China Tianying Inc.
SZSE:000035.SZ
5.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,274.14 | 6,706.702 | 20,592.672 | 21,867.492 | 18,587.094 | 1,846.883 | 1,611.814 | 980.5 | 825.399 | 550.9 | 40.923 | 95.895 | 5.529 | 5.285 | 5.648 | 8.315 | 10.569 | 25.164 | 80.488 | 1,727.443 | 2,705.999 | 3,129.003 | 1,444.829 | 866.152 | 614.289 | 343.737 | 245.268 | 61.106 | 75.124 | 110.075 | 166.44 | 151.71 |
| Kosten van de omzet
| 3,909.275 | 5,392.086 | 17,683.299 | 18,647.34 | 15,753.613 | 1,174.937 | 992.658 | 540.809 | 417.015 | 265.696 | 36.24 | 24.092 | 2.348 | 3.011 | 2.332 | 3.405 | 3.949 | 24.219 | 156.283 | 1,698.327 | 2,494.912 | 2,829.289 | 1,251.811 | 721.369 | 516.378 | 259.855 | 189.688 | 50.802 | 51.799 | 59.202 | 89.615 | 73.801 |
| Brutowinst
| 1,364.865 | 1,314.616 | 2,909.373 | 3,220.151 | 2,833.481 | 671.946 | 619.156 | 439.691 | 408.384 | 285.204 | 4.683 | 71.802 | 3.182 | 2.273 | 3.316 | 4.91 | 6.621 | 0.945 | -75.795 | 29.116 | 211.087 | 299.714 | 193.018 | 144.782 | 97.91 | 83.882 | 55.579 | 10.304 | 23.325 | 50.873 | 76.824 | 77.909 |
| Brutowinstmarge
| 0.259 | 0.196 | 0.141 | 0.147 | 0.152 | 0.364 | 0.384 | 0.448 | 0.495 | 0.518 | 0.114 | 0.749 | 0.575 | 0.43 | 0.587 | 0.59 | 0.626 | 0.038 | -0.942 | 0.017 | 0.078 | 0.096 | 0.134 | 0.167 | 0.159 | 0.244 | 0.227 | 0.169 | 0.31 | 0.462 | 0.462 | 0.514 |
| Onderzoek- en ontwikkelingskosten
| 67.957 | 64.553 | 56.204 | 41.655 | 53.18 | 22.891 | 13.646 | 10.78 | 11.844 | 11.997 | 4.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 250.114 | 167.28 | 620.858 | 303.839 | 239.418 | 80.325 | 79.304 | 33.666 | 27.463 | 10.965 | 6.846 | 24.081 | 17.634 | 3.972 | 9.474 | 14.047 | 19.079 | 35.101 | -14.445 | 1,134.497 | 71.539 | 70.551 | 52.366 | 26.794 | 23.401 | 25.439 | 23.483 | 37.501 | 18.071 | 22.814 | 20.925 | 23.013 |
| Verkoop- en marketingkosten
| 52.099 | 46.385 | 33.372 | 21.675 | 25.252 | 59.615 | 4.423 | 1.315 | 1.212 | 0.534 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.091 | 56.505 | 105.864 | 137.463 | 73.494 | 60.004 | 15.717 | 19.398 | 10.174 | 9.43 | 7.779 | 9.849 | 13.184 | 12.435 |
| Verkoop-, algemene en administratieve kosten
| 588.023 | 213.665 | 654.23 | 325.515 | 264.67 | 139.94 | 83.727 | 34.98 | 28.675 | 11.499 | 6.846 | 24.081 | 17.634 | 3.972 | 9.474 | 14.047 | 19.079 | 35.101 | -12.354 | 1,191.002 | 177.403 | 208.013 | 125.86 | 86.798 | 39.118 | 44.837 | 33.657 | 46.931 | 25.85 | 32.663 | 34.109 | 35.447 |
| Overige kosten
| 7.781 | 246.754 | 846.551 | 849.447 | 908.84 | 6.531 | 1.3 | 55.632 | 29.278 | 7.038 | 1,136.127 | -683.147 | 7.205 | 74.192 | 11.548 | -13.879 | 0.597 | -9.688 | -9.355 | -276.558 | -7.216 | 8.838 | 6.095 | 11.548 | 8.659 | 8.73 | 16.915 | -2.256 | 1.149 | 9.362 | 0.015 | 9.508 |
| Bedrijfskosten
| 648.199 | 524.971 | 1,556.984 | 1,216.617 | 1,226.69 | 258.303 | 163.287 | 128.325 | 91.944 | 54.602 | 9.41 | 27.149 | 29.356 | 8.636 | 9.767 | 14.449 | 19.497 | 35.133 | -12.336 | 1,191.386 | 178.401 | 208.842 | 126.57 | 87.1 | 39.317 | 44.873 | 34.181 | 47.324 | 26.094 | 32.75 | 38.883 | 42.129 |
| Bedrijfsresultaat
| 716.666 | 575.032 | 1,959.412 | 2,212.194 | 1,743.135 | 286.66 | 289.572 | 194.729 | 241.396 | 186.61 | -4.579 | 47.966 | -28.983 | -27.411 | -29.504 | 5.451 | 56.747 | 37.783 | -150.48 | -1,255.825 | 55.372 | 56.666 | 46.915 | 34.525 | 41.803 | 19.501 | 15.113 | -56.479 | -6.146 | 16.223 | 37.046 | 43.541 |
| Bedrijfsresultaat ratio
| 0.136 | 0.086 | 0.095 | 0.101 | 0.094 | 0.155 | 0.18 | 0.199 | 0.292 | 0.339 | -0.112 | 0.5 | -5.242 | -5.187 | -5.224 | 0.656 | 5.369 | 1.501 | -1.87 | -0.727 | 0.02 | 0.018 | 0.032 | 0.04 | 0.068 | 0.057 | 0.062 | -0.924 | -0.082 | 0.147 | 0.223 | 0.287 |
| Totaal overige inkomsten en kosten netto
| -292.751 | -324.563 | -799.408 | -951.218 | -685.647 | -120.453 | -164.997 | -61.005 | -46.238 | -36.954 | 1,136.274 | -680.706 | 4.396 | 53.144 | -11.504 | -0.421 | 132.515 | 48.976 | -108.985 | -378.617 | 8.178 | -30.712 | -18.699 | -13.926 | -9.737 | -13.935 | -13.144 | -26.364 | -11.654 | 7.931 | -2.866 | 5.892 |
| Inkomen voor belasting
| 423.915 | 250.469 | 1,160.004 | 1,260.976 | 1,057.488 | 293.19 | 290.872 | 250.361 | 270.202 | 193.648 | 1,131.547 | -636.052 | -21.778 | 46.781 | -17.956 | -9.961 | 119.638 | 21.442 | -166.139 | -1,536.635 | 44.51 | 62.832 | 50.38 | 44.915 | 49.659 | 26.652 | 20.141 | -61.059 | -9.71 | 25.819 | 36.068 | 43.011 |
| Inkomen voor belasting ratio
| 0.08 | 0.037 | 0.056 | 0.058 | 0.057 | 0.159 | 0.18 | 0.255 | 0.327 | 0.352 | 27.651 | -6.633 | -3.939 | 8.852 | -3.179 | -1.198 | 11.319 | 0.852 | -2.064 | -0.89 | 0.016 | 0.02 | 0.035 | 0.052 | 0.081 | 0.078 | 0.082 | -0.999 | -0.129 | 0.235 | 0.217 | 0.284 |
| Belastingkosten
| 35.994 | 128.856 | 291.958 | 432.474 | 287.935 | 70.893 | 65.978 | 38.636 | 42.007 | 18.632 | -0.001 | -656.599 | 0.04 | 134.013 | 68.825 | 75.205 | 1.656 | 49.533 | -23.658 | 2.962 | 3.92 | 0.094 | 0.085 | 0.111 | 2.622 | 0.203 | 0.087 | 0.056 | 0.371 | 2.517 | 3.328 | 5.514 |
| Nettowinst
| 337.295 | 123.485 | 728.985 | 653.577 | 713 | 216.492 | 222.269 | 211.725 | 228.195 | 175.016 | 1,131.547 | -636.052 | -21.818 | 46.782 | -17.956 | -9.961 | 117.983 | 21.442 | -137.26 | -1,519.77 | 40.068 | 62.491 | 51.794 | 45.464 | 47.037 | 24.162 | 19.461 | -48.026 | -11.612 | 15.18 | 17.311 | 37.497 |
| Nettowinstmarge
| 0.064 | 0.018 | 0.035 | 0.03 | 0.038 | 0.117 | 0.138 | 0.216 | 0.276 | 0.318 | 27.651 | -6.633 | -3.946 | 8.852 | -3.179 | -1.198 | 11.163 | 0.852 | -1.705 | -0.88 | 0.015 | 0.02 | 0.036 | 0.052 | 0.077 | 0.07 | 0.079 | -0.786 | -0.155 | 0.138 | 0.104 | 0.247 |
| WPA (Winst Per Aandeel)
| 0.14 | 0.052 | 0.29 | 0.26 | 0.28 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.12 | -1.69 | -0.06 | 0.12 | -0.048 | -0.026 | 0.31 | 0.079 | -0.36 | -4.04 | 0.14 | 0.2 | 0.13 | 0.077 | -0.036 | 0.069 | 0.067 | -0.13 | -0.031 | 0.068 | 0.046 | 0.1 |
| Verwaterde WPA
| 0.14 | 0.052 | 0.29 | 0.26 | 0.28 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.11 | -1.68 | -0.06 | 0.12 | -0.048 | -0.026 | 0.31 | 0.079 | -0.36 | -4.04 | 0.14 | 0.2 | 0.13 | 0.077 | -0.036 | 0.069 | 0.067 | -0.13 | -0.031 | 0.068 | 0.046 | 0.1 |
| EBITDA
| 1,374.041 | 1,156.22 | 4,060.796 | 4,316.98 | 3,711.146 | 635.412 | 611.642 | 497.678 | 467.373 | 296.756 | -4.726 | -609.928 | 43.54 | 130.917 | 65.641 | 70.529 | 150.377 | 30.473 | -39.412 | -1,467.805 | 111.635 | 132.847 | 102.559 | 77.825 | 65.054 | 45.597 | 21.399 | -37.019 | -2.769 | 18.123 | 37.941 | 35.779 |
| EBITDA ratio
| 0.261 | 0.172 | 0.197 | 0.197 | 0.2 | 0.344 | 0.379 | 0.508 | 0.566 | 0.539 | -0.115 | -6.36 | 7.874 | 24.773 | 11.623 | 8.483 | 14.227 | 1.211 | -0.49 | -0.85 | 0.041 | 0.042 | 0.071 | 0.09 | 0.106 | 0.133 | 0.087 | -0.606 | -0.037 | 0.165 | 0.228 | 0.236 |