Jiangsu Sihuan Bioengineering Co., Ltd
SZSE:000518.SZ
2.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.927 | 28.18 | 38.111 | 54.591 | 53.081 | 39.43 | 40.728 | 64.95 | 24.092 | 34.747 | 139.763 | 196.136 | 200.822 | 134.579 | 71.408 | 64.697 | 75.007 | 193.859 | 306.299 | 387.505 | 395.197 | 352.441 | 298.115 | 26.585 | 7.934 | 0.729 | 10.712 | 11.284 | 4.361 | 25.133 | 20.577 | 1.721 |
Kortetermijnbeleggingen
| 0.136 | 0.161 | 0.226 | -19.621 | -20.525 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.188 | 1.384 | 6.632 | 9.97 | 1.4 | 0.127 |
Liquide middelen en kortetermijnbeleggingen
| 19.063 | 28.341 | 38.338 | 54.591 | 53.081 | 39.43 | 40.728 | 64.95 | 24.092 | 34.747 | 139.763 | 196.136 | 200.822 | 134.579 | 71.408 | 64.697 | 75.007 | 193.859 | 306.299 | 387.505 | 395.197 | 352.441 | 298.115 | 26.585 | 7.934 | 0.944 | 10.9 | 12.667 | 10.992 | 35.104 | 21.978 | 1.848 |
Nettovorderingen
| 81.593 | 124.269 | 147.762 | 162.878 | 146.262 | 142.536 | 153.602 | 160.262 | 264.576 | 161.534 | 171.632 | 269.931 | 364.489 | 182.959 | 156.412 | 159.507 | 364.678 | 357.255 | 392.97 | 389.008 | 179.763 | 144.679 | 224.329 | 37.267 | 11.756 | 1.792 | 15.956 | 11.623 | 2.637 | 5.872 | 3.453 | 10.429 |
Voorraad
| 408.528 | 408.765 | 430.665 | 449.136 | 556.491 | 580.605 | 584.109 | 461.601 | 211.949 | 42.345 | 48.163 | 32.794 | 43.082 | 41.985 | 191.437 | 59.338 | 142.964 | 179.767 | 116.72 | 153.984 | 164.974 | 185.11 | 193.186 | 48.263 | 39.636 | 14.567 | 5.905 | 15.212 | 32.807 | 28.779 | 32.457 | 6.975 |
Overige vlottende activa
| 0.195 | 3.445 | 3.676 | 2.322 | 0.019 | 0.818 | -8.654 | -10.913 | -57.781 | 110 | 90 | -42.481 | -102.509 | -3.526 | -9.751 | 132.414 | -101.65 | -65.489 | -81.752 | -85.796 | -4.426 | -8.238 | -18.714 | 65.187 | 60.42 | 70.165 | 123.025 | 93.823 | 81.76 | 84.064 | 79.574 | 34.343 |
Totaal vlottende activa
| 509.38 | 564.82 | 620.441 | 668.929 | 755.852 | 763.389 | 769.785 | 675.899 | 442.836 | 348.626 | 449.558 | 456.38 | 505.883 | 355.997 | 409.505 | 415.955 | 480.999 | 665.392 | 734.237 | 844.702 | 735.508 | 673.991 | 696.915 | 177.302 | 119.746 | 87.467 | 155.786 | 133.325 | 128.196 | 153.818 | 137.462 | 53.596 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 84.093 | 85.062 | 92.04 | 84.49 | 80.93 | 89.493 | 79.881 | 241.834 | 303.971 | 330.17 | 237.301 | 249.993 | 247.051 | 251.338 | 266.58 | 269.339 | 317.405 | 420.016 | 432.868 | 340.265 | 321.037 | 294.873 | 231.609 | 74.112 | 71.815 | 65.838 | 72.629 | 105.293 | 73.476 | 90.868 | 83.085 | 59.55 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.335 | 6.335 | 0 | 0 | 0 | 12.282 | 48.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30.008 | 46.646 | 41.29 | 44.029 | 49.765 | 39.962 | 45.64 | 69.344 | 59.103 | 101.985 | 98.004 | 161.675 | 172.361 | 168.908 | 27.344 | 42.621 | 52.198 | 87.895 | 79.776 | 148.625 | 161.243 | 163.034 | 150.118 | 0 | 0 | 3.239 | 5.372 | 5.73 | 6.088 | 6.523 | 6.893 | 7.162 |
Goodwill en immateriële activa
| 30.008 | 46.646 | 41.29 | 44.029 | 49.765 | 39.962 | 45.64 | 69.344 | 59.103 | 101.985 | 98.004 | 168.009 | 178.696 | 168.908 | 27.344 | 42.621 | 64.48 | 87.895 | 79.776 | 148.625 | 161.243 | 163.034 | 150.118 | 0 | 0 | 3.239 | 5.372 | 5.73 | 6.088 | 6.523 | 6.893 | 7.162 |
Langetermijnbeleggingen
| 32.593 | 0.379 | 0.51 | 20.954 | 21.884 | 0 | 25.489 | 23.239 | 24.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.294 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.902 | 5.211 | 4.497 | 5.306 | 7.159 | 6.337 | 4.385 | 3.956 | 4.534 | 12.425 | 11.985 | 11.831 | 10.775 | 1.593 | 3.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.294 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 35.961 | 40.535 | 0 | 0.237 | 26.696 | 6.448 | 3.086 | 0 | 24.877 | 25.735 | 26.64 | 27.532 | 184.206 | 45.538 | 48.152 | 20.378 | 55.229 | 48.585 | 55.669 | 12.444 | 13.097 | 3.301 | 23.258 | 25.154 | 23.78 | 65.45 | 29.565 | 53.626 | 31.983 | 27.174 | 6.658 |
Totaal niet-vlottende activa
| 151.595 | 173.259 | 178.871 | 154.779 | 159.974 | 162.488 | 161.843 | 341.459 | 391.692 | 469.456 | 373.026 | 456.474 | 464.053 | 606.045 | 343.188 | 360.112 | 402.263 | 563.14 | 561.229 | 544.559 | 494.724 | 471.005 | 385.028 | 97.37 | 96.969 | 92.858 | 143.45 | 140.587 | 133.19 | 129.373 | 117.152 | 73.371 |
Totaal activa
| 660.975 | 738.078 | 799.312 | 823.708 | 915.826 | 925.876 | 931.628 | 1,017.358 | 834.528 | 818.082 | 822.584 | 912.853 | 969.936 | 962.042 | 752.694 | 776.067 | 883.262 | 1,228.532 | 1,295.466 | 1,389.26 | 1,230.232 | 1,144.996 | 1,081.944 | 274.672 | 216.715 | 180.325 | 299.236 | 273.912 | 261.386 | 283.191 | 254.615 | 126.967 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 49.889 | 52.698 | 60.766 | 57.634 | 63.351 | 60.479 | 19.103 | 313.106 | 84.267 | 25.629 | 14.475 | 17.307 | 13.3 | 13.273 | 14.157 | 7.853 | 11.153 | 25.449 | 92.617 | 127.317 | 26.423 | 21.948 | 16.018 | 2.455 | 9.972 | 16.594 | 2.699 | 11.093 | 0 | 0.096 | 0 | 0 |
Kortlopende schulden
| 21.43 | 20.384 | 20.301 | 16.016 | 16.017 | 70 | 50 | 53 | 35 | 1.659 | 9.555 | 0 | 0 | 0 | 1.75 | 51.75 | 2.05 | 132.05 | 141.65 | 92.05 | 52.05 | 3.35 | 3.35 | 25.95 | 24.3 | 18.75 | 30.9 | 33.67 | 21.2 | 18.395 | 18.291 | 17.53 |
Belastingschulden
| 5.997 | 8.834 | 6.829 | 11.422 | 13.121 | 7.168 | 8.652 | 9.11 | 9.029 | 5.825 | 6.654 | 14.129 | 13.684 | 7.844 | 3.56 | -2.831 | 1.599 | 6.371 | -0.667 | -3.657 | 10.243 | 8.068 | 14.726 | 4.799 | 2.023 | 2.26 | -0.041 | 1.037 | -1.274 | 1.293 | -0.349 | 0.091 |
Uitgestelde opbrengsten
| 38.295 | 18.62 | 26.595 | 52.494 | 143.56 | 7.168 | 122.98 | 25.372 | 77.946 | 53.23 | 45.716 | 0 | 0 | 0 | 13.193 | 5.799 | 19.955 | 38.42 | 37.179 | 44.966 | 41.241 | 48.351 | 55.016 | 29.627 | 22.055 | 31.929 | 65.592 | 23.107 | 0 | 13.395 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.536 | 24.515 | 13.269 | 11.516 | 30.847 | 145.048 | 61.792 | 13.792 | 12.059 | 11.08 | 15.598 | 62.027 | 38.926 | 68.245 | 11.217 | 15.206 | 14.664 | 21.11 | 20.958 | 17.943 | 14.664 | 8.59 | 24.363 | 11.651 | 3.4 | 1.154 | 9.64 | 21.785 | 23.792 | 12.797 | 12.006 | 8.727 |
Totaal kortlopende verplichtingen
| 118.149 | 116.217 | 120.931 | 137.66 | 253.774 | 282.695 | 253.875 | 405.27 | 209.272 | 91.598 | 85.343 | 79.333 | 52.226 | 81.518 | 40.317 | 80.608 | 47.822 | 217.028 | 292.404 | 282.276 | 134.378 | 82.239 | 98.747 | 69.683 | 59.726 | 68.426 | 108.831 | 89.655 | 44.992 | 44.684 | 30.297 | 26.257 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 26.473 | 28.366 | 30.803 | 35.096 | 0 | 0 | 0 | 0 | 0 | 0 | 1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 7.45 | 0.3 | 3.55 | 7.3 | 9.91 | 13.325 | 24.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.802 | 1 | 0 | 0 | 1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -0.802 | -36.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.572 | 0 | 0.802 | 1 | 1.737 | 0.379 | 0.682 | 0.993 | 16.568 | 4.892 | 4.804 | 3.277 | 1.948 | 0.8 | 0 | 2.599 | 1.676 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0.156 | 0.156 | 0.13 | 0 | 0.253 | 8.444 |
Totaal niet-vlottende verplichtingen
| 30.045 | 28.366 | 31.605 | 1 | 1.737 | 0.379 | 2.208 | 0.993 | 16.568 | 4.892 | 6.463 | 3.277 | 1.948 | 0.8 | 0 | 2.599 | 1.676 | 0.332 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 7.606 | 0.456 | 3.706 | 7.43 | 9.91 | 13.578 | 33.144 |
Totaal passiva
| 148.195 | 144.583 | 152.536 | 138.66 | 255.512 | 283.074 | 256.083 | 406.263 | 225.839 | 96.491 | 91.806 | 82.611 | 54.174 | 82.318 | 40.317 | 83.207 | 49.498 | 217.361 | 292.56 | 282.432 | 134.534 | 82.395 | 98.903 | 69.839 | 59.882 | 76.032 | 109.287 | 93.361 | 52.422 | 54.594 | 43.875 | 59.401 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 1,029.556 | 514.778 | 178.742 | 133.742 | 133.742 | 133.742 | 133.742 | 133.742 | 133.742 | 121.584 | 101.32 | 61.32 |
Ingehouden winsten
| -621.892 | -546.622 | -497.829 | -463.039 | -490.335 | -504.665 | -475.226 | -482.514 | -486.987 | -412.542 | -418.498 | -347.785 | -357.852 | -351.889 | -355.913 | -379.255 | -239.381 | -67.841 | -76.93 | 26.61 | 17.084 | 115.932 | 56.457 | 9.792 | -35.596 | -96.86 | -19.11 | -24.903 | 5.061 | 22.881 | 17.359 | 0 |
Overige gereserveerde algehele resultaten
| 74.043 | 38.734 | 38.734 | 38.734 | 38.734 | 38.734 | 38.734 | 38.734 | 38.734 | 0.877 | 0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 35.573 | 35.573 | 35.573 | 35.573 | 35.573 | 35.573 | 25.319 | 25.319 | 63.176 | 63.176 | 64.053 | 38.734 | 38.734 | 38.734 | 38.734 | 38.734 | 43.218 | 47.136 | 47.136 | 45.439 | 428.29 | 744.807 | 61.299 | 58.686 | 67.411 | 71.161 | 70.161 | 70.161 | 82.319 | 89.688 | 6.246 |
Totaal eigen vermogen van aandeelhouders
| 481.707 | 557.241 | 606.034 | 640.824 | 613.528 | 599.198 | 628.637 | 611.095 | 606.622 | 681.068 | 675.111 | 745.824 | 710.438 | 716.401 | 712.377 | 689.035 | 828.909 | 1,004.934 | 999.762 | 1,103.302 | 1,092.08 | 1,059 | 980.006 | 204.834 | 156.833 | 104.293 | 185.793 | 179 | 208.964 | 226.784 | 208.367 | 67.566 |
Totaal eigen vermogen
| 512.78 | 593.495 | 646.776 | 685.048 | 660.314 | 642.802 | 675.545 | 611.095 | 608.689 | 721.592 | 730.778 | 830.243 | 915.762 | 879.724 | 712.377 | 692.86 | 833.764 | 1,011.171 | 1,002.905 | 1,106.828 | 1,095.698 | 1,062.601 | 983.041 | 204.834 | 156.833 | 104.293 | 189.95 | 180.552 | 208.964 | 228.598 | 210.739 | 67.566 |
Totaal passiva en aandeelhoudersvermogen
| 660.975 | 738.078 | 799.312 | 823.708 | 915.826 | 925.876 | 931.628 | 1,017.358 | 834.528 | 818.082 | 822.584 | 912.853 | 969.936 | 962.042 | 752.694 | 776.067 | 883.262 | 1,228.532 | 1,295.466 | 1,389.26 | 1,230.232 | 1,144.996 | 1,081.944 | 274.672 | 216.715 | 180.325 | 299.236 | 273.912 | 261.386 | 283.191 | 254.615 | 126.967 |