.992 | 6.655 | 11.543 | 15.125 | -96.462 | 3.219 | 3.001 | -1.023 | 5.015 | 5.435 | 5.894 | 1.484 | -12.165 | 7.528 | 4.109 | 3.781 | 0.783 | 1.844 | 1.522 | 2.284 | 20.88 | 2.952 | -5.012 | 4.695 | -156.948 | 2.586 | 2.75 | 1.195 | -85.438 | -5.16 | -5.374 | -19.149 | 7.581 | 1.023 | 2.063 | 0.815 | -33.977 | -22.321 | 2.482 | 0.723 | -52.898 | 2.396 | 11.681 | 59.062 | 6.619 | 11.786 | 47.847 | 30.66 | -2.154 | 31.318 | 43.78 | 40.295 |
Bedrijfsresultaat ratio
| -0.332 | -1.331 | -0.104 | -0.128 | -0.072 | -0.545 | -0.092 | -0.296 | -0.384 | -0.207 | -0.019 | -0.16 | -0.387 | -0.094 | 0.066 | -0.194 | -0.213 | 0.068 | 0.172 | -0.008 | 0.064 | 0.094 | 0.239 | 0.027 | -0.206 | -0.195 | -0.124 | -0.023 | 0.093 | -0.342 | 0.205 | 0.073 | 0.132 | -0.157 | 0.21 | -0.012 | -0.029 | -1.941 | 0.109 | -0.116 | 0.246 | -0.567 | 0.126 | 0.202 | 0.202 | -2.038 | 0.06 | 0.053 | -0.02 | 0.06 | 0.085 | 0.102 | 0.026 | -0.172 | 0.134 | 0.072 | 0.063 | 0.012 | 0.036 | 0.034 | 0.052 | 0.374 | 0.057 | -0.108 | 0.118 | -2.747 | 0.066 | 0.068 | 0.028 | -1.012 | -0.058 | -0.086 | -0.424 | 0.084 | 0.014 | 0.029 | 0.017 | -0.53 | -0.489 | 0.058 | 0.014 | -0.874 | 0.034 | 0.229 | 0.455 | 0.087 | 0.133 | 0.508 | 0.261 | -0.024 | 0.193 | 0.457 | 0.331 |
Totaal overige inkomsten en kosten netto
| -2.619 | -34.949 | 1.343 | -1.261 | -0.009 | -3.168 | 0.024 | 0.27 | 0 | 0.567 | -0.016 | -0 | 0 | -0.73 | 0.064 | 0.087 | 0.002 | 0.218 | -0.597 | -2.06 | -0.97 | -0.152 | -0.505 | 0.325 | 0.114 | -0.538 | -0.156 | -0.269 | -0.518 | -1.871 | 0.184 | 0.017 | -0 | 14.11 | 0.397 | -0.617 | -0.047 | 33.249 | -20.929 | 1.041 | -0.01 | -0.961 | 0.065 | -0.033 | 0.034 | 0.403 | -0.006 | 0.014 | -3.156 | 1.462 | -1.455 | 0.153 | 0.142 | 0.655 | 1.111 | -0.272 | -0.054 | 2.644 | -0.271 | -0.007 | 0 | 1.174 | -0.071 | -0.547 | 0.015 | 7.446 | 0.942 | 1.125 | 0 | -60.968 | 0 | -2.135 | -0 | 0.062 | 0 | 0 | 0 | -50.844 | 0 | 0 | 0.013 | -0.057 | 0 | -0.551 | 0.089 | -1.113 | 0.053 | -0.485 | 0.038 | -0.046 | 0.003 | -0.077 | 0 |
Inkomen voor belasting
| -17.158 | -98.201 | -3.889 | -7.586 | -4.057 | -33.392 | -5.366 | -18.778 | -21.889 | -14.638 | -2.502 | -10.557 | -25.91 | -11.507 | 5.737 | -15.202 | -15.064 | 10.442 | 19.62 | -2.669 | 9.044 | 12.215 | 26.262 | 3.239 | -13.869 | -22.738 | -12.652 | -2.416 | 7.518 | -22.219 | 18.468 | 6.201 | 14.383 | -2.819 | 18.824 | -1.474 | -1.764 | -87.066 | -13.638 | -6.13 | 11.532 | -32.953 | 6.721 | 11.511 | 15.159 | -96.058 | 3.213 | 3.015 | -4.284 | 6.477 | 6.953 | 6.048 | 1.626 | -11.51 | 8.639 | 3.837 | 3.727 | 3.427 | 1.573 | 1.515 | 2.284 | 22.055 | 2.881 | -5.559 | 4.711 | -149.502 | 3.528 | 3.875 | 1.195 | -146.406 | -5.16 | -7.509 | -19.149 | 7.643 | 1.023 | 2.063 | 0.815 | -84.821 | -22.321 | 2.482 | 0.736 | -52.955 | 2.396 | 11.13 | 59.151 | 5.505 | 11.839 | 47.362 | 30.699 | -2.2 | 31.322 | 43.703 | 40.295 |
Inkomen voor belasting ratio
| -0.391 | -2.066 | -0.077 | -0.154 | -0.072 | -0.602 | -0.092 | -0.292 | -0.384 | -0.199 | -0.032 | -0.155 | -0.515 | -0.1 | 0.066 | -0.193 | -0.213 | 0.069 | 0.166 | -0.034 | 0.058 | 0.092 | 0.235 | 0.03 | -0.205 | -0.199 | -0.126 | -0.025 | 0.087 | -0.372 | 0.207 | 0.069 | 0.134 | -0.026 | 0.214 | -0.02 | -0.03 | -1.404 | -0.203 | -0.099 | 0.245 | -0.584 | 0.127 | 0.202 | 0.203 | -2.029 | 0.06 | 0.054 | -0.084 | 0.078 | 0.109 | 0.105 | 0.028 | -0.163 | 0.154 | 0.068 | 0.062 | 0.05 | 0.031 | 0.034 | 0.052 | 0.395 | 0.055 | -0.12 | 0.118 | -2.617 | 0.09 | 0.096 | 0.028 | -1.734 | -0.058 | -0.12 | -0.424 | 0.085 | 0.014 | 0.029 | 0.017 | -1.323 | -0.489 | 0.058 | 0.014 | -0.875 | 0.034 | 0.218 | 0.455 | 0.073 | 0.134 | 0.503 | 0.261 | -0.024 | 0.193 | 0.456 | 0.331 |
Belastingkosten
| 0 | 0.074 | 0 | 0.827 | -0.827 | 0.965 | 0.571 | 0.22 | -0.767 | 0.017 | -0.082 | -0.26 | -3.246 | 0.983 | -0.053 | 1.399 | -0.094 | 4.474 | 2.455 | 1.101 | 0.751 | 6.669 | 4.34 | -0.659 | -1.874 | -1.672 | -1.328 | 0.075 | 2.353 | 3.324 | 1.582 | -1.117 | 2.392 | 0.605 | 4.512 | 0.444 | 1.596 | 12.406 | 2.039 | 1.275 | 1.881 | 2.582 | 1.617 | 1.798 | 3.626 | 1.46 | 1.212 | 2.679 | -1.23 | 2.635 | 3.068 | 1.056 | -0.137 | 1.665 | 6.767 | 0.183 | 0.393 | 1.003 | -1.328 | -0.081 | -0.091 | 0.906 | -0.16 | -0.492 | 0.491 | -91.646 | 0.975 | 2.654 | -0.187 | -76.317 | 0.239 | -1.218 | -0.273 | 2.876 | 0.544 | 1.101 | 0.394 | -30.778 | -2.465 | 2.145 | 0.32 | -12.48 | 0.959 | 3.719 | 16.394 | 1.436 | 1.434 | 14.531 | 9.021 | -4.317 | 7.754 | 12.154 | 11.275 |
Nettowinst
| -15.915 | -95.377 | -3.559 | -8.091 | -2.967 | -31.952 | -5.542 | -18.816 | -21.122 | -13.437 | -2.419 | -10.297 | -22.664 | -12.009 | 4.888 | -14.401 | -13.268 | 5.543 | 15.455 | -4.013 | 10.309 | 4.853 | 18.852 | 3.419 | -12.793 | -20.048 | -10.421 | -2.537 | 3.565 | -26.331 | 14.527 | 8.388 | 10.705 | -5.895 | 15.282 | -3.959 | -0.955 | -69.821 | -8.722 | -6.001 | 10.098 | -22.728 | 5.819 | 10.033 | 12.833 | -72.694 | 3.162 | 1.768 | -2.949 | 6.884 | 1.67 | 1.314 | 0.199 | -11.528 | 3.426 | 0.907 | 1.232 | 0.781 | 2.902 | 1.596 | 2.375 | 21.149 | 3.041 | -5.067 | 4.219 | -147.447 | 2.809 | 3.374 | 1.391 | -147.025 | -5.146 | -6.05 | -18.619 | 4.978 | 0.682 | 1.074 | 0.423 | -84.521 | -19.807 | 0.342 | 0.446 | -40.374 | 1.49 | 7.424 | 42.683 | 4.125 | 10.356 | 33.071 | 21.416 | 1.653 | 23.773 | 31.412 | 28.848 |
Nettowinstmarge
| -0.363 | -2.007 | -0.071 | -0.164 | -0.053 | -0.576 | -0.095 | -0.292 | -0.37 | -0.183 | -0.031 | -0.151 | -0.45 | -0.105 | 0.057 | -0.183 | -0.187 | 0.037 | 0.131 | -0.05 | 0.066 | 0.037 | 0.169 | 0.032 | -0.189 | -0.176 | -0.104 | -0.027 | 0.041 | -0.441 | 0.163 | 0.093 | 0.1 | -0.055 | 0.174 | -0.054 | -0.016 | -1.126 | -0.13 | -0.097 | 0.215 | -0.403 | 0.11 | 0.176 | 0.172 | -1.536 | 0.059 | 0.031 | -0.058 | 0.082 | 0.026 | 0.023 | 0.003 | -0.163 | 0.061 | 0.016 | 0.02 | 0.011 | 0.056 | 0.035 | 0.054 | 0.379 | 0.058 | -0.11 | 0.106 | -2.581 | 0.072 | 0.083 | 0.033 | -1.741 | -0.058 | -0.097 | -0.412 | 0.055 | 0.009 | 0.015 | 0.009 | -1.319 | -0.434 | 0.008 | 0.008 | -0.667 | 0.021 | 0.146 | 0.329 | 0.055 | 0.117 | 0.351 | 0.182 | 0.018 | 0.146 | 0.328 | 0.237 |
WPA (Winst Per Aandeel)
| -0.016 | -0.093 | -0.004 | -0.008 | -0.003 | -0.031 | -0.005 | -0.018 | -0.021 | -0.013 | -0.002 | -0.01 | -0.022 | -0.012 | 0.005 | -0.014 | -0.013 | 0.005 | 0.015 | -0.004 | 0.01 | 0.005 | 0.018 | 0.003 | -0.012 | -0.02 | -0.01 | -0.003 | 0.004 | -0.026 | 0.014 | 0.008 | 0.01 | -0.006 | 0.015 | -0.004 | -0.001 | -0.068 | -0.009 | -0.006 | 0.01 | -0.022 | 0.006 | 0.01 | 0.013 | -0.074 | 0.003 | 0.002 | -0.003 | 0.007 | 0.002 | 0.001 | 0 | -0.011 | 0.003 | 0.001 | 0.001 | 0.001 | 0.003 | 0.002 | 0.002 | 0.021 | 0.003 | -0.005 | 0.004 | -0.14 | 0.003 | 0.003 | 0.001 | -0.14 | -0.005 | -0.007 | -0.02 | 0.005 | 0.001 | 0.001 | 0 | -0.091 | -0.021 | 0 | 0 | -0.043 | 0.001 | 0.008 | 0.042 | 0.004 | 0.01 | 0.036 | 0.021 | 0.002 | 0.026 | 0.034 | 0.028 |
Verwaterde WPA
| -0.016 | -0.093 | -0.004 | -0.008 | -0.003 | -0.031 | -0.005 | -0.018 | -0.021 | -0.013 | -0.002 | -0.01 | -0.022 | -0.012 | 0.005 | -0.014 | -0.013 | 0.005 | 0.015 | -0.004 | 0.01 | 0.005 | 0.018 | 0.003 | -0.012 | -0.019 | -0.01 | -0.003 | 0.004 | -0.026 | 0.014 | 0.008 | 0.01 | -0.006 | 0.015 | -0.004 | -0.001 | -0.068 | -0.009 | -0.006 | 0.01 | -0.022 | 0.006 | 0.01 | 0.013 | -0.071 | 0.003 | 0.002 | -0.003 | 0.007 | 0.002 | 0.001 | 0 | -0.011 | 0.003 | 0.001 | 0.001 | 0.001 | 0.003 | 0.002 | 0.002 | 0.021 | 0.003 | -0.005 | 0.004 | -0.14 | 0.003 | 0.003 | 0.001 | -0.14 | -0.005 | -0.007 | -0.02 | 0.005 | 0.001 | 0.001 | 0 | -0.091 | -0.021 | 0 | 0 | -0.043 | 0.001 | 0.008 | 0.042 | 0.004 | 0.01 | 0.036 | 0.021 | 0.002 | 0.026 | 0.034 | 0.028 |
EBITDA
| -16.859 | -97.209 | -3.147 | -10.799 | 0.048 | -26.672 | 1.033 | -13.976 | -16.17 | -7.734 | 0.068 | -4.502 | -19.641 | -4.092 | 12.116 | -9.137 | -8.848 | 14.841 | 24.89 | 2.098 | 13.826 | 17.511 | 31.858 | 8.536 | -8.474 | -17.469 | -11.811 | -0.16 | 8.503 | 6.875 | 18.487 | 2.989 | 22.62 | 1.349 | 23.959 | 5.14 | -2.16 | -22.59 | 31.217 | 1.321 | 11.621 | 12.318 | 4.704 | 9.226 | 20.347 | -23.037 | 0.406 | 5.235 | -1.128 | 3.183 | 14.542 | 8.187 | 1.201 | 1.976 | 5.975 | 7.438 | 4.232 | 12.335 | 16.645 | 1.614 | 2.184 | 42.685 | -4.798 | -4.215 | 3.367 | -51.082 | 1.436 | 3.995 | 1.187 | -148.901 | -4.338 | -6.202 | -16.8 | 19.106 | 10.348 | 15.102 | 9.242 | -49.926 | -10.924 | 14.264 | 11.409 | -23.573 | 14.691 | 27.031 | 46.522 | 37.659 | 21.47 | 56.732 | 37.863 | 30.941 | -0.611 | 44.453 | 40.339 |
EBITDA ratio
| -0.385 | -2.046 | -0.063 | -0.219 | 0.001 | -0.481 | 0.018 | -0.217 | -0.284 | -0.105 | 0.001 | -0.066 | -0.39 | -0.036 | 0.14 | -0.116 | -0.125 | 0.098 | 0.211 | 0.026 | 0.088 | 0.133 | 0.285 | 0.08 | -0.125 | -0.153 | -0.118 | -0.002 | 0.099 | 0.115 | 0.208 | 0.033 | 0.211 | 0.013 | 0.273 | 0.07 | -0.037 | -0.364 | 0.465 | 0.021 | 0.247 | 0.218 | 0.089 | 0.162 | 0.272 | -0.487 | 0.008 | 0.093 | -0.022 | 0.038 | 0.228 | 0.142 | 0.021 | 0.028 | 0.107 | 0.131 | 0.07 | 0.182 | 0.323 | 0.036 | 0.05 | 0.765 | -0.092 | -0.091 | 0.085 | -0.894 | 0.037 | 0.099 | 0.028 | -1.763 | -0.049 | -0.099 | -0.372 | 0.212 | 0.14 | 0.215 | 0.197 | -0.779 | -0.239 | 0.334 | 0.214 | -0.389 | 0.21 | 0.531 | 0.358 | 0.498 | 0.243 | 0.603 | 0.322 | 0.344 | -0.004 | 0.464 | 0.331 |