China Tianying Inc.
SZSE:000035.SZ
5.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.388 | 158.438 | 201.632 | 11.724 | 161.102 | 118.557 | 45.913 | -8.761 | 8.909 | 80.906 | 42.662 | 189.589 | 200.723 | 216.176 | 122.497 | 157.082 | 200.591 | 187.754 | 108.149 | 322.327 | 178.971 | 131.761 | 79.942 | 49.846 | 79.391 | 64.157 | 23.099 | 81.942 | 68.215 | 49.324 | 22.788 | 76.578 | 63.171 | 35.822 | 36.154 | 107.263 | 54.249 | 31.022 | 35.661 | 75.706 | 38.888 | 61.993 | -1.572 | -1.84 | 1,126.655 | 6.174 | 0.558 | -529.445 | 13.365 | -129.35 | 9.378 | 5.465 | -14.699 | -17.355 | 4.77 | 65.59 | -5.981 | -15.14 | 2.313 | -3.785 | -0.571 | 13.598 | -27.197 | -114.927 | 18.485 | 40.428 | 46.053 | 114.852 | 26.946 | -23.399 | -0.417 | 23.014 | 17.6 | -6.724 | -12.449 | -111.394 | 5.263 | -1,495.449 | -45.758 | 2.66 | 10.11 | 22.277 | -6.487 | 15.34 | 9.46 |
Afschrijvingen & Amortisatie
| 0 | 206.161 | 206.161 | 804.299 | -367.321 | 188.991 | 188.991 | 116.077 | 116.077 | 179.785 | 179.785 | 455.235 | 455.235 | 601.276 | 601.276 | 2,104.786 | -994.585 | 994.585 | 0 | 1,968.011 | -798.124 | 798.124 | 0 | 209.733 | -92.109 | 92.109 | 0 | 144.662 | -67.976 | 67.976 | 0 | 125.784 | -61.53 | 61.53 | 0 | 104.953 | -47.742 | 47.742 | 0 | 53.978 | -26.196 | 26.196 | 0 | 48.112 | -22.162 | 22.162 | 0 | 2.017 | -1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.574 | -0.803 | 4.326 | 3.378 | -3.351 | 5.382 | 6.247 | 6.296 | 7.079 | 5.192 | 6.899 | 4.964 | 7.636 | 5.494 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 5.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 0 | 0 | 0 | 2.45 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -187.161 | 0 | -240.508 | 280.04 | -280.04 | 0 | -982.869 | 629 | -629 | 0 | -680.543 | 276.991 | -276.991 | 0 | -1,573.352 | 355.864 | -355.864 | 0 | -704.871 | 1,057.81 | -1,057.81 | 0 | -678.178 | 352.902 | -352.902 | 0 | -573.582 | 98.198 | -98.198 | 0 | -579.603 | 64.093 | -64.093 | 0 | 197.554 | 65.127 | -65.127 | 0 | -293.221 | 93.981 | -93.981 | 0 | -80.952 | 46.064 | -46.064 | 0 | -114.546 | 51.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.505 | 14.006 | 1.247 | 1.793 | 136.536 | 9.82 | -36.086 | -40.481 | -65.592 | -69.407 | -10.458 | -89.886 | -71.258 | 212.711 |
Vorderingen
| 0 | -159.606 | 0 | -353.791 | 288.578 | -288.578 | 0 | -852.206 | 384.186 | -384.186 | 0 | -859.43 | 224.645 | -224.645 | 0 | -1,446.657 | 314.595 | -314.595 | 0 | -675.047 | 990.583 | -990.583 | 0 | -688.703 | 296.386 | -296.386 | 0 | -553.996 | 86.142 | -86.142 | 0 | -540.395 | 64.147 | -64.147 | 0 | 220.768 | 55.499 | -55.499 | 0 | -306.113 | 65.115 | -65.115 | 0 | -63.949 | 67.205 | -67.205 | 0 | -114.546 | 51.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -27.555 | 0 | 108.104 | -8.539 | 8.539 | 0 | -130.663 | 244.813 | -244.813 | 0 | -84.401 | 52.347 | -52.347 | 0 | -126.696 | 41.269 | -41.269 | 0 | -28.851 | 67.227 | -67.227 | 0 | 13.838 | 56.353 | -56.353 | 0 | -16.907 | 12.31 | -12.31 | 0 | -34.37 | 1.212 | -1.212 | 0 | -21.624 | 8.912 | -8.912 | 0 | 13.692 | 28.466 | -28.466 | 0 | -10.006 | -21.541 | 21.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -1.209 | -0.754 | 4.602 | 118.525 | -2.868 | 132.396 | 208.427 | -135.156 | -29.877 | -46.789 | -93.268 | 68.373 | -149.661 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 5.179 | 0 | 0 | 0 | 12.315 | 0 | 0 | 0 | 263.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.973 | 0 | 0 | 0 | -3.314 | 0.163 | -0.163 | 0 | -2.679 | -0.255 | 0.255 | 0 | -4.838 | -1.267 | 1.267 | 0 | -1.59 | 0.716 | -0.716 | 0 | -0.8 | 0.4 | -0.4 | 0 | -6.997 | 0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.485 | 15.216 | 2.001 | -2.809 | 18.011 | 12.688 | -168.482 | -248.908 | 69.564 | -39.53 | 36.331 | 3.382 | -139.631 | 362.372 |
Overige Niet-Contante Posten
| 575.267 | 208.773 | 179.401 | -162.626 | -40.261 | 185.65 | -188.991 | 866.792 | -745.077 | 449.215 | -463.329 | -189.589 | -200.723 | -216.176 | -122.497 | -157.082 | -200.591 | -187.754 | -108.149 | -322.327 | -178.971 | -131.761 | -79.942 | -49.846 | -79.391 | -64.157 | -23.099 | -81.942 | -68.215 | -49.324 | -22.788 | -76.578 | -63.171 | -35.822 | -36.154 | -107.263 | -54.249 | -31.022 | -35.661 | -75.706 | -38.888 | -61.993 | 1.572 | 1.84 | -1,126.655 | -6.174 | -0.558 | 529.445 | -13.365 | 129.35 | -9.378 | -5.465 | 14.699 | 17.355 | -4.77 | -65.59 | 5.981 | 15.14 | -2.313 | 3.785 | 0.571 | -13.598 | 27.197 | 114.927 | -18.485 | -40.428 | -46.053 | -114.852 | -26.946 | 23.399 | 0.417 | -26.263 | -30.758 | 1.208 | 7.239 | -18.961 | -20.5 | 1,434.427 | 3.331 | -3.667 | 0.62 | -22.108 | 3.03 | 2.407 | 4.349 |
Kasstroom uit Operationele Activiteiten
| 578.654 | 161.05 | 381.033 | 412.888 | 33.56 | 213.158 | 45.913 | -8.761 | 8.909 | 80.906 | -420.667 | 385.9 | 695.334 | 925.822 | 517.685 | 957.985 | 770.154 | 854.152 | 424.278 | 908.981 | 709.595 | -2,493.387 | 211.497 | -173.903 | 227.219 | 162.494 | -77.038 | -95.889 | 46.881 | 84.188 | -0.033 | 138.012 | 46.516 | 44.891 | -3.942 | -1.406 | 72.89 | 51.647 | 34.515 | -115.173 | 110.566 | 48.782 | 29.274 | 71.226 | 46.341 | 57.676 | -0.057 | -46.409 | -21.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | 0.044 | 0.057 | -0.039 | 2.83 | -0.035 | -90.861 | -76.611 | -59.519 | -53.484 | -3.39 | -88.38 | -45.874 | 232.015 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,043.299 | 88.752 | -847.306 | -769.144 | -569.171 | -473.072 | -598.898 | -1,939.409 | -525.644 | -364.819 | -993.53 | -240.799 | -820.443 | -940.337 | -746.741 | -726.985 | -1,266.941 | -834.335 | -693.706 | -1,270.876 | -1,019.853 | -511.386 | -750.388 | -85.021 | -115.849 | -27.156 | -375.872 | -49.556 | -310.336 | -275.341 | -202.283 | -156.286 | -152.355 | -185.166 | -126.313 | -37.623 | -52.879 | -129.297 | -136.218 | -125.364 | -345.559 | -41.507 | -124.207 | -0.002 | -164.998 | -119.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.75 | 0 | 0 | 0 | -0.022 | -0.018 | 0 | -0.013 | 0 | 0 | -1.64 | -0.496 | -0.787 | -6.026 | -1.202 | -11.948 | -5.623 | -7.835 |
Netto Overnames
| -14.205 | 0.149 | -10.648 | -55.335 | -0.073 | 38.091 | 0.095 | -16.341 | 19.353 | 0 | 0 | 7,321.17 | 820.509 | 21.018 | -21.002 | 509.021 | 1,273.401 | 786.857 | 745.975 | 8.951 | -3.64 | -646.527 | -0.704 | 0 | 0 | 0 | 0 | -3.649 | -12.805 | 0 | 0 | 0 | 0 | 0 | 0 | -1.103 | 4.05 | -646.813 | 0 | 4.889 | -4.889 | 4.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.5 | -36.05 | 0 | -49.1 | -1.05 | -1.01 | -20 | -89.808 | 221.165 | -205.506 | -317.909 | -293.025 | -63.413 | -8.659 | -34.172 | -288.345 | -28.27 | 237.63 | -310.89 | -617.505 | -314.325 | -225.929 | -242.726 | 0 | 0 | 0 | 0 | -21 | -3.236 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | -660.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.808 | 0 | -17.755 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1.047 | 75.699 | -1.95 | 46.391 | 182.271 | 43.021 | -6.941 | -2.955 | 5.346 | 34.536 | 380.736 | 45.1 | 92.2 | 0.15 | 465.148 | 26.022 | -48.66 | 64.859 | 516.173 | 39.067 | 539.754 | 23.922 | 0 | 0 | 0 | 0 | 880.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 46.442 | 21.431 | 0 | 327.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.031 | -34.848 | 75.748 | -55.358 | -0 | 0.12 | -0.12 | -50.588 | -1.616 | 0.091 | 0.041 | 7,294.275 | -820.443 | 10.876 | 28.112 | -684.296 | -1,266.941 | -834.335 | -693.706 | 118.303 | 47.578 | -516.599 | 5.213 | -16.042 | 0.97 | -0.008 | -0.417 | 29.22 | -37.714 | -3.69 | -0.074 | -6.009 | -708.376 | 46.015 | 10 | 72.846 | -4.953 | 37.12 | -23.083 | -127.709 | -4.889 | 4.889 | 0 | -0.002 | 12.938 | 0 | 0 | 46.442 | 21.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | 0 | 0 | 0.384 | 0.301 | 0.076 | 0.343 | -0.003 | -0.036 | 0 | 0 | 0 | -0.022 | 0.058 | 0 | -0.013 | -0.247 | 0.047 | 3.314 | -0.496 | -0.787 | -6.026 | 35.521 | 0.008 | 0.036 | 0.05 |
Kasstroom uit Investeringsactiviteiten
| -1,057.974 | 53.897 | -782.206 | -824.501 | -523.903 | -253.599 | -575.903 | -2,103.087 | -289.697 | -564.888 | -1,276.863 | 7,141.187 | -838.689 | -824.902 | -773.653 | -725.458 | -1,262.729 | -692.842 | -887.47 | -1,244.953 | -1,251.174 | -1,360.688 | -964.684 | -101.063 | -114.879 | -27.164 | -376.289 | 835.651 | -351.286 | -279.031 | -202.357 | -312.295 | -860.731 | -139.151 | -116.313 | 34.121 | -57.832 | -92.177 | -659.96 | -253.074 | -350.448 | -36.618 | -124.207 | -0.002 | 12.938 | -119.062 | 0 | 46.442 | 21.431 | 0 | 327.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.381 | 0 | 0 | 0.384 | 0.301 | 0.076 | 0.343 | -0.003 | -0.787 | 0 | 0 | 0 | -0.022 | 0.039 | 0 | -0.013 | -2.747 | 0.047 | 1.774 | -10.303 | -0.787 | -23.781 | 34.319 | -11.941 | -5.586 | -7.785 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -813.937 | -135.982 | -451.194 | -975.568 | -972.366 | -385.456 | -994.909 | -1,027.543 | -752.875 | -609.297 | -167.393 | -5,294.73 | -490.861 | -3,085.809 | -700.778 | -1,113.642 | -514.172 | -2,504.072 | -496.452 | -1,434.948 | -518.776 | -972.257 | -702.85 | -48.585 | -315.526 | -133.734 | -657.444 | -361.123 | -315.143 | -472.816 | -654.741 | -892 | -52 | -135 | -583 | -256.095 | -283 | -20 | -35.25 | -84 | -150 | -41 | -92.5 | -30 | -96.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | 0 | -173.553 | -108.001 | -230.587 | -256.515 | -790.235 | -243.512 | -145.07 | -530.505 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -6.754 | -33.701 | 0 | -755 | 0 | 0 | 0 | -59.622 | 0 | 0 | 0 | 0 | 0 | -6.632 | 0 | -2.882 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -162.998 | -100.226 | -97.821 | -100.143 | -42.118 | -80.516 | -215.483 | -111.682 | -88.506 | -324.672 | -82.963 | -8.889 | -226.251 | -244.653 | -300.904 | -15.878 | -256.309 | -332.72 | -293.575 | -84.075 | -251.246 | -230.378 | -184.228 | -3.056 | -36.032 | -73.891 | -73.924 | -56.885 | -47.421 | -46.075 | -47.349 | -33.742 | -21.55 | -25.423 | -20.58 | -57.495 | -34.369 | -26.017 | -7.159 | -28.404 | -18.466 | -7.411 | -6.481 | -20.512 | -8.773 | -44.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | -0.001 | -3.683 | -6.354 | -11.336 | -10.23 | -3.424 | -11.132 | -9.843 | -8.754 |
Overige Financieringsactiviteiten
| -93.935 | -266.044 | 165.818 | -568.902 | 936.172 | 946.509 | 1,846.625 | 2,557.518 | 1,436.637 | 219.209 | 100.555 | -850.831 | 851.637 | 3,208.354 | 1,030.987 | 500.867 | 1,375.387 | 2,771.346 | 1,018.153 | 2,323.666 | 1,412.219 | 4,557.971 | 949.302 | 266.127 | 81.975 | 23.197 | 496.066 | 497.309 | 889.378 | 822.305 | 751.665 | 1,197.33 | 827.21 | 312.366 | 623.517 | 324.323 | 255.78 | 17.897 | 643 | 242.688 | 688 | -14.89 | 250.14 | 3.997 | 312.587 | 71.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.095 | 161.049 | 268.541 | 357.382 | 711.354 | 326.558 | 159.266 | 327.291 |
Kasstroom uit Financieringsactiviteiten
| 557.004 | -329.931 | 519.191 | 287.327 | -78.312 | 480.537 | 636.233 | 1,418.292 | 595.256 | -714.761 | -149.801 | -6,154.45 | 134.526 | -122.109 | 29.305 | -628.652 | 604.906 | -65.446 | 228.126 | 804.642 | 642.197 | 3,355.336 | 62.225 | 214.486 | -269.584 | -184.429 | -235.301 | 79.3 | 526.813 | 303.414 | 49.575 | 271.588 | 753.66 | 151.944 | 19.937 | 10.733 | -61.589 | -28.12 | 600.591 | 130.284 | 519.534 | -63.301 | 151.159 | -46.515 | 417.86 | 26.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.568 | -0.001 | 71.859 | 46.694 | 26.619 | 90.638 | -82.305 | 71.914 | 4.353 | -211.968 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 36.029 | -4.223 | 1.79 | 0.479 | -106.776 | 116.036 | 2.218 | -13.58 | 102.217 | -33.687 | -19.102 | -252.168 | -11.485 | 72.621 | -87.861 | -41.128 | 2.498 | 22.231 | -17.114 | -17.575 | 53.455 | -63.007 | 42.081 | 0.063 | 0.14 | -0.011 | -0.032 | 0.138 | -0.163 | 0.178 | 0.011 | -0.036 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -2.608 | 0 | 0 | -0 | -0.923 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 113.714 | -103.72 | 119.809 | -123.807 | -675.431 | 556.132 | -116.244 | -105.822 | 382.426 | -865.985 | -1,866.432 | 1,120.469 | -20.314 | 51.432 | -314.524 | -437.252 | 114.829 | 118.095 | -252.179 | 451.095 | 154.074 | -561.747 | -648.88 | -60.418 | -157.104 | -49.11 | -688.659 | 819.201 | 222.245 | 108.749 | -152.804 | 97.268 | -60.557 | 57.683 | -100.318 | 43.448 | -46.531 | -140.741 | -24.854 | -263.32 | 289.93 | 264.373 | -4.562 | 9.41 | 0.372 | -0.268 | -0.057 | 0.034 | 0.201 | -0.127 | 0.442 | -0.232 | -0.077 | -0.126 | 0.141 | -0.028 | -0.005 | -0 | 0.008 | -0.018 | -0.025 | 0.025 | -0.036 | 0.026 | -0.154 | 0.131 | -0.023 | -0.04 | 0.024 | 0.11 | -0.317 | -1.698 | 0.084 | 1.516 | -0.052 | -0.486 | 0.012 | -19.835 | -40.22 | -33.688 | 13.373 | -52.299 | -28.407 | -47.107 | 12.262 |
Kaspositie aan het Einde van de Periode
| 445.064 | 1,552.372 | 450.556 | 330.748 | 454.555 | 1,129.986 | 573.854 | 690.097 | 795.92 | 413.493 | 1,279.478 | 3,145.91 | 2,025.441 | 2,045.755 | 1,994.323 | 2,308.848 | 2,746.1 | 2,631.271 | 2,513.176 | 2,765.355 | 2,314.26 | 2,160.187 | 2,721.933 | 307.303 | 367.72 | 524.824 | 573.934 | 1,191.579 | 372.378 | 150.133 | 41.384 | 194.188 | 96.919 | 157.477 | 99.794 | 200.112 | 156.664 | 203.194 | 343.935 | 296.699 | 560.019 | 270.089 | 5.716 | 10.278 | 0.868 | 0.496 | 0.764 | 0.821 | 0.787 | 0.587 | 0.714 | 0.271 | 0.504 | 0.58 | 0.706 | 0.565 | 0.593 | 0.598 | 0.598 | 0.589 | 0.607 | 0.632 | 0.608 | 0.643 | 0.617 | 0.771 | 0.639 | 0.663 | 0.702 | 0.679 | 0.568 | 0.845 | 2.543 | 2.459 | 0.943 | 2.454 | 2.94 | 3.645 | 23.48 | 63.701 | 97.388 | 84.015 | 136.314 | 164.721 | 211.828 |