China Tianying Inc.

SZSE:000035.SZ

5.82 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 384.343121.613868.047828.502769.553222.298224.894211.725228.195175.0161,131.547-636.052-21.81846.781-17.956-9.961117.98321.442-137.26-1,528.43640.5962.73850.29445.46447.03724.162
Afschrijvingen & Amortisatie 804.299581.1882,101.3842,104.7861,968.011209.733144.662125.784104.95353.9780.0012.0173.0093.2663.2674.8637.8798.47412.52124.81524.99419.60612.1294.4582.8424.832
Uitgestelde Inkomstenbelasting -27.008-16.838-33.7811.64135.318-0.736-3.9730.8992.01700000000000000000
Aandelen Gebaseerde Vergoedingen 5.1400002.452.450.204000000000000000000
Verandering in Werkkapitaal -1,121.121-777.076-982.875-772.776-986.19-376.992-518.401-235.416-255.812-204.057-101.763307.18515.99612.0230.70817.832864.05618.551167.542-211.56641.1162.785-295.355180.893-134.033-19.182
Vorderingen -353.791-852.206-859.43-1,446.657-675.047-688.703-553.996-540.395220.768-306.113-63.949-114.54600000000000000
Voorraden 108.104-130.663-84.401-126.696-28.85113.838-16.907-34.37-21.62413.692-10.00600000.97219.6312.658109.069175.79-221.344-11.226-185.348-43.555-44.3792.741
Crediteuren -848.426222.63-5.264788.936-317.61298.6080338.45-456.97300000000000000000
Overig Werkkapitaal 5.179-16.838-33.7811.64135.318-390.83-501.494-201.046-234.188-217.748-91.757000016.862644.42615.89358.473-387.356262.45474.01-110.007224.448-89.654-21.922
Overige Niet-Contante Posten 360.389668.163538.185846.058648.822154.749183.99123.38280.3148.511-1,136.463-68.1792.522-62.09513.929-13.471-990.322-48.575-43.2561,434.712-12.32246.38929.8214.45933.68928.247
Kasstroom uit Operationele Activiteiten 480.814593.8872,524.7413,006.572,400.197209.78735.146225.475157.64773.449-106.677-395.029-0.291-0.024-0.052-0.737-0.405-0.108-0.453-280.47594.371191.518-203.111235.275-50.46538.059
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2,410.284-3,823.402-2,748.319-3,521.967-3,552.503-603.898-837.515-620.12-356.016-636.637-0.0080000-0.003-0.794-0.0530-5.668-26.608-40.264-49.083-41.458-3.495-23.182
Netto Overnames -17.223-48.5847,328.413-400.724-641.920.628-16.4550.006-643.8664.8890000000000040.264041.45800.779
Aankoop van Beleggingen -71.16-392.058-399.269-389.876-1,400.485-90.138-28-850-5.1-16000000000-43.477-27.4630-8.691-73.5-10.476-0.2-0.08
Verkoop/verval van Beleggingen 269.73329.985518.186507.369562.80192.785880.7252.791160093.198395.57900001.222041.503689.2201.77800.57
Overige Investeringsactiviteiten 2.482-0.4774.932236.699210.609-18.7724.22338.83469.13332.29112.944395.579000.0030.721-0.0360.0580.3180.034-0.385-40.264-73.5-41.4580.312-0.577
Kasstroom uit Investeringsactiviteiten -2,177.906-4,234.5354,703.943-3,568.499-4,821.499-619.3952.977-1,428.489-775.849-764.346106.134395.579-000.0030.7180.3910.004-1.659-33.0979.00640.265-196.083-50.157-3.383-22.49
Financieringsactiviteiten:
Schuldaflossingen -1,992.525-2,557.108-9,572.178-4,628.337-3,628.831-1,155.29-1,803.824-1,392-594.345-367.5-2030-0.0020-0.0050-0.2090-5.29-768.656-1,709.322-2,150.248-741-386.953-179.571-56.97
Uitgifte van Gewone Aandelen 0075559.6220000000000000000000000
Terugkoop van Gewone Aandelen 00-755-59.6220000000000000000000000
Uitgekeerde Dividenden -354.024-384.459-762.92-866.726-749.927-186.903-197.73-101.295-125.04-60.762-56.6010000000-0.812-31.602-26.304-43.562-41.636-19.436-14.413-17.826
Overige Financieringsactiviteiten -293.524,090.5544,222.3695,633.9979,243.158867.3642,960.6562,690.4231,2411,165.938269.601000000001,036.0671,517.621,968.7481,117.121411.403299.32674.532
Kasstroom uit Financieringsactiviteiten 1,325.7861,148.988-6,112.729138.9344,864.4-474.828959.1031,197.128521.615737.676100-0.0020-0.0050-0.209-0-6.103235.81-218.006-225.062334.4855.014105.342-0.265
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 11.95735.848-278.893-33.51214.9550.1610.165-0.0380-0-00-0-0-0-0.001-0.001-0-0-2.608-0.92300-0.969-0.163-0.526
Netto Kasstroomverandering -359.35-2,455.812837.062-456.5072,458.053-884.276997.391-5.924-96.58746.7789.4570.55-0.294-0.024-0.054-0.019-0.223-0.105-8.215-80.37-115.5516.722-64.709189.16351.33214.778
Kaspositie aan het Einde van de Periode 330.748690.0973,145.912,308.8482,765.355307.3031,191.579194.188200.112296.69910.2780.8210.2710.5650.5890.6430.6630.8452.4543.64584.015199.566192.844258.15368.99126.641