
Zions Bancorporation, National Association
NASDAQ:ZION
46.51 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 651 | 2,367 | 2,993 | 2,397 | 2,204 | 2,404 | 2,232 | 3,334 | 1,997 | 1,840 | 1,808 | 5,793 | 10,878 | 10,039 | 10,611 | 9,003 | 1,617 | 1,432 | 2,149 | 1,955 | 1,448 | 1,945 | 1,172 | 1,238 | 1,233 | 1,107 | 1,166 | 1,187 | 1,330 | 1,306 | 1,648 | 2,327 | 2,148 | 2,042.286 | 2,715.221 | 3,556.893 | 6,906.443 | 7,161.372 | 8,419.549 | 7,512.62 | 8,020.039 | 8,053.556 | 7,770.484 | 9,499.156 | 9,350.131 | 9,545.721 | 9,363.107 | 6,714.085 | 7,820.885 | 6,580.381 | 9,011.848 | 8,711.585 | 8,245.245 | 6,220.834 | 5,960.02 | 5,638.463 | 5,500.134 | 5,529.424 | 5,930.626 | 4,455.602 | 2,023.153 | 3,227.277 | 2,234.265 | 3,274.527 | 3,808.735 | 2,010.832 | 2,256.038 | 2,904.399 | 2,581.601 | 1,994.633 | 1,680.827 | 1,591.844 | 1,982.013 | 1,656.792 | 1,861.341 | 1,636.799 | 1,728.769 | 1,122.552 | 1,243.531 | 1,102.303 | 852.249 | 1,069.409 | 1,128.599 | 1,060.123 | 1,120.235 | 1,169.229 | 1,227.685 | 1,089.099 | 1,088.986 | 1,026.538 | 1,026.551 | 911.849 | 981.389 | 912.634 | 982.921 | 1,062.193 | 1,068.489 | 962.563 | 900.644 | 947.782 | 915.7 | 759.3 | 900.6 | 826.8 | 953.2 | 644.3 | 738.6 | 650.8 | 772.2 | 569.5 | 468.2 | 412.6 | 501.7 | 424.2 | 379.6 | 431.5 | 452.7 | 372.5 | 351.9 | 301 | 336.6 | 326.4 | 290.2 | 295.6 | 328.8 | 274 | 479.4 | 416 | 526.2 | 394 | 483.4 | 468.1 | 580.7 | 516 | 508.9 | 442.1 | 496 | 345.1 | 320.9 | 286.5 | 445.3 | 311.4 | 369 |
Short Term Investments
| 0 | 18,764 | 9,596 | 9,540 | 10,020 | 10,374 | 10,205 | 10,891 | 11,640 | 12,380 | 23,805 | 25,828 | 26,527 | 24,420 | 20,766 | 18,522 | 16,950 | 15,997 | 15,018 | 14,552 | 14,503 | 13,907 | 14,313 | 14,820 | 15,220 | 14,843 | 14,801 | 14,834 | 15,039 | 15,309 | 15,298 | 15,402 | 15,646 | 13,487 | 10,466.087 | 9,595.864 | 8,767.723 | 7,691.284 | 6,073.532 | 4,726.934 | 4,521.894 | 3,914.849 | 3,618.827 | 3,519.381 | 3,479.377 | 3,736.445 | 3,372.167 | 3,219.78 | 3,316.145 | 3,119.6 | 13.963 | 20.539 | 19.033 | 3,271.068 | 49.782 | 51.152 | 56.549 | 4,254.409 | 42.811 | 85.707 | 50.698 | 3,679.162 | 76.709 | 78.608 | 65.198 | 2,718.319 | 45.769 | 51.67 | 40.807 | 5,156.459 | 15.494 | 22.808 | 32.438 | 5,114.343 | 92.615 | 70.646 | 151.924 | 5,407.421 | 352.059 | 282.082 | 303.469 | 290.07 | 433.273 | 601.583 | 383.85 | 380.224 | 393.695 | 384.728 | 336.005 | 331.61 | 366.414 | 307.543 | 284.308 | 102.896 | 377.075 | 262.297 | 326.324 | 280.41 | 420.807 | 340.07 | 396.767 | 327.8 | 531.7 | 416.1 | 221.1 | 191.9 | 203.9 | 401.9 | 276.3 | 83.7 | 223.6 | 438 | 158 | 34.1 | 150.2 | 175.3 | 81.9 | 63.7 | 155.8 | 73.3 | 83.4 | 316.9 | 230.7 | 313.8 | 430.6 | 98.3 | 67.6 | 28.8 | 45.8 | 38.7 | 25.3 | 37.7 | 42.7 | 36.1 | 22.2 | 24.7 | 29.4 | 8.3 | 11.7 | 7.4 | 21.1 | 18.1 | 0 | 0 |
Cash and Short Term Investments
| 0 | 19,415 | 11,963 | 12,533 | 12,417 | 12,578 | 12,609 | 13,123 | 14,974 | 14,377 | 25,645 | 27,636 | 32,320 | 35,298 | 30,805 | 29,133 | 25,953 | 17,614 | 16,450 | 16,701 | 16,458 | 15,355 | 16,258 | 15,992 | 16,458 | 16,076 | 15,908 | 16,000 | 16,226 | 16,639 | 16,604 | 17,050 | 17,973 | 15,635 | 12,508.373 | 12,311.085 | 12,324.616 | 14,597.727 | 13,234.904 | 13,146.483 | 12,034.514 | 11,934.888 | 11,672.383 | 11,289.865 | 12,978.533 | 13,086.576 | 12,917.888 | 12,582.887 | 10,030.23 | 10,940.485 | 6,594.344 | 9,032.387 | 8,730.618 | 11,516.313 | 6,270.616 | 6,011.172 | 5,695.012 | 9,754.543 | 5,572.235 | 6,016.333 | 4,506.3 | 5,702.315 | 3,303.986 | 2,312.873 | 3,339.725 | 6,527.054 | 2,056.601 | 2,307.708 | 2,945.206 | 7,738.06 | 2,010.127 | 1,703.635 | 1,624.282 | 7,096.356 | 1,749.407 | 1,931.987 | 1,788.723 | 7,136.19 | 1,474.611 | 1,525.613 | 1,405.772 | 1,142.319 | 1,502.682 | 1,730.182 | 1,443.973 | 1,500.459 | 1,562.924 | 1,612.413 | 1,425.104 | 1,420.596 | 1,392.952 | 1,334.094 | 1,196.157 | 1,084.285 | 1,289.709 | 1,245.218 | 1,388.517 | 1,348.899 | 1,383.37 | 1,240.714 | 1,344.549 | 1,243.5 | 1,291 | 1,316.7 | 1,047.9 | 1,145.1 | 848.2 | 1,140.5 | 927.1 | 855.9 | 793.1 | 906.2 | 570.6 | 535.8 | 574.4 | 554.9 | 513.4 | 516.4 | 528.3 | 425.2 | 384.4 | 653.5 | 557.1 | 604 | 726.2 | 427.1 | 341.6 | 508.2 | 461.8 | 564.9 | 419.3 | 521.1 | 510.8 | 616.8 | 538.2 | 533.6 | 471.5 | 504.3 | 356.8 | 328.3 | 307.6 | 463.4 | 311.4 | 369 |
Net Receivables
| 0 | 377 | 377 | 390 | 388 | 383 | 373 | 388 | 385 | 386 | 347 | 339 | 318 | 327 | 293 | 307 | 310 | 320 | 319 | 324 | 331 | 334 | 332 | 337 | 312 | 327 | 332 | 358 | 371 | 364 | 343 | 387 | 404 | 423 | 438.933 | 426.449 | 437.15 | 441.666 | 426.781 | 401.548 | 407.137 | 408.974 | 404.542 | 415.205 | 389.576 | 387.929 | 375.125 | 388.044 | 389.723 | 422.513 | 0 | 0 | 0 | 379.709 | 0 | 0 | 0 | 410.174 | 0 | 0 | 0 | 466.492 | 0 | 0 | 0 | 431.139 | 0 | 0 | 0 | 502.601 | 0 | 0 | 0 | 442.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 19,415 | 12,340 | 12,923 | 12,805 | 12,961 | 12,982 | 13,511 | 15,359 | 14,763 | 25,992 | 27,975 | 32,638 | 35,625 | 31,098 | 29,440 | 26,263 | 17,934 | 16,769 | 17,025 | 16,789 | 15,689 | 16,590 | 16,329 | 16,770 | 16,403 | 16,240 | 16,358 | 16,597 | 17,003 | 16,947 | 17,437 | 18,377 | 16,058 | 12,947.306 | 12,737.534 | 12,761.766 | 15,039.393 | 13,661.685 | 13,548.031 | 12,441.651 | 12,343.862 | 12,076.925 | 11,705.07 | 13,368.109 | 13,474.505 | 13,293.013 | 12,970.931 | 10,419.953 | 11,362.998 | 6,594.344 | 9,032.387 | 8,730.618 | 11,896.022 | 6,270.616 | 6,011.172 | 5,695.012 | 10,164.717 | 5,572.235 | 6,016.333 | 4,506.3 | 6,168.807 | 3,303.986 | 2,312.873 | 3,339.725 | 6,958.193 | 2,056.601 | 2,307.708 | 2,945.206 | 8,240.661 | 2,010.127 | 1,703.635 | 1,624.282 | 7,538.796 | 1,749.407 | 1,931.987 | 1,788.723 | 7,136.19 | 1,474.611 | 1,525.613 | 1,405.772 | 1,142.319 | 1,502.682 | 1,730.182 | 1,443.973 | 1,500.459 | 1,562.924 | 1,612.413 | 1,425.104 | 1,420.596 | 1,392.952 | 1,334.094 | 1,196.157 | 1,084.285 | 1,289.709 | 1,245.218 | 1,388.517 | 1,348.899 | 1,383.37 | 1,240.714 | 1,344.549 | 1,243.5 | 1,291 | 1,316.7 | 1,047.9 | 1,145.1 | 848.2 | 1,140.5 | 927.1 | 855.9 | 793.1 | 906.2 | 570.6 | 535.8 | 574.4 | 554.9 | 513.4 | 516.4 | 528.3 | 425.2 | 384.4 | 653.5 | 557.1 | 604 | 726.2 | 427.1 | 445.9 | 508.2 | 461.8 | 564.9 | 419.3 | 521.1 | 510.8 | 616.8 | 538.2 | 533.6 | 471.5 | 504.3 | 356.8 | 328.3 | 307.6 | 463.4 | 311.4 | 369 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,362 | 1,366 | 1,372 | 1,383 | 1,396 | 1,400 | 1,410 | 1,414 | 1,411 | 1,408 | 1,388 | 1,372 | 1,346 | 1,319 | 1,282 | 1,239 | 1,236 | 1,209 | 1,187 | 1,173 | 1,144 | 1,142 | 1,146 | 1,133 | 1,125 | 1,124 | 1,111 | 1,099 | 1,098 | 1,094 | 1,083 | 1,069 | 1,047 | 1,020 | 986.553 | 955.54 | 925.43 | 905.462 | 873.8 | 856.577 | 844.9 | 829.809 | 811.127 | 803.214 | 785.519 | 726.372 | 720.365 | 717.299 | 706.746 | 708.882 | 709.188 | 714.913 | 715.815 | 719.276 | 726.503 | 722.6 | 721.487 | 720.985 | 719.592 | 705.372 | 707.387 | 710.534 | 698.225 | 703.613 | 701.742 | 687.096 | 675.48 | 656.013 | 657.183 | 655.712 | 670.267 | 648.731 | 655.073 | 609.472 | 587.807 | 574.154 | 565.327 | 564.745 | 410.8 | 409.488 | 407.262 | 409.21 | 404.226 | 402.203 | 404.247 | 407.825 | 403.09 | 406.952 | 401.827 | 393.63 | 386.73 | 366.169 | 370.472 | 368.076 | 354.637 | 350.715 | 338.048 | 324.512 | 307.905 | 294.628 | 290.752 | 287.4 | 263.1 | 249.6 | 236.3 | 249.9 | 182.9 | 169.9 | 157.4 | 161.4 | 121.1 | 109.8 | 97.7 | 102.7 | 90.6 | 88.6 | 83.6 | 82.6 | 82.1 | 80.2 | 76.8 | 76.2 | 76.2 | 75.5 | 74.8 | 65.1 | 63 | 62.5 | 65.3 | 64.3 | 52.3 | 52.3 | 51.2 | 50.3 | 51.4 | 51.6 | 51.9 | 51.7 | 51.8 | 50.8 | 51.4 | 51.8 | 52.2 | 51.9 |
Goodwill
| 0 | 1,027 | 0 | 0 | 0 | 1,027 | 0 | 0 | 0 | 1,027 | 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 1,014 | 0 | 0 | 0 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,014.129 | 1,015.129 | 1,015.129 | 1,015.129 | 1,015.129 | 1,015.129 | 1,015.161 | 1,015.161 | 1,015.161 | 1,015.161 | 1,015.161 | 1,015.161 | 1,015.161 | 1,017.385 | 1,017.385 | 1,034.465 | 1,651.377 | 0 | 0 | 0 | 2,009.513 | 0 | 0 | 0 | 1,900.517 | 0 | 0 | 0 | 1,887.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 25 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 3 | 5 | 7 | 8 | 10.329 | 12.281 | 14.259 | 16.272 | 18.546 | 20.843 | 23.162 | 25.52 | 28.16 | 30.826 | 33.562 | 36.444 | 39.667 | 43.239 | 47 | 50.818 | 55.034 | 59.277 | 63.538 | 67.83 | 72.571 | 77.346 | 82.199 | 87.898 | 94.128 | 100.425 | 106.839 | 113.416 | 123.551 | 121.675 | 124.585 | 125.935 | 0 | 0 | 0 | 149.493 | 0 | 0 | 0 | 162.134 | 0 | 0 | 0 | 199.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,104 | 1,052 | 1,053 | 1,055 | 1,057 | 1,059 | 1,060 | 1,062 | 1,063 | 1,065 | 1,034 | 1,015 | 1,015 | 1,015 | 1,015 | 1,015 | 1,016 | 1,016 | 1,016 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 1,015 | 1,015 | 1,015 | 1,016 | 1,016 | 1,017 | 1,019 | 1,021 | 1,022 | 1,024.458 | 1,026.41 | 1,028.388 | 1,030.401 | 1,032.675 | 1,034.972 | 1,037.291 | 1,039.649 | 1,042.289 | 1,044.955 | 1,047.691 | 1,050.573 | 1,053.796 | 1,057.368 | 1,061.129 | 1,064.947 | 1,070.163 | 1,074.406 | 1,078.667 | 1,082.959 | 1,087.7 | 1,092.507 | 1,097.36 | 1,103.059 | 1,109.289 | 1,115.586 | 1,122 | 1,128.577 | 1,140.936 | 1,139.06 | 1,159.05 | 1,777.312 | 2,143.493 | 2,141.992 | 2,150.189 | 2,159.006 | 2,193.659 | 2,194.181 | 2,204.566 | 2,062.651 | 2,052.463 | 2,058.948 | 2,072.609 | 2,086.754 | 686.79 | 690.33 | 690.94 | 698.085 | 700.31 | 712.778 | 714.599 | 722.899 | 726.426 | 805.886 | 809.437 | 812.951 | 806.499 | 836.527 | 873.955 | 879.911 | 744.033 | 826.021 | 763.394 | 641.44 | 638.257 | 647.564 | 656.93 | 666.2 | 258.4 | 261.8 | 264.7 | 663.6 | 168.9 | 171 | 170 | 174.4 | 128.4 | 101.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 9,498 | 69,744 | 69,430 | 69,128 | 69,060 | 68,828 | 68,368 | 67,858 | 69,117 | 57,059 | 55,021 | 54,031 | 53,484 | 53,091 | 53,669 | 55,290 | 59,912 | 58,039 | 55,946 | 51,050 | 49,903 | 50,127 | 50,026 | 48,900 | 49,055 | 47,877 | 47,446 | 47,339 | 46,112 | 46,105 | 45,563 | 44,617 | 44,191 | 45,546.108 | 44,406.077 | 44,164.47 | 42,371.306 | 42,546.358 | 42,613.442 | 42,882.35 | 42,686.681 | 41,265.737 | 41,328.149 | 40,769.905 | 40,553.635 | 39,850.683 | 39,822.629 | 41,465.978 | 41,882.11 | 43,219.283 | 41,036.73 | 40,848.049 | 38,854.984 | 41,937.446 | 42,143.038 | 41,879.749 | 38,493.198 | 42,140.7 | 43,557.791 | 43,735.198 | 42,116.849 | 46,534.844 | 48,117.164 | 48,425.952 | 44,765.655 | 47,182.194 | 47,524.191 | 46,951.323 | 41,764.721 | 44,776.164 | 43,784.847 | 42,642.843 | 36,378.076 | 39,921.439 | 39,039.517 | 37,519.204 | 32,485.127 | 29,666.148 | 29,137.644 | 28,290.041 | 28,155.061 | 27,042.063 | 26,852.325 | 26,020.22 | 25,022.244 | 23,964.193 | 23,439.296 | 23,697.742 | 22,977.918 | 22,673.208 | 22,171.292 | 21,502.759 | 21,056.705 | 20,815.387 | 19,988.62 | 20,031.693 | 18,872.887 | 18,737.736 | 18,542.88 | 17,888.664 | 17,470.2 | 16,054.2 | 15,169.3 | 14,822.3 | 15,703.7 | 10,809.6 | 10,078 | 9,126.5 | 9,511.3 | 7,937.6 | 6,852.7 | 6,477.5 | 6,392.8 | 6,036.1 | 5,359.9 | 5,544 | 4,967.5 | 4,998.7 | 5,100.1 | 4,589 | 4,146.3 | 4,546.2 | 4,729.1 | 4,400.5 | 3,851 | 3,551.5 | 3,396.9 | 3,403.1 | 3,189.6 | 3,144 | 3,095.1 | 2,961.4 | 2,887.9 | 2,805.3 | 2,670.7 | 2,733.5 | 2,985.1 | 2,714.8 | 2,713.8 | 2,554.6 | 2,415.7 | 2,515.9 | 2,408.2 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2,466 | -9,498 | 2,523 | 2,815 | 2,674 | 2,723 | 2,989 | 2,875 | 2,882 | 3,192 | 3,001 | 2,401 | 2,096 | 1,757 | 1,820 | 1,845 | 1,316 | 1,408 | 1,346 | 1,289 | 1,470 | 1,424 | 1,484 | 1,563 | 1,386 | 1,149 | 488 | 539 | 431 | 1,063 | 412 | 358 | 401 | 948 | 534.435 | 517.431 | 299.859 | 317.981 | 296.409 | 312.437 | 349.739 | 308.873 | 262.792 | 229.887 | 109.62 | 226.042 | 270.455 | 336.313 | 456.758 | 492.981 | 1,494.023 | 1,548.576 | 1,523.158 | 595.868 | 1,509.055 | 1,392.097 | 1,414.1 | 552.927 | 1,505.96 | 752.213 | 1,642.096 | 998.24 | 1,725.681 | 602.247 | 918.543 | 904.535 | 1,916.4 | 2,000.979 | 704.392 | 127.314 | 394.469 | 360.051 | 1,432.102 | 381.231 | 1,466.631 | 1,537.48 | 1,372.166 | 506.823 | 1,184.352 | 1,112.219 | 1,089.471 | 1,065.159 | 1,081.759 | 1,196.837 | 1,206.664 | 904.811 | 947.555 | 1,541.081 | 874.624 | 960.594 | 1,029.925 | 1,026.632 | 896.28 | 915.187 | 1,051.804 | 1,077.225 | 1,026.527 | 751.705 | 857.051 | 732.649 | 815.662 | 613.6 | 728.8 | 608.3 | 713.8 | 287.3 | 375.8 | 221.1 | 230.6 | 166.2 | 79.5 | 79.4 | 94.8 | 85.1 | 82.2 | 84.5 | 61.7 | 54.1 | 58.6 | 58.8 | 55.4 | 58.1 | 48.9 | 43.8 | 30.7 | 22.4 | 7.5 | -32.4 | -34.7 | -39.5 | -36 | -35.3 | -30.4 | 90.8 | 13.2 | 17.5 | 16.6 | 18 | -12 | -8.3 | 25.3 | 44.5 | 38.8 | 40.2 |
Total Non-Current Assets
| 0 | 2,418 | 74,692 | 74,683 | 74,255 | 74,242 | 74,287 | 73,719 | 73,214 | 74,782 | 62,482 | 59,809 | 58,488 | 57,575 | 57,208 | 57,768 | 58,858 | 63,545 | 61,588 | 59,422 | 54,678 | 53,483 | 53,771 | 53,736 | 52,425 | 52,343 | 50,491 | 50,099 | 49,884 | 49,285 | 48,617 | 48,009 | 47,086 | 47,181 | 48,091.554 | 46,905.458 | 46,418.147 | 44,625.15 | 44,749.242 | 44,817.428 | 45,114.28 | 44,865.012 | 43,381.945 | 43,406.205 | 42,712.735 | 42,556.622 | 41,895.299 | 41,933.609 | 43,690.611 | 44,148.92 | 46,492.657 | 44,374.625 | 44,165.689 | 41,253.087 | 45,260.704 | 45,350.242 | 45,112.696 | 40,870.169 | 45,475.541 | 46,130.962 | 47,206.681 | 44,954.2 | 50,099.686 | 50,562.084 | 51,205.287 | 48,134.598 | 51,917.567 | 52,323.175 | 50,463.087 | 44,706.753 | 48,034.559 | 46,987.81 | 46,934.584 | 39,431.43 | 44,028.34 | 43,210.099 | 41,529.306 | 35,643.449 | 31,948.09 | 31,349.681 | 30,477.714 | 30,327.515 | 29,228.358 | 29,164.143 | 28,345.73 | 27,057.779 | 26,041.264 | 26,193.215 | 25,783.63 | 25,145.093 | 24,896.362 | 24,400.62 | 23,643.466 | 23,219.879 | 22,965.861 | 22,242.581 | 22,159.662 | 20,590.544 | 20,540.949 | 20,217.721 | 19,652.008 | 19,037.4 | 17,304.5 | 16,289 | 16,037.1 | 16,904.5 | 11,537.2 | 10,640 | 9,684.5 | 10,013.3 | 8,266.6 | 7,143.8 | 6,670 | 6,580.6 | 6,208.9 | 5,533 | 5,689.3 | 5,104.2 | 5,139.4 | 5,239.1 | 4,721.2 | 4,280.6 | 4,671.3 | 4,848.4 | 4,506 | 3,938.5 | 3,622 | 3,427 | 3,433.7 | 3,214.4 | 3,160.3 | 3,112.1 | 2,982.2 | 3,029 | 2,869.9 | 2,739.8 | 2,802 | 3,054.8 | 2,754.6 | 2,756.3 | 2,631.3 | 2,512 | 2,606.9 | 2,500.3 |
Total Assets
| 87,992 | 88,775 | 87,032 | 87,606 | 87,060 | 87,203 | 87,269 | 87,230 | 88,573 | 89,545 | 88,474 | 87,784 | 91,126 | 93,200 | 88,306 | 87,208 | 85,121 | 81,479 | 78,357 | 76,447 | 71,467 | 69,172 | 70,361 | 70,065 | 69,195 | 68,746 | 66,731 | 66,457 | 66,481 | 66,288 | 65,564 | 65,446 | 65,463 | 63,239 | 61,038.86 | 59,642.992 | 59,179.913 | 59,664.543 | 58,410.927 | 58,365.459 | 57,555.931 | 57,208.874 | 55,458.87 | 55,111.275 | 56,080.844 | 56,031.127 | 55,188.312 | 54,904.54 | 54,110.564 | 55,511.918 | 53,087.001 | 53,407.012 | 52,896.307 | 53,149.109 | 51,531.32 | 51,361.414 | 50,807.708 | 51,034.886 | 51,047.776 | 52,147.295 | 51,712.981 | 51,123.007 | 53,403.672 | 52,874.957 | 54,545.012 | 55,092.791 | 53,974.168 | 54,630.883 | 53,408.293 | 52,947.414 | 50,044.686 | 48,691.445 | 48,558.866 | 46,970.226 | 45,777.747 | 45,142.086 | 43,318.029 | 42,779.639 | 33,422.701 | 32,875.294 | 31,883.486 | 31,469.834 | 30,731.04 | 30,894.325 | 29,789.703 | 28,558.238 | 27,604.188 | 27,805.628 | 27,208.734 | 26,565.689 | 26,289.314 | 25,734.714 | 24,839.623 | 24,304.164 | 24,255.57 | 23,487.799 | 23,548.179 | 21,939.443 | 21,924.319 | 21,458.435 | 20,996.557 | 20,280.9 | 18,595.5 | 17,605.7 | 17,085 | 18,049.6 | 12,385.4 | 11,780.5 | 10,611.6 | 10,869.2 | 9,059.7 | 8,050 | 7,240.6 | 7,116.4 | 6,783.3 | 6,087.9 | 6,202.7 | 5,620.6 | 5,667.7 | 5,664.3 | 5,105.6 | 4,934.1 | 5,228.4 | 5,452.4 | 5,232.2 | 4,365.6 | 4,067.9 | 3,935.2 | 3,895.5 | 3,779.3 | 3,579.6 | 3,633.2 | 3,493 | 3,645.8 | 3,408.1 | 3,273.4 | 3,273.5 | 3,559.1 | 3,111.4 | 3,084.6 | 2,938.9 | 2,975.4 | 2,918.3 | 2,869.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,476 | 3,832 | 2,919 | 5,651 | 4,895 | 4,001 | 4,346 | 5,513 | 12,124 | 10,417 | 5,363 | 1,018 | 638 | 903 | 579 | 741 | 1,032 | 1,572 | 1,252 | 860 | 3,765 | 2,053 | 4,579 | 6,023 | 4,944 | 5,653 | 3,780 | 4,158 | 4,867 | 4,976 | 4,624 | 4,342 | 3,137 | 827 | 1,115.561 | 270.255 | 232.188 | 346.987 | 272.391 | 227.124 | 203.597 | 244.223 | 191.798 | 258.401 | 279.837 | 340.348 | 273.774 | 256.615 | 326.769 | 352.622 | 457.822 | 767.212 | 506.647 | 722.857 | 756.191 | 778.003 | 909.931 | 931.2 | 975.058 | 1,207.683 | 956.914 | 950.692 | 1,562.606 | 1,853.946 | 1,806.532 | 4,084.8 | 6,398.338 | 8,372.099 | 7,201.031 | 7,593.293 | 5,932.194 | 4,205.057 | 2,643.258 | 3,979.023 | 4,028.162 | 4,056.352 | 2,793.596 | 2,768.451 | 2,513.32 | 3,030.075 | 2,630.132 | 3,016.365 | 2,355.03 | 3,203.54 | 3,117.876 | 2,690.522 | 1,873.978 | 1,601.009 | 1,861.135 | 1,900.376 | 2,151.721 | 2,793.197 | 2,712.363 | 2,406.258 | 2,580.296 | 2,381.964 | 3,406.229 | 3,978.907 | 3,736.958 | 4,384.353 | 3,493.542 | 3,467.7 | 3,281.2 | 2,563.4 | 1,835.3 | 1,460.5 | 1,471.9 | 1,665.4 | 1,501.6 | 1,461.2 | 2,255.8 | 1,843 | 1,651 | 1,017.9 | 1,509.5 | 1,070.7 | 1,375.1 | 880.2 | 938.2 | 1,159.6 | 712.5 | 631.7 | 1,018.5 | 1,284.8 | 1,137.6 | 777.9 | 517.3 | 509.2 | 697.3 | 576.4 | 479 | 620.6 | 482.3 | 646.3 | 482.4 | 436 | 485.9 | 695.4 | 314.7 | 285.6 | 274.2 | 299 | 297 | 321.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3,476 | -3,832 | 75,718 | 73,770 | 74,237 | 74,961 | 75,399 | 74,323 | 69,208 | 71,652 | 75,995 | 79,061 | 82,351 | 82,789 | 77,884 | 76,105 | 73,853 | 69,653 | 67,094 | 65,684 | 57,518 | 57,085 | 56,139 | 54,332 | 54,535 | 54,101 | 53,785 | 53,580 | 52,963 | 52,621 | 52,099 | 52,378 | 53,475 | 53,236 | 50,848.661 | 50,270.921 | 49,887.857 | 50,374.091 | 48,920.147 | 48,937.124 | 48,123.36 | 47,848.075 | 46,265.336 | 45,670.614 | 46,532.086 | 46,361.88 | 45,669.366 | 45,016.055 | 44,490.195 | 46,133.073 | 43,772.537 | 43,160.247 | 43,099.088 | 42,875.609 | 41,363.148 | 41,191.23 | 40,592.434 | 40,935 | 40,960.14 | 42,013.876 | 42,095.809 | 41,840.589 | 43,007.981 | 42,644.172 | 43,307.233 | 41,316.496 | 38,590.901 | 37,607.995 | 37,516.337 | 36,922.753 | 35,774.713 | 36,185.572 | 36,325.739 | 34,981.746 | 33,640.991 | 33,254.21 | 32,872.708 | 32,642.408 | 25,399.741 | 24,398.535 | 23,879.088 | 23,292.261 | 23,165.131 | 22,470.488 | 21,485.88 | 20,896.695 | 20,874.124 | 20,625.17 | 20,801.005 | 20,131.98 | 19,481.032 | 18,788.429 | 18,000.342 | 17,841.69 | 17,434.45 | 17,170.084 | 16,845 | 15,069.983 | 15,167.675 | 14,513.983 | 14,584.776 | 14,061.9 | 13,008.8 | 13,070.7 | 13,204.8 | 14,220.9 | 8,932 | 8,312.1 | 7,799 | 7,956.3 | 5,666.3 | 5,159.9 | 4,671.7 | 5,119.7 | 4,572.6 | 4,340.3 | 4,171 | 4,097.2 | 4,095 | 3,890.2 | 3,786.4 | 3,705.9 | 3,628.3 | 3,599.2 | 3,493.5 | 3,024.1 | 2,894.1 | 2,893.7 | 2,739.4 | 2,764.8 | 2,693.8 | 2,677.2 | 2,671.8 | 2,658.5 | 2,593.7 | 2,510.6 | 2,461.7 | 2,537.3 | 2,475.1 | 2,482.3 | 2,319.2 | 2,326.2 | 2,276.1 | 2,203.2 |
Total Current Liabilities
| 0 | 3,832 | 78,637 | 79,421 | 79,132 | 78,962 | 79,745 | 79,836 | 81,332 | 82,069 | 81,358 | 80,079 | 82,989 | 83,692 | 78,463 | 76,846 | 74,885 | 71,225 | 68,346 | 66,544 | 61,283 | 59,138 | 60,718 | 60,355 | 59,479 | 59,754 | 57,565 | 57,738 | 57,830 | 57,597 | 56,723 | 56,720 | 56,612 | 54,063 | 51,964.222 | 50,541.176 | 50,120.045 | 50,721.078 | 49,192.538 | 49,164.248 | 48,326.957 | 48,092.298 | 46,457.134 | 45,929.015 | 46,811.923 | 46,702.228 | 45,943.14 | 45,272.67 | 44,816.964 | 46,485.695 | 44,230.359 | 43,927.459 | 43,605.735 | 43,598.466 | 42,119.339 | 41,969.233 | 41,502.365 | 41,866.2 | 41,935.198 | 43,221.559 | 43,052.723 | 42,791.281 | 44,570.587 | 44,498.118 | 45,113.765 | 45,401.296 | 44,989.239 | 45,980.094 | 44,717.368 | 44,516.046 | 41,706.907 | 40,390.629 | 38,968.997 | 38,960.769 | 37,669.153 | 37,310.562 | 35,666.304 | 35,410.859 | 27,913.061 | 27,428.61 | 26,509.22 | 26,308.626 | 25,520.161 | 25,674.028 | 24,603.756 | 23,587.217 | 22,748.102 | 22,226.179 | 22,662.14 | 22,032.356 | 21,632.753 | 21,581.626 | 20,712.705 | 20,247.948 | 20,014.746 | 19,552.048 | 20,251.229 | 19,048.89 | 18,904.633 | 18,898.336 | 18,078.318 | 17,529.6 | 16,290 | 15,634.1 | 15,040.1 | 15,681.4 | 10,403.9 | 9,977.5 | 9,300.6 | 9,417.5 | 7,922.1 | 7,002.9 | 6,322.7 | 6,137.6 | 6,082.1 | 5,411 | 5,546.1 | 4,977.4 | 5,033.2 | 5,049.8 | 4,498.9 | 4,337.6 | 4,646.8 | 4,884 | 4,631.1 | 3,802 | 3,411.4 | 3,402.9 | 3,436.7 | 3,341.2 | 3,172.8 | 3,297.8 | 3,154.1 | 3,304.8 | 3,076.1 | 2,946.6 | 2,947.6 | 3,232.7 | 2,789.8 | 2,767.9 | 2,593.4 | 2,625.2 | 2,573.1 | 2,524.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 964 | 946 | 548 | 546 | 544 | 542 | 540 | 538 | 663 | 651 | 647 | 671 | 689 | 1,012 | 1,020 | 1,308 | 1,299 | 1,336 | 1,347 | 1,353 | 1,795 | 1,723 | 1,242 | 1,236 | 1,228 | 724 | 879 | 383 | 383 | 383 | 383 | 383 | 383 | 535 | 570.385 | 698.712 | 802.448 | 812.366 | 944.752 | 1,050.938 | 1,089.321 | 1,092.282 | 1,113.677 | 1,933.136 | 2,158.701 | 2,273.575 | 2,304.301 | 2,173.176 | 2,352.569 | 2,337.113 | 2,326.659 | 2,274.571 | 2,283.121 | 1,954.462 | 1,898.439 | 1,879.669 | 1,913.083 | 1,942.622 | 1,939.395 | 1,918.852 | 2,191.773 | 2,032.942 | 2,618.698 | 2,197.343 | 3,272.645 | 2,493.368 | 2,698.449 | 2,795.919 | 2,712.183 | 2,466.093 | 2,482.535 | 2,441.847 | 2,511.619 | 2,357.721 | 2,766.613 | 2,566.353 | 2,601.519 | 2,511.366 | 1,912.165 | 1,939.42 | 1,901.569 | 1,918.741 | 1,922.443 | 1,954.449 | 1,838.814 | 1,969.202 | 1,875.234 | 1,371.817 | 1,631.027 | 1,601.769 | 1,641.598 | 1,343.216 | 1,337.781 | 1,330.8 | 1,252.415 | 1,211.65 | 448.843 | 761.565 | 825.509 | 565.811 | 893.466 | 804.8 | 570.5 | 513.5 | 504.4 | 559.7 | 572.6 | 504.3 | 397.8 | 491.3 | 449 | 361.3 | 320.7 | 333.5 | 131 | 134.4 | 138.3 | 142.4 | 147.6 | 152 | 155.3 | 159.8 | 162.6 | 164.5 | 214.4 | 207.7 | 208.9 | 212.8 | 152.4 | 150.9 | 127.5 | 75.2 | 75.7 | 81.1 | 85.1 | 85.4 | 90.2 | 92.8 | 95.1 | 95.4 | 95.6 | 95.7 | 98.1 | 98.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -964 | 77,873 | 1,462 | 1,614 | 1,555 | 2,008 | 1,669 | 1,573 | 1,394 | 1,932 | 1,773 | 1,402 | 1,154 | 1,033 | 1,049 | 1,021 | 1,004 | 1,032 | 996 | 975 | 917 | 958 | 892 | 875 | 900 | 690 | 734 | 715 | 624 | 629 | 697 | 594 | 738 | 1,007 | 824.946 | 776.721 | 631.683 | 623.58 | 635.542 | 620.098 | 685.355 | 654.764 | 565.9 | 549.034 | 524.004 | 590.761 | 608.062 | 598.362 | 590.378 | 640.469 | 611.728 | 715.619 | 620.673 | 612.953 | 594.625 | 599.421 | 647.673 | 578.85 | 678.592 | 585.782 | 611.573 | 588.527 | 690.499 | 597.543 | 578.768 | 669.111 | 690.165 | 555.812 | 620.528 | 641.536 | 560.853 | 602.173 | 1,778.389 | 621.922 | 657.657 | 789.222 | 677.495 | 592.599 | 571.583 | 544.691 | 624.593 | 429.129 | 539.694 | 607.676 | 701.321 | 442.02 | 474.665 | 1,705.216 | 479.778 | 535.044 | 634.334 | 449.812 | 452.999 | 428.225 | 739.628 | 510.305 | 678.442 | 310.287 | 438.906 | 319.878 | 399.027 | 247.5 | 583.6 | 329.3 | 443 | 321.2 | 431.6 | 374.1 | 189.4 | 218.3 | 107.5 | 96.6 | 93.6 | 90.7 | 79.7 | 69 | 79.7 | 72.3 | 76.9 | 70.2 | 70.4 | 70.9 | 64.7 | 62.1 | 68 | 65.5 | 175.5 | 57.7 | 57 | 44.7 | 48.8 | 39.6 | 50.3 | 53.3 | 46.9 | 47.4 | 47.5 | 50.1 | 48.6 | 48.3 | 81.4 | 90.2 | 87.2 | 90 |
Total Non-Current Liabilities
| 0 | 78,819 | 2,010 | 2,160 | 2,099 | 2,550 | 2,209 | 2,111 | 2,057 | 2,583 | 2,420 | 2,073 | 1,843 | 2,045 | 2,069 | 2,329 | 2,303 | 2,368 | 2,343 | 2,328 | 2,712 | 2,681 | 2,134 | 2,111 | 2,128 | 1,414 | 1,613 | 1,098 | 1,007 | 1,012 | 1,080 | 977 | 1,121 | 1,542 | 1,395.331 | 1,475.433 | 1,434.131 | 1,435.946 | 1,580.294 | 1,671.036 | 1,774.676 | 1,747.046 | 1,679.577 | 2,482.17 | 2,682.705 | 2,864.336 | 2,912.363 | 2,771.538 | 2,942.947 | 2,977.582 | 2,938.387 | 2,990.19 | 2,903.794 | 2,567.415 | 2,493.064 | 2,479.09 | 2,560.756 | 2,521.472 | 2,617.987 | 2,504.634 | 2,803.346 | 2,621.469 | 3,309.197 | 2,794.886 | 3,851.413 | 3,162.479 | 3,388.614 | 3,351.731 | 3,332.711 | 3,107.629 | 3,043.388 | 3,044.02 | 4,290.008 | 2,979.643 | 3,424.27 | 3,355.575 | 3,279.014 | 3,103.965 | 2,483.748 | 2,484.111 | 2,526.162 | 2,347.87 | 2,462.137 | 2,562.125 | 2,540.135 | 2,411.222 | 2,349.899 | 3,077.033 | 2,110.805 | 2,136.813 | 2,275.932 | 1,793.028 | 1,790.78 | 1,759.025 | 1,992.043 | 1,721.955 | 1,127.285 | 1,071.852 | 1,264.415 | 885.689 | 1,292.493 | 1,052.3 | 1,154.1 | 842.8 | 947.4 | 880.9 | 1,004.2 | 878.4 | 587.2 | 709.6 | 556.5 | 457.9 | 414.3 | 424.2 | 210.7 | 203.4 | 218 | 214.7 | 224.5 | 222.2 | 225.7 | 230.7 | 227.3 | 226.6 | 282.4 | 273.2 | 384.4 | 270.5 | 209.4 | 195.6 | 176.3 | 114.8 | 126 | 134.4 | 132 | 132.8 | 137.7 | 142.9 | 143.7 | 143.7 | 177 | 185.9 | 185.3 | 188.4 |
Total Liabilities
| 81,665 | 82,651 | 80,647 | 81,581 | 81,231 | 81,512 | 81,954 | 81,947 | 83,389 | 84,652 | 83,778 | 82,152 | 84,832 | 85,737 | 80,532 | 79,175 | 77,188 | 73,593 | 70,689 | 68,872 | 63,995 | 61,819 | 62,852 | 62,466 | 61,607 | 61,168 | 59,178 | 58,836 | 58,837 | 58,609 | 57,803 | 57,697 | 57,733 | 55,605 | 53,359.553 | 52,016.609 | 51,554.176 | 52,157.024 | 50,772.832 | 50,835.284 | 50,101.633 | 49,839.344 | 48,136.711 | 48,411.185 | 49,494.628 | 49,566.564 | 48,855.503 | 48,044.208 | 47,759.911 | 49,463.277 | 47,168.746 | 46,917.649 | 46,509.529 | 46,165.881 | 44,612.403 | 44,448.323 | 44,063.121 | 44,387.672 | 44,553.185 | 45,726.193 | 45,856.069 | 45,412.75 | 47,879.784 | 47,293.004 | 48,965.178 | 48,563.775 | 48,377.853 | 49,331.825 | 48,050.079 | 47,623.675 | 44,750.295 | 43,434.649 | 43,259.005 | 41,940.412 | 41,093.423 | 40,666.137 | 38,945.318 | 38,514.824 | 30,396.809 | 29,912.721 | 29,035.382 | 28,656.496 | 27,982.298 | 28,236.153 | 27,143.891 | 25,998.439 | 25,098.001 | 25,303.212 | 24,772.945 | 24,169.169 | 23,908.685 | 23,374.654 | 22,503.485 | 22,006.973 | 22,006.789 | 21,274.003 | 21,378.514 | 20,120.742 | 20,169.048 | 19,784.025 | 19,370.811 | 18,581.9 | 17,444.1 | 16,476.9 | 15,987.5 | 16,562.3 | 11,408.1 | 10,855.9 | 9,887.8 | 10,127.1 | 8,478.6 | 7,460.8 | 6,737 | 6,561.8 | 6,292.8 | 5,614.4 | 5,764.1 | 5,192.1 | 5,257.7 | 5,272 | 4,724.6 | 4,568.3 | 4,874.1 | 5,110.6 | 4,913.5 | 4,075.2 | 3,795.8 | 3,673.4 | 3,646.1 | 3,536.8 | 3,349.1 | 3,412.6 | 3,280.1 | 3,439.2 | 3,208.1 | 3,079.4 | 3,085.3 | 3,375.6 | 2,933.5 | 2,911.6 | 2,770.4 | 2,811.1 | 2,758.4 | 2,713 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 66 | 66 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 440 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 566 | 710 | 710 | 709.601 | 709.601 | 828.49 | 828.49 | 1,004.159 | 1,004.032 | 1,004.032 | 1,004.011 | 1,004.006 | 1,004.006 | 1,003.97 | 1,003.97 | 1,003.97 | 1,728.659 | 1,301.289 | 1,128.302 | 1,123.377 | 1,800.473 | 1,737.633 | 2,377.56 | 2,354.523 | 2,329.37 | 2,162.399 | 2,056.672 | 1,875.463 | 1,806.877 | 1,532.323 | 1,502.784 | 1,524.722 | 1,491.73 | 1,587.027 | 1,581.834 | 286.949 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,706 | 1,737 | 1,717 | 1,713 | 1,705 | 1,731 | 1,726 | 1,722 | 1,715 | 1,754 | 1,799 | 1,845 | 1,889 | 1,928 | 2,245 | 2,565 | 2,653 | 2,686 | 2,680 | 2,675 | 2,668 | 2,735 | 3,002 | 3,271 | 0 | 3,806 | 0 | 4,231 | 4,346 | 4,445 | 4,552 | 4,660 | 4,696 | 4,725 | 4,747.912 | 4,783.061 | 4,777.63 | 4,766.731 | 4,756.288 | 4,738.272 | 4,728.556 | 4,723.855 | 4,717.295 | 4,192.136 | 4,185.513 | 4,179.024 | 4,172.887 | 4,167.828 | 4,170.888 | 4,166.109 | 4,162.001 | 4,157.525 | 4,162.522 | 4,163.242 | 0 | 4,158.369 | 4,178.369 | 4,163.619 | 4,070.963 | 0 | 3,517.621 | 3,318.417 | 2,974.256 | 0 | 0 | 2,599.916 | 0 | 0 | 0 | 2,212.237 | 0 | 0 | 0 | 2,230.303 | 0 | 0 | 2,197.245 | 2,156.732 | 971.002 | 961.51 | 969.739 | 972.065 | 965.166 | 974.479 | 973.506 | 985.904 | 991.866 | 987.021 | 1,012.532 | 1,034.888 | 1,048.803 | 1,072.005 | 1,092.735 | 1,111.214 | 1,104.278 | 1,120.991 | 1,111.202 | 907.604 | 901.569 | 889.422 | 888.725 | 888.2 | 0 | 0 | 0 | 796.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,805 | 6,701 | 6,564 | 6,421 | 6,293 | 6,212 | 6,157 | 6,051 | 5,949 | 5,811 | 5,597 | 5,447 | 5,311 | 5,175 | 5,025 | 4,853 | 4,566 | 4,309 | 4,090 | 3,979 | 3,979 | 4,009 | 3,892 | 3,737 | 3,603 | 3,456 | 3,296 | 3,139 | 2,999 | 2,807 | 2,700 | 2,572 | 2,435 | 2,321 | 2,211.793 | 2,110.069 | 2,031.27 | 1,966.91 | 1,894.623 | 1,823.043 | 1,836.619 | 1,769.705 | 1,711.785 | 1,640.785 | 1,542.195 | 1,473.67 | 1,540.455 | 1,338.401 | 1,290.131 | 1,203.815 | 1,170.477 | 1,110.12 | 1,060.525 | 1,036.59 | 994.38 | 931.345 | 904.247 | 889.284 | 1,017.428 | 1,099.621 | 1,236.497 | 1,308.356 | 1,487.707 | 1,668.608 | 1,713.897 | 2,433.363 | 2,968.242 | 2,981.062 | 2,957.511 | 2,910.692 | 2,914.439 | 2,828.613 | 2,719.502 | 2,602.189 | 2,501.625 | 2,386.369 | 2,279.383 | 2,179.885 | 2,084.439 | 1,994.015 | 1,907.727 | 1,830.064 | 1,753.934 | 1,680.24 | 1,610.176 | 1,538.677 | 1,470.063 | 1,434.915 | 1,361.414 | 1,292.741 | 1,223.437 | 1,202.29 | 1,170.934 | 1,109.704 | 1,056.271 | 1,001.935 | 946.867 | 874.884 | 826.311 | 764.884 | 722.442 | 775.8 | 794.2 | 762.3 | 732.4 | 659.5 | 660.9 | 612.2 | 575 | 550.1 | 492.9 | 470.6 | 44.9 | 436.6 | 409.1 | 389.9 | 370.9 | 353.2 | 336.6 | 319.5 | 304.1 | 292.4 | 279.5 | 266.2 | 253.9 | 233.3 | 218.7 | 208.8 | 196.6 | 190 | 178.2 | 168.4 | 161.3 | 155.8 | 150 | 145 | 140 | 135.4 | 129.8 | 125.2 | 121.2 | 117.4 | 113.2 | 110 |
Accumulated Other Comprehensive Income/Loss
| -2,250 | -2,380 | -2,336 | -2,549 | -2,609 | -2,692 | -3,008 | -2,930 | -2,920 | -3,112 | -3,140 | -2,100 | -1,346 | -80 | 64 | 175 | 148 | 325 | 332 | 355 | 259 | 43 | 49 | 25 | -122 | -250 | -361 | -315 | -267 | -139 | -57 | -49 | -111 | -122 | 10.001 | 23.652 | -11.653 | -54.612 | -16.975 | -35.172 | -114.909 | -128.041 | -110.927 | -136.837 | -145.462 | -192.101 | -384.503 | -374.556 | -406.903 | -446.157 | -534.738 | -576.147 | -571.567 | -592.084 | -588.834 | -504.491 | -499.163 | -461.296 | -452.553 | -433.02 | -428.177 | -436.899 | -469.112 | -368.164 | -340.727 | -98.958 | -171.681 | -171.987 | -89.615 | -58.835 | -97.687 | -123.633 | -79.841 | -75.849 | -98.917 | -157.75 | -132.812 | -83.043 | -56.268 | -17.617 | -55.7 | -12.15 | 5.161 | -18.268 | 38.283 | 15.442 | 24.042 | 60.416 | 38.558 | 46.214 | 85.361 | 62.983 | 51.7 | 59.951 | 74.618 | 74.796 | 57.985 | -3.644 | -12.185 | -20.322 | -25.5 | -4.2 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 2.7 | -0.3 | 0.8 | -2.4 | -1.8 | -2.4 | -1 | 0.2 | 1.9 | -0.1 | -1.5 | -3.1 | -5.9 | -4.2 | -3.4 | -1.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,541 | 0 | 4,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,160.697 | 0 | 0 | 0 | -15.869 | 3,948.364 | -16.058 | 0 | -15.218 | 2,765.758 | 2,592.809 | -14.459 | 2,482.517 | 2,224.455 | 2,219.905 | -11.294 | 2,200.228 | 2,279.722 | 2,381.509 | -9.62 | 2,240.458 | 2,218.711 | 0 | -16.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.7 | 329 | 327.3 | 0 | 316.4 | 312.4 | 148.8 | 189.3 | 88.5 | 117.8 | 461.1 | 119.8 | 83.8 | 84.6 | 67.5 | 73.4 | 73.5 | 74.3 | 80 | 79.3 | 79 | 79 | 66.4 | 56.7 | 53.4 | 53 | 52.8 | 52.5 | 52.3 | 52.2 | 51.6 | 50.8 | 50 | 49 | 48.2 | 48.1 | 48.1 | 47.8 | 47.3 | 46.9 | 46.7 | 46.3 |
Total Shareholders Equity
| 6,327 | 6,124 | 6,385 | 6,025 | 5,829 | 5,691 | 5,315 | 5,283 | 5,184 | 4,893 | 4,696 | 5,632 | 6,294 | 7,463 | 7,774 | 8,033 | 7,933 | 7,886 | 7,668 | 7,575 | 7,472 | 7,353 | 7,509 | 7,599 | 7,588 | 7,578 | 7,553 | 7,621 | 7,644 | 7,679 | 7,761 | 7,749 | 7,730 | 7,634 | 7,679.307 | 7,626.383 | 7,625.737 | 7,507.519 | 7,638.095 | 7,530.175 | 7,454.298 | 7,369.53 | 7,322.159 | 6,700.09 | 6,586.216 | 6,464.563 | 6,332.809 | 6,860.332 | 6,355.405 | 6,052.069 | 5,921.117 | 6,491.971 | 6,389.113 | 6,985.308 | 6,920.766 | 6,914.593 | 6,745.852 | 6,648.279 | 6,495.432 | 6,421.842 | 5,842.206 | 5,692.658 | 5,502.355 | 5,557.932 | 5,553.006 | 6,501.696 | 5,566.027 | 5,273.53 | 5,327.801 | 5,292.8 | 5,256.98 | 5,224.702 | 5,261.17 | 4,987.023 | 4,643.166 | 4,447.33 | 4,343.816 | 4,237.264 | 2,999.173 | 2,937.908 | 2,821.766 | 2,789.979 | 2,724.261 | 2,636.451 | 2,621.965 | 2,540.023 | 2,485.971 | 2,479.421 | 2,412.504 | 2,373.843 | 2,357.601 | 2,337.278 | 2,315.369 | 2,280.869 | 2,235.167 | 2,197.722 | 2,116.054 | 1,778.844 | 1,715.695 | 1,633.984 | 1,585.667 | 1,659.8 | 1,112.9 | 1,091.3 | 1,059.7 | 1,452.6 | 977.3 | 924.6 | 723.8 | 742.1 | 581.1 | 589.2 | 503.6 | 554.6 | 490.5 | 473.5 | 438.6 | 428.5 | 410 | 392.3 | 381 | 365.8 | 354.3 | 341.8 | 318.7 | 290.4 | 272.1 | 261.8 | 249.4 | 242.5 | 230.5 | 220.6 | 212.9 | 206.6 | 200 | 194 | 188.2 | 183.5 | 177.9 | 173 | 168.5 | 164.3 | 159.9 | 156.3 |
Total Equity
| 6,327 | 6,124 | 6,385 | 6,025 | 5,829 | 5,691 | 5,315 | 5,283 | 5,184 | 4,893 | 4,696 | 5,632 | 6,294 | 7,463 | 7,774 | 8,033 | 7,933 | 7,886 | 7,668 | 7,575 | 7,472 | 7,353 | 7,509 | 7,599 | 7,588 | 7,578 | 7,553 | 7,621 | 7,644 | 7,679 | 7,761 | 7,749 | 7,730 | 7,634 | 7,679.307 | 7,626.383 | 7,625.737 | 7,507.519 | 7,638.095 | 7,530.175 | 7,454.298 | 7,369.53 | 7,322.159 | 6,700.09 | 6,586.216 | 6,464.563 | 6,332.809 | 6,860.332 | 6,350.653 | 6,048.641 | 5,918.255 | 6,489.363 | 6,386.778 | 6,983.228 | 6,918.917 | 6,913.091 | 6,744.587 | 6,647.214 | 6,494.591 | 6,421.102 | 5,856.912 | 5,710.257 | 5,523.888 | 5,581.953 | 5,579.834 | 6,529.016 | 5,596.315 | 5,299.058 | 5,358.214 | 5,323.739 | 5,294.391 | 5,256.796 | 5,299.861 | 5,029.814 | 4,684.324 | 4,475.949 | 4,372.711 | 4,264.815 | 3,025.892 | 2,962.573 | 2,848.104 | 2,813.338 | 2,748.742 | 2,658.172 | 2,645.812 | 2,559.799 | 2,506.187 | 2,502.416 | 2,435.789 | 2,396.52 | 2,380.629 | 2,360.06 | 2,336.138 | 2,297.191 | 2,248.781 | 2,213.796 | 2,169.665 | 1,818.701 | 1,755.271 | 1,674.41 | 1,625.746 | 1,699 | 1,151.4 | 1,128.8 | 1,097.5 | 1,487.3 | 977.3 | 924.6 | 723.8 | 742.1 | 581.1 | 589.2 | 503.6 | 554.6 | 490.5 | 473.5 | 438.6 | 428.5 | 410 | 392.3 | 381 | 365.8 | 354.3 | 341.8 | 318.7 | 290.4 | 272.1 | 261.8 | 249.4 | 242.5 | 230.5 | 220.6 | 212.9 | 206.6 | 200 | 194 | 188.2 | 183.5 | 177.9 | 173 | 168.5 | 164.3 | 159.9 | 156.3 |
Total Liabilities & Shareholders Equity
| 87,992 | 88,775 | 87,032 | 87,606 | 87,060 | 87,203 | 87,269 | 87,230 | 88,573 | 89,545 | 88,474 | 87,784 | 91,126 | 93,200 | 88,306 | 87,208 | 85,121 | 81,479 | 78,357 | 76,447 | 71,467 | 69,172 | 70,361 | 70,065 | 69,195 | 68,746 | 66,731 | 66,457 | 66,481 | 66,288 | 65,564 | 65,446 | 65,463 | 63,239 | 61,038.86 | 59,642.992 | 59,179.913 | 59,664.543 | 58,410.927 | 58,365.459 | 57,555.931 | 57,208.874 | 55,458.87 | 55,111.275 | 56,080.844 | 56,031.127 | 55,188.312 | 54,904.54 | 54,110.564 | 55,511.918 | 53,087.001 | 53,407.012 | 52,896.307 | 53,149.109 | 51,531.32 | 51,361.414 | 50,807.708 | 51,034.886 | 51,047.776 | 52,147.295 | 51,712.981 | 51,123.007 | 53,403.672 | 52,874.957 | 54,545.012 | 55,092.791 | 53,974.168 | 54,630.883 | 53,408.293 | 52,947.414 | 50,044.686 | 48,691.445 | 48,558.866 | 46,970.226 | 45,777.747 | 45,142.086 | 43,318.029 | 42,779.639 | 33,422.701 | 32,875.294 | 31,883.486 | 31,469.834 | 30,731.04 | 30,894.325 | 29,789.703 | 28,558.238 | 27,604.188 | 27,805.628 | 27,208.734 | 26,565.689 | 26,289.314 | 25,734.714 | 24,839.623 | 24,304.164 | 24,255.57 | 23,487.799 | 23,548.179 | 21,939.443 | 21,924.319 | 21,458.435 | 20,996.557 | 20,280.9 | 18,595.5 | 17,605.7 | 17,085 | 18,049.6 | 12,385.4 | 11,780.5 | 10,611.6 | 10,869.2 | 9,059.7 | 8,050 | 7,240.6 | 7,116.4 | 6,783.3 | 6,087.9 | 6,202.7 | 5,620.6 | 5,667.7 | 5,664.3 | 5,105.6 | 4,934.1 | 5,228.4 | 5,452.4 | 5,232.2 | 4,365.6 | 4,067.9 | 3,935.2 | 3,895.5 | 3,779.3 | 3,579.6 | 3,633.2 | 3,493 | 3,645.8 | 3,408.1 | 3,273.4 | 3,273.5 | 3,559.1 | 3,111.4 | 3,084.6 | 2,938.9 | 2,975.4 | 2,918.3 | 2,869.3 |