Jiangsu Sihuan Bioengineering Co., Ltd
SZSE:000518.SZ
2.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -8.091 | -2.967 | -31.952 | -5.542 | -18.816 | -21.122 | -14.655 | -2.419 | -10.297 | -23.276 | -12.009 | 4.888 | -14.401 | -13.268 | 5.543 | 15.455 | -4.013 | 10.309 | 4.853 | 18.852 | 3.419 | -12.793 | -20.048 | -10.421 | -2.537 | 3.565 | -26.331 | 14.527 | 8.388 | 10.705 | -5.895 | 15.282 | -3.959 | -0.955 | -69.821 | -8.722 | -6.001 | 10.098 | -22.728 | 5.819 | 10.033 | 12.833 | -72.694 | 3.162 | 1.768 | -2.949 | 6.884 | 1.67 | 1.314 | 0.199 | -11.528 | 3.426 | 0.907 | 1.232 | 0.781 | 2.902 | 1.596 | 2.375 | 21.149 | 3.041 | -5.067 | 4.219 | -147.447 | 2.809 | 3.374 | 1.391 | -147.025 | -5.146 | -6.05 | -18.619 | 4.767 | 0.479 | 0.962 | 0.421 | -84.821 | -19.856 | 0.337 | 0.416 | -40.474 | 1.437 | 4.069 | 10.405 | 32.831 | 21.678 |
Afschrijvingen & Amortisatie
| 0 | 5.396 | 5.396 | 24.603 | -11.43 | 4.911 | 4.911 | 5.396 | 5.396 | 5.404 | 5.404 | 5.594 | 5.594 | 5.39 | 5.39 | 18.403 | -9.47 | 9.47 | 0 | 18.97 | -9.201 | 9.201 | 0 | 17.094 | -7.649 | 7.649 | 0 | 19.034 | -12.251 | 12.251 | 0 | 26.687 | -13.224 | 13.224 | 0 | 23.724 | -12.287 | 12.287 | 0 | 22.228 | -10.026 | 10.026 | 0 | 25.744 | -9.709 | 9.709 | 0 | 27.812 | -12.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.775 | 9.858 | 10.839 | 9.148 | 11.825 | 9.958 | 10.189 | 10.481 | 11.133 | 9.621 | 8.723 | 7.369 | 8.795 | 6.972 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -15.65 | 0 | 23.328 | -2.715 | 2.715 | 0 | -7.471 | -30.989 | 30.989 | 0 | -7.566 | -10.26 | 10.26 | 0 | 92.182 | -85.831 | 85.831 | 0 | -27.389 | -35.874 | 35.874 | 0 | -18.58 | 11.297 | -11.297 | 0 | 203.372 | 261.049 | -261.049 | 0 | -252.579 | 272.307 | -272.307 | 0 | -228.618 | 168.309 | -168.309 | 0 | -30.278 | 27.303 | -27.303 | 0 | 0.806 | -9.847 | 9.847 | 0 | -18.347 | 27.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.726 | -51.249 | 48.658 | 3.975 | -19.808 | 0.107 | 24.956 | -13.545 | -58.042 | 62.16 | 16.187 | 25.549 | -20.549 | -42.026 |
Vorderingen
| 0 | -14.43 | 0 | 38.869 | -15.35 | 15.35 | 0 | -9.481 | -18.036 | 18.036 | 0 | -16.033 | 1.085 | -1.085 | 0 | -17.547 | -20.721 | 20.721 | 0 | -51.312 | -19.691 | 19.691 | 0 | -18.861 | 20.996 | -20.996 | 0 | 199.267 | 277.221 | -277.221 | 0 | -8.511 | 13.2 | -13.2 | 0 | -47.529 | 46.368 | -46.368 | 0 | -36.818 | 36.798 | -36.798 | 0 | 15.786 | -18.291 | 18.291 | 0 | -27.897 | 25.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -1.22 | 0 | -15.541 | 12.635 | -12.635 | 0 | 2.01 | -12.953 | 12.953 | 0 | 8.467 | -11.345 | 11.345 | 0 | 109.729 | -65.11 | 65.11 | 0 | 23.923 | -16.183 | 16.183 | 0 | 0.282 | -9.699 | 9.699 | 0 | 3.2 | -16.172 | 16.172 | 0 | -244.912 | 259.107 | -259.107 | 0 | -181.852 | 121.94 | -121.94 | 0 | 5.777 | -9.114 | 9.114 | 0 | -15.743 | 8.444 | -8.444 | 0 | 9.55 | 2.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.39 | -24.202 | -24.829 | -3.044 | 7.77 | 10.03 | 4.235 | -1.586 | 14.226 | 4.486 | 2.202 | 7.635 | 5.583 | 4.715 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.905 | 0 | 0 | 0 | 0.844 | 0 | 0 | 0 | 0.762 | 0 | 0 | 0 | 0.762 | -0.381 | 0.381 | 0 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.336 | -27.047 | 73.488 | 7.019 | -27.578 | -9.923 | 20.721 | -11.959 | -72.268 | 57.673 | 13.985 | 17.914 | -26.133 | -46.741 |
Overige Niet-Contante Posten
| 0 | 7.991 | 8.38 | -14.887 | 19.418 | 8.948 | -4.911 | 2.075 | 25.593 | -36.393 | 15.902 | 12.009 | -4.888 | 14.401 | 13.268 | -5.543 | -15.455 | 4.013 | -10.309 | -4.853 | -18.852 | -3.419 | 12.793 | 20.048 | 10.421 | 2.537 | -3.565 | 26.331 | -14.527 | -8.388 | -10.705 | 5.895 | -15.282 | 3.959 | 0.955 | 69.821 | 8.722 | 6.001 | -10.098 | 22.728 | -5.819 | -10.033 | -12.833 | 72.694 | -3.162 | -1.768 | 2.949 | -6.884 | -1.67 | -1.314 | -0.199 | 11.528 | -3.426 | -0.907 | -1.232 | -0.781 | -2.902 | -1.596 | -2.375 | -21.149 | -3.041 | 5.067 | -4.219 | 147.447 | -2.809 | -3.374 | -1.391 | 147.025 | 5.146 | 6.05 | 18.619 | 8.407 | 0.946 | 0.827 | 0.653 | 79.142 | -0.503 | -15.28 | 0.979 | 9.128 | -0.347 | 4.195 | -0.409 | -0.874 | 0 |
Kasstroom uit Operationele Activiteiten
| 0 | -5.496 | 5.413 | 1.091 | -0.27 | -2.242 | -21.122 | -14.655 | -2.419 | -10.297 | -7.374 | 12.358 | 0.63 | 3.846 | -16.679 | 17.979 | 17.647 | 30.591 | 34.017 | 47.973 | 13.828 | 10.559 | -13.727 | -15.5 | 19.037 | 13.355 | 5.675 | 313.654 | -29.803 | -267.924 | -27.697 | -12.26 | -6.798 | -18.721 | 45.122 | 21.1 | 3.28 | -168.161 | 0.74 | 27.93 | -15.322 | 8.073 | -0.591 | -41.504 | -3.355 | 33.747 | -7.903 | 41.761 | 19.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.776 | -39.967 | 61.285 | 14.197 | -13.661 | -10.294 | 20.203 | -1.669 | -78.255 | 72.87 | 33.174 | 42.913 | 20.203 | -13.376 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -2.103 | -6.71 | -0.34 | -0.944 | -0.201 | 7.905 | -0.034 | -14.567 | -1.779 | -3.269 | -1.861 | -0.7 | -1.857 | -0.662 | -5.968 | -1.495 | -0.574 | -0.631 | -4.285 | -18.821 | -1.288 | -2.207 | -1.669 | -4.308 | -2.304 | -15.838 | -0.471 | -2.067 | -5.754 | -10.532 | -2.084 | -16.999 | -23.586 | -14.623 | -12.106 | -1.497 | -2.048 | -18.556 | -86.029 | -4.696 | -11.152 | -3.979 | -10.72 | -0.71 | -0.413 | -55.506 | -4.834 | -0.211 | -1.847 | -19.252 | -18.278 | -1.049 | -1.16 | -7.456 | -2.42 | -0.357 | -0.992 | -7.622 | -0.774 | -10.143 | -2.801 | -10.524 | -0.27 | -2.357 | -0.607 | -15.825 | -0.651 | -2.095 | -1.549 | -24.131 | -1.871 | -4.88 | -4.453 | -22.905 | -41.481 | -35.332 | -17.52 | -73.315 | -18.037 | -3.892 | -7.801 | -34.87 | -7.823 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.389 | 0.086 | 0.389 | 0 | -0.23 | 6.144 | 0 | 0 | 0 | 0 | 0 | 0 | -2.206 | 0 | 0 | 2.304 | -214.05 | 0 | 262.154 | 2.32 | 10.736 | 0 | 0 | 0 | 13.723 | 0 | 0 | 0 | 18.573 | 0 | 105.287 | 0.045 | -0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -27.198 | 0 | 0 | -29.797 | 0 | 0 | 0 | 11.314 | -8.579 | 10.143 | 5.6 | 22.596 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 0 | 0.23 | -0.22 | -0.01 | 0 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | -1.5 | 15.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | -110 | 110 | -110 | 0 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.869 | 0 | 0 | 0 | -135.272 | 0 | 0 | 0 | -7.622 | 9 | -9 | -60 | -129.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 23.05 | 0.199 | 0.034 | 0.009 | 2.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.449 | 0 | 112.481 | 0 | 2.011 | 1.925 | 93.382 | 0 | 4.663 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 50.389 | 60.971 | 0 | 0 | 6 | 0 | 0 | 0 | 2.305 | 141.346 | 55.09 | 1.889 | 0.399 | 1.07 | 0.798 | 2.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -1.791 | 0.086 | -0.7 | -1.857 | 0.404 | -5.968 | 0.398 | -0.574 | 1.262 | 8.592 | 0.03 | 0 | 6.621 | 0.01 | 0 | -2.304 | -15.838 | 0.135 | 0.016 | 0 | 3.552 | 14.26 | 16.999 | -23.586 | -9.013 | -12.106 | 9.29 | 0.017 | 91.444 | -110 | -95.911 | -11.152 | 128.392 | 1.907 | -90 | -0.413 | 0.254 | -0.107 | -0.211 | -1.847 | -19.252 | 37.885 | -1.049 | -1.16 | -7.456 | 22.5 | -0.357 | -0.992 | 22.866 | -0.774 | -10.143 | -0 | 119.476 | -50.3 | -80 | -0.607 | -23.472 | 0.651 | 12.815 | -1.946 | 1.9 | 0.5 | 4.336 | -4.453 | -40 | -41.481 | 35.464 | -17.52 | 6.864 | 8.933 | 24.22 | -24 | 0.001 | -7.823 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | -2.103 | -6.71 | -0.34 | -1.244 | -0.201 | 7.905 | -0.034 | -14.567 | -1.779 | -5.449 | -1.775 | -0.1 | -1.857 | -0.258 | -6.012 | -1.107 | -0.574 | 0.629 | 4.309 | -18.791 | -1.288 | 2.258 | -1.46 | -4.274 | -3.795 | -227.458 | -0.336 | 260.103 | -3.434 | 3.755 | 12.176 | 16.999 | -23.586 | -9.463 | -12.106 | 120.274 | -2.031 | -16.529 | -84.104 | -11.939 | -11.107 | 38.477 | -8.813 | -90.71 | -0.413 | -52.252 | -4.941 | -0.211 | -1.847 | 28.777 | 19.608 | -1.049 | -1.16 | -173.981 | 20.08 | -0.357 | -0.992 | 21.241 | 140.994 | 35.947 | -55.311 | 2.247 | -49.5 | -81.559 | 1.766 | -39.297 | 0.651 | 10.72 | 16.505 | -22.231 | -1.371 | -0.544 | -4.453 | -62.905 | -41.481 | 0.132 | -17.52 | -32.25 | -9.105 | 20.327 | -31.801 | -34.869 | -7.823 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.535 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -16 | 0 | -0.016 | 0 | -16 | 0 | -50.031 | 0 | -20 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -35 | 0 | 0 | -0.832 | -0.827 | -2.452 | -2.409 | -2.367 | -2.326 | -2.285 | -1.501 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.432 | -49 | 0 | -50 | 0 | 0 | 0 | 0 | -70 | -70 | 0 | 0 | -100 | 0 | -50 | -89.6 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.139 | -0.175 | -0.191 | -0.192 | -0.187 | -0.195 | -0.193 | -0.204 | -0.182 | -0.155 | -0.177 | -0.188 | -0.176 | -0.152 | -0.188 | -0.287 | -0.427 | -0.196 | -0.205 | -0.701 | -0.932 | -0.889 | -0.979 | -2.594 | -0.841 | -3.967 | -0.481 | -3.207 | -0.019 | -7.895 | -0.672 | -1.291 | -0.381 | -0.127 | -0.184 | -0.559 | -0.546 | -0.556 | -0.204 | -0.058 | -0.101 | -0.143 | -0.185 | -0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.342 | -4.051 | -0.665 | -0.668 | -1.805 | 0 | 0 | -0.111 | -0.204 | -0.899 | -1.197 | -2.459 | -1.043 | -0.97 | -2.251 | -0.698 | -0.282 | -1.875 | -2.431 | -0.271 | -3.878 | -1.292 | -34.343 | -0.016 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.731 | 0.9 | -5.655 | 0.859 | -0.327 | 15.805 | -5.181 | -4.741 | -0.569 | 15.664 | -0.21 | -6.999 | -0.176 | 16 | -0.188 | -0.856 | -0.493 | -17.93 | -54.094 | 22.3 | 1.868 | 22 | -0.3 | 21.293 | 19.883 | 15 | -15 | -80.48 | 50 | 0 | 10 | 18.183 | 33 | 0 | 10 | 0.009 | 0.76 | 0 | 35 | 0 | -2.081 | 1.622 | -0.185 | 12.756 | -1.501 | 0 | 15 | 0 | -0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 50 | 0 | 28.908 | 70 | -58.5 | 0 | 146.586 | 20 | 50 | 51.395 | 200.363 | 0 | -50 | 0.543 | -50 | 0 | 49.5 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.869 | 0.189 | -5.846 | 0.667 | -0.514 | -0.39 | -5.374 | -4.945 | -0.75 | -0.491 | -0.387 | -7.187 | -0.176 | -0.152 | -0.188 | -1.159 | -0.919 | -34.126 | -54.299 | -28.432 | -0.932 | 1.111 | -1.279 | 18.7 | -30.958 | 11.033 | -15.481 | -83.687 | 49.981 | -7.895 | -0.672 | 16.893 | 32.619 | -0.127 | -25.184 | -0.55 | -0.546 | -1.388 | 33.969 | -2.51 | -2.51 | -0.888 | -2.51 | 10.471 | -1.501 | 0 | 15 | 0 | -0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137.773 | -53.051 | -0.665 | -1.668 | -1.805 | 0 | 50 | -0.111 | -41.296 | -0.899 | -59.697 | -2.459 | 45.543 | 19.03 | -2.251 | -38.903 | 10.082 | -1.875 | -52.431 | 0.271 | -53.878 | -1.292 | 15.157 | -0.016 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.003 | -0.066 | 0.02 | -0.045 | -0.04 | 0.113 | -0.018 | -0.276 | 0.104 | 0.186 | -0.014 | -0.017 | 0.007 | -0.015 | 0.024 | -0.388 | 0.111 | -0.004 | 0.013 | -0.498 | -0.001 | -0.026 | 0.216 | 0.016 | 0.061 | 0.035 | 0 | 0.057 | -0.025 | -0.071 | 0 | -0.053 | 0 | 0.022 | 0 | -0.009 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.007 | -0 | -0.008 | 0 | -10.06 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.067 | -1.659 | -2.517 | -4.997 | -1.164 | -3.763 | -2.543 | -3.421 | 3.186 | -0.392 | -9.554 | -0.295 | -1.313 | 3.579 | -18.7 | 16.174 | 10.826 | -4.646 | -20.844 | 19.672 | 17.204 | -7.148 | -16.077 | 5.474 | -13.319 | 20.148 | -13.601 | 2.566 | 19.818 | -15.787 | -31.803 | 8.335 | 37.997 | -1.826 | -3.648 | 11.078 | -9.372 | -49.276 | 32.678 | 8.955 | -101.936 | -4.754 | -14.208 | 7.576 | -13.669 | -56.963 | 6.683 | -10.491 | 13.906 | 7.531 | -15.632 | 51.923 | 55.183 | 6.286 | -47.149 | -166.562 | 231.788 | 6.018 | -8.072 | 40.694 | -25.871 | 21.462 | -28.839 | 9.22 | -56.499 | 17.765 | 19.204 | -117.6 | -18.415 | -28.25 | 45.412 | 45.543 | 77.693 | 58.482 | -29.159 | -76.545 | -53.649 | -32.096 | -18.917 | -164.383 | 62.474 | 68.658 | 11.097 | -15.8 | -21.199 |
Kaspositie aan het Einde van de Periode
| 10.971 | 11.038 | 12.697 | 15.214 | 20.211 | 21.375 | 25.138 | 27.68 | 31.102 | 27.916 | 28.308 | 37.862 | 38.157 | 39.47 | 35.891 | 54.591 | 38.417 | 27.591 | 32.237 | 53.081 | 33.409 | 16.205 | 23.352 | 39.43 | 33.956 | 47.276 | 27.128 | 40.728 | 38.162 | 18.345 | 34.131 | 64.95 | 56.615 | 18.618 | 20.444 | 19.856 | 8.778 | 18.15 | 67.426 | 27.819 | 18.864 | 120.8 | 125.555 | 139.763 | 132.187 | 145.856 | 202.819 | 196.136 | 206.627 | 192.721 | 185.19 | 200.822 | 148.899 | 93.716 | 87.43 | 134.579 | 301.141 | 69.354 | 63.336 | 71.408 | 30.714 | 56.585 | 35.123 | 64.697 | 55.477 | 111.976 | 94.211 | 75.007 | 192.607 | 211.021 | 239.272 | 45.543 | 313.316 | 235.623 | 177.14 | 206.299 | 282.843 | 336.492 | 368.589 | 387.505 | 551.888 | 395.197 | 326.538 | 315.442 | 331.242 |