China Tianying Inc.
SZSE:000035.SZ
5.82 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 384.343 | 121.613 | 868.047 | 828.502 | 769.553 | 222.298 | 224.894 | 211.725 | 228.195 | 175.016 | 1,131.547 | -636.052 | -21.818 | 46.781 | -17.956 | -9.961 | 117.983 | 21.442 | -137.26 | -1,528.436 | 40.59 | 62.738 | 50.294 | 45.464 | 47.037 | 24.162 |
Afschrijvingen & Amortisatie
| 804.299 | 581.188 | 2,101.384 | 2,104.786 | 1,968.011 | 209.733 | 144.662 | 125.784 | 104.953 | 53.978 | 0.001 | 2.017 | 3.009 | 3.266 | 3.267 | 4.863 | 7.879 | 8.474 | 12.521 | 24.815 | 24.994 | 19.606 | 12.129 | 4.458 | 2.842 | 4.832 |
Uitgestelde Inkomstenbelasting
| -27.008 | -16.838 | -33.78 | 11.641 | 35.318 | -0.736 | -3.973 | 0.899 | 2.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.14 | 0 | 0 | 0 | 0 | 2.45 | 2.45 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,121.121 | -777.076 | -982.875 | -772.776 | -986.19 | -376.992 | -518.401 | -235.416 | -255.812 | -204.057 | -101.763 | 307.185 | 15.996 | 12.023 | 0.708 | 17.832 | 864.056 | 18.551 | 167.542 | -211.566 | 41.11 | 62.785 | -295.355 | 180.893 | -134.033 | -19.182 |
Vorderingen
| -353.791 | -852.206 | -859.43 | -1,446.657 | -675.047 | -688.703 | -553.996 | -540.395 | 220.768 | -306.113 | -63.949 | -114.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 108.104 | -130.663 | -84.401 | -126.696 | -28.851 | 13.838 | -16.907 | -34.37 | -21.624 | 13.692 | -10.006 | 0 | 0 | 0 | 0 | 0.97 | 219.631 | 2.658 | 109.069 | 175.79 | -221.344 | -11.226 | -185.348 | -43.555 | -44.379 | 2.741 |
Crediteuren
| -848.426 | 222.63 | -5.264 | 788.936 | -317.61 | 298.608 | 0 | 338.45 | -456.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.179 | -16.838 | -33.78 | 11.641 | 35.318 | -390.83 | -501.494 | -201.046 | -234.188 | -217.748 | -91.757 | 0 | 0 | 0 | 0 | 16.862 | 644.426 | 15.893 | 58.473 | -387.356 | 262.454 | 74.01 | -110.007 | 224.448 | -89.654 | -21.922 |
Overige Niet-Contante Posten
| 360.389 | 668.163 | 538.185 | 846.058 | 648.822 | 154.749 | 183.99 | 123.382 | 80.31 | 48.511 | -1,136.463 | -68.179 | 2.522 | -62.095 | 13.929 | -13.471 | -990.322 | -48.575 | -43.256 | 1,434.712 | -12.322 | 46.389 | 29.821 | 4.459 | 33.689 | 28.247 |
Kasstroom uit Operationele Activiteiten
| 480.814 | 593.887 | 2,524.741 | 3,006.57 | 2,400.197 | 209.787 | 35.146 | 225.475 | 157.647 | 73.449 | -106.677 | -395.029 | -0.291 | -0.024 | -0.052 | -0.737 | -0.405 | -0.108 | -0.453 | -280.475 | 94.371 | 191.518 | -203.111 | 235.275 | -50.465 | 38.059 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,410.284 | -3,823.402 | -2,748.319 | -3,521.967 | -3,552.503 | -603.898 | -837.515 | -620.12 | -356.016 | -636.637 | -0.008 | 0 | 0 | 0 | 0 | -0.003 | -0.794 | -0.053 | 0 | -5.668 | -26.608 | -40.264 | -49.083 | -41.458 | -3.495 | -23.182 |
Netto Overnames
| -17.223 | -48.584 | 7,328.413 | -400.724 | -641.92 | 0.628 | -16.455 | 0.006 | -643.866 | 4.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.264 | 0 | 41.458 | 0 | 0.779 |
Aankoop van Beleggingen
| -71.16 | -392.058 | -399.269 | -389.876 | -1,400.485 | -90.138 | -28 | -850 | -5.1 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.477 | -27.463 | 0 | -8.691 | -73.5 | -10.476 | -0.2 | -0.08 |
Verkoop/verval van Beleggingen
| 269.733 | 29.985 | 518.186 | 507.369 | 562.801 | 92.785 | 880.725 | 2.791 | 160 | 0 | 93.198 | 395.579 | 0 | 0 | 0 | 0 | 1.222 | 0 | 41.5 | 0 | 36 | 89.22 | 0 | 1.778 | 0 | 0.57 |
Overige Investeringsactiviteiten
| 2.482 | -0.477 | 4.932 | 236.699 | 210.609 | -18.772 | 4.223 | 38.834 | 69.133 | 32.291 | 12.944 | 395.579 | 0 | 0 | 0.003 | 0.721 | -0.036 | 0.058 | 0.318 | 0.034 | -0.385 | -40.264 | -73.5 | -41.458 | 0.312 | -0.577 |
Kasstroom uit Investeringsactiviteiten
| -2,177.906 | -4,234.535 | 4,703.943 | -3,568.499 | -4,821.499 | -619.395 | 2.977 | -1,428.489 | -775.849 | -764.346 | 106.134 | 395.579 | -0 | 0 | 0.003 | 0.718 | 0.391 | 0.004 | -1.659 | -33.097 | 9.006 | 40.265 | -196.083 | -50.157 | -3.383 | -22.49 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -1,992.525 | -2,557.108 | -9,572.178 | -4,628.337 | -3,628.831 | -1,155.29 | -1,803.824 | -1,392 | -594.345 | -367.5 | -203 | 0 | -0.002 | 0 | -0.005 | 0 | -0.209 | 0 | -5.29 | -768.656 | -1,709.322 | -2,150.248 | -741 | -386.953 | -179.571 | -56.97 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 755 | 59.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -755 | -59.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -354.024 | -384.459 | -762.92 | -866.726 | -749.927 | -186.903 | -197.73 | -101.295 | -125.04 | -60.762 | -56.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.812 | -31.602 | -26.304 | -43.562 | -41.636 | -19.436 | -14.413 | -17.826 |
Overige Financieringsactiviteiten
| -293.52 | 4,090.554 | 4,222.369 | 5,633.997 | 9,243.158 | 867.364 | 2,960.656 | 2,690.423 | 1,241 | 1,165.938 | 269.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,036.067 | 1,517.62 | 1,968.748 | 1,117.121 | 411.403 | 299.326 | 74.532 |
Kasstroom uit Financieringsactiviteiten
| 1,325.786 | 1,148.988 | -6,112.729 | 138.934 | 4,864.4 | -474.828 | 959.103 | 1,197.128 | 521.615 | 737.676 | 10 | 0 | -0.002 | 0 | -0.005 | 0 | -0.209 | -0 | -6.103 | 235.81 | -218.006 | -225.062 | 334.485 | 5.014 | 105.342 | -0.265 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 11.957 | 35.848 | -278.893 | -33.512 | 14.955 | 0.161 | 0.165 | -0.038 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -2.608 | -0.923 | 0 | 0 | -0.969 | -0.163 | -0.526 |
Netto Kasstroomverandering
| -359.35 | -2,455.812 | 837.062 | -456.507 | 2,458.053 | -884.276 | 997.391 | -5.924 | -96.587 | 46.778 | 9.457 | 0.55 | -0.294 | -0.024 | -0.054 | -0.019 | -0.223 | -0.105 | -8.215 | -80.37 | -115.551 | 6.722 | -64.709 | 189.163 | 51.332 | 14.778 |
Kaspositie aan het Einde van de Periode
| 330.748 | 690.097 | 3,145.91 | 2,308.848 | 2,765.355 | 307.303 | 1,191.579 | 194.188 | 200.112 | 296.699 | 10.278 | 0.821 | 0.271 | 0.565 | 0.589 | 0.643 | 0.663 | 0.845 | 2.454 | 3.645 | 84.015 | 199.566 | 192.844 | 258.153 | 68.991 | 26.641 |