YOC AG
FSX:YOC.DE
15.4 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.415 | 7.076 | 10.918 | 7.115 | 7.384 | 5.214 | 8.42 | 5.305 | 5.293 | 4.417 | 7.168 | 3.971 | 4.194 | 3.503 | 5.647 | 3.504 | 2.964 | 3.377 | 4.902 | 3.424 | 3.901 | 2.878 | 5.415 | 3.337 | 3.014 | 2.719 | 4.315 | 3.321 | 3.642 | 3.094 | -7.972 | 2.727 | 2.987 | 2.27 | 3.164 | 2.189 | 2.328 | 2.054 | 2.743 | 2.177 | 2.623 | 3.706 | 5.322 | 4.05 | 4.851 | 4.78 | 6.082 | 5.106 | 0 | 8.34 | 10.14 | 6.73 | 7.558 | 8.904 | 7.79 | 7.086 | 7.485 | 8.094 | 7.613 | 6.29 | 6.179 | 6.042 |
Cost of Revenue
| 6.863 | 5.996 | 7.817 | 3.694 | 3.762 | 2.763 | 4.54 | 2.686 | 2.754 | 2.383 | 3.862 | 2.137 | 2.256 | 1.935 | 3.061 | 1.941 | 1.707 | 1.989 | 2.741 | 2.056 | 2.393 | 1.712 | 3.159 | 1.955 | 1.824 | 1.601 | 2.478 | 1.954 | 2.154 | 1.962 | 2.348 | 1.729 | 1.886 | 1.441 | 2.071 | 1.38 | 1.486 | 1.338 | 1.687 | 1.324 | 1.706 | 2.837 | 3.537 | 2.897 | 3.815 | 3.554 | 4.236 | 3.938 | -4.517 | 4.505 | 4.942 | 4.029 | 3.515 | 3.845 | 3.179 | 2.784 | 3.3 | 3.498 | 3.567 | 2.478 | 2.281 | 2.221 |
Gross Profit
| 1.552 | 1.08 | 3.101 | 3.421 | 3.621 | 2.45 | 3.879 | 2.619 | 2.539 | 2.034 | 3.306 | 1.834 | 1.937 | 1.568 | 2.586 | 1.563 | 1.256 | 1.388 | 2.161 | 1.367 | 1.509 | 1.166 | 2.257 | 1.382 | 1.19 | 1.117 | 1.837 | 1.367 | 1.488 | 1.132 | -10.32 | 0.998 | 1.101 | 0.829 | 1.094 | 0.809 | 0.841 | 0.717 | 1.055 | 0.853 | 0.916 | 0.869 | 1.784 | 1.153 | 1.036 | 1.227 | 1.846 | 1.168 | 4.517 | 3.835 | 5.198 | 2.701 | 4.043 | 5.059 | 4.61 | 4.302 | 4.185 | 4.596 | 4.046 | 3.812 | 3.897 | 3.82 |
Gross Profit Ratio
| 0.184 | 0.153 | 0.284 | 0.481 | 0.49 | 0.47 | 0.461 | 0.494 | 0.48 | 0.461 | 0.461 | 0.462 | 0.462 | 0.448 | 0.458 | 0.446 | 0.424 | 0.411 | 0.441 | 0.399 | 0.387 | 0.405 | 0.417 | 0.414 | 0.395 | 0.411 | 0.426 | 0.412 | 0.408 | 0.366 | 1.295 | 0.366 | 0.369 | 0.365 | 0.346 | 0.37 | 0.361 | 0.349 | 0.385 | 0.392 | 0.349 | 0.235 | 0.335 | 0.285 | 0.214 | 0.257 | 0.304 | 0.229 | 0 | 0.46 | 0.513 | 0.401 | 0.535 | 0.568 | 0.592 | 0.607 | 0.559 | 0.568 | 0.531 | 0.606 | 0.631 | 0.632 |
Reseach & Development Expenses
| 0 | 0 | 0.909 | 0 | 0 | 0 | 0.649 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.197 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0.287 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0.637 | 0 | 0 | 0 | 0.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.545 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.571 | 0 | 0 | 0 | 0.615 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.987 | 0.803 | 0.742 | 0.751 | 1.382 | 0.599 | 0.63 | 0.711 | 0.722 | 0.443 | 0.518 | 0.378 | 0.472 | 0.3 | 0.123 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.939 | 0 | 0 | 0 | 0.902 | 0 | 0 | 0 | 0.772 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.175 | 0.025 | 0.131 | 0.062 | 0.081 | 2.406 | 2.549 | 2.27 | 2.196 | 1.704 | 2.178 | 1.661 | 1.68 | 1.43 | 1.684 | 1.382 | 1.046 | 1.535 | -0.011 | 0.069 | 0.045 | 0.066 | -0.247 | 0.143 | 0.081 | 0.209 | 1.848 | 1.67 | 1.672 | 1.32 | 0.581 | 1.66 | 1.463 | 1.353 | 2.013 | 1.016 | 1.473 | 1.192 | -0.697 | 1.011 | 0.232 | 1.387 | 2.362 | 3.112 | 3.285 | 2.939 | 7.293 | 3.08 | 5.538 | 5.11 | 6.168 | 10.916 | 0 | 4.425 | 5.401 | 4.011 | 3.844 | 4.073 | 4.154 | 3.883 | 4.059 | 3.35 |
Operating Expenses
| 0.812 | 0.779 | 0.611 | 2.965 | 3.677 | 2.406 | 2.549 | 2.27 | 2.196 | 1.704 | 2.178 | 1.661 | 1.68 | 1.43 | 1.684 | 1.382 | 1.046 | 1.535 | 1.79 | 1.68 | 1.496 | 1.44 | 2.01 | 1.43 | 1.567 | 1.334 | 1.848 | 1.67 | 1.672 | 1.32 | 1.483 | 1.66 | 1.463 | 1.353 | 1.372 | 1.016 | 1.473 | 1.192 | 0.94 | 1.673 | 1.895 | 2.61 | 3.549 | 3.112 | 3.285 | 2.939 | 7.327 | 3.08 | 5.538 | 5.11 | 6.168 | 10.916 | 4.927 | 4.425 | 5.401 | 4.011 | 3.844 | 4.073 | 4.154 | 3.883 | 4.059 | 3.35 |
Operating Income
| 0.74 | 0.301 | 2.49 | 0.456 | -0.056 | 0.044 | 1.364 | 0.349 | 0.343 | 0.329 | 1.441 | 0.173 | 0.257 | 0.138 | 0.902 | 0.182 | 0.211 | -0.147 | 0.371 | -0.313 | 0.012 | -0.274 | 0.247 | -0.048 | -0.377 | -0.217 | -0.011 | -0.303 | -0.184 | -0.188 | 0.057 | -0.679 | -0.391 | -0.548 | -0.08 | -0.211 | -0.634 | -0.475 | -0.467 | 0.215 | -0.784 | -0.385 | -0.522 | -1.975 | -2.263 | -1.713 | -5.447 | -1.912 | -1.021 | -1.275 | -0.97 | -8.215 | -0.884 | 0.634 | 0.341 | 0.291 | 0.341 | 0.523 | -0.107 | -0.072 | -0.161 | 0.47 |
Operating Income Ratio
| 0.088 | 0.043 | 0.228 | 0.064 | -0.008 | 0.008 | 0.162 | 0.066 | 0.065 | 0.075 | 0.201 | 0.044 | 0.061 | 0.04 | 0.16 | 0.052 | 0.071 | -0.044 | 0.076 | -0.092 | 0.003 | -0.095 | 0.046 | -0.014 | -0.125 | -0.08 | -0.003 | -0.091 | -0.05 | -0.061 | -0.007 | -0.249 | -0.131 | -0.241 | -0.025 | -0.097 | -0.272 | -0.231 | -0.17 | 0.099 | -0.299 | -0.104 | -0.098 | -0.488 | -0.466 | -0.358 | -0.896 | -0.375 | 0 | -0.153 | -0.096 | -1.221 | -0.117 | 0.071 | 0.044 | 0.041 | 0.046 | 0.065 | -0.014 | -0.011 | -0.026 | 0.078 |
Total Other Income Expenses Net
| -0.047 | -0.016 | -0.024 | -0.03 | -0.026 | -0.013 | -0.027 | -0.018 | -0.024 | -0.026 | -0.026 | -0.033 | -0.052 | -0.04 | -0.08 | -0.056 | -0.081 | -0.063 | 0.136 | -0.062 | -0.067 | -0.04 | 0.38 | -0.035 | -0.023 | -0.024 | 0.305 | -0.025 | -0.023 | -0.017 | -0.12 | -0.033 | -0.029 | -0.024 | 0.839 | -0.005 | -0.003 | 0 | 0.074 | 0.024 | -0.037 | -0.032 | -0.031 | -0.015 | -0.014 | -0.026 | -0.051 | -0.024 | -0.045 | -0.048 | -0.055 | -0.075 | -0.108 | 0.003 | 1.075 | -0.082 | -0.088 | -0.101 | -0.43 | -0.107 | -0.064 | -0.064 |
Income Before Tax
| 0.693 | 0.285 | 2.466 | 0.426 | -0.082 | 0.031 | 1.337 | 0.331 | 0.319 | 0.303 | 1.415 | 0.14 | 0.205 | 0.099 | 0.822 | 0.126 | 0.13 | -0.21 | 0.508 | -0.375 | -0.054 | -0.314 | 0.627 | -0.083 | -0.4 | -0.24 | 0.295 | -0.328 | -0.207 | -0.205 | 0.024 | -0.695 | -0.391 | -0.548 | -0.08 | -0.211 | -0.634 | -0.475 | -0.467 | 0.215 | -0.784 | -0.385 | -0.608 | -1.975 | -2.263 | -1.739 | -5.498 | -1.937 | -1.066 | -1.324 | -1.025 | -8.29 | -0.992 | 0.637 | 0.285 | 0.209 | 0.253 | 0.422 | -0.537 | -0.178 | -0.225 | 0.406 |
Income Before Tax Ratio
| 0.082 | 0.04 | 0.226 | 0.06 | -0.011 | 0.006 | 0.159 | 0.062 | 0.06 | 0.069 | 0.197 | 0.035 | 0.049 | 0.028 | 0.146 | 0.036 | 0.044 | -0.062 | 0.104 | -0.11 | -0.014 | -0.109 | 0.116 | -0.025 | -0.133 | -0.088 | 0.068 | -0.099 | -0.057 | -0.066 | -0.003 | -0.255 | -0.131 | -0.241 | -0.025 | -0.097 | -0.272 | -0.231 | -0.17 | 0.099 | -0.299 | -0.104 | -0.114 | -0.488 | -0.466 | -0.364 | -0.904 | -0.379 | 0 | -0.159 | -0.101 | -1.232 | -0.131 | 0.072 | 0.037 | 0.029 | 0.034 | 0.052 | -0.071 | -0.028 | -0.036 | 0.067 |
Income Tax Expense
| 0.051 | 0.073 | -0.264 | 0.044 | 0.136 | 0.02 | -0.224 | 0.038 | 0.101 | 0.039 | -0.117 | 0.048 | 0.042 | 0.034 | 0.092 | 0.087 | -0 | 0.044 | 0.075 | 0.007 | 0.004 | 0.059 | 0.008 | 0.026 | -0.011 | 0.038 | 0.07 | -0.041 | 0.05 | 0.007 | 0.04 | 0.001 | 0.041 | 0.008 | 0.006 | -0.006 | 0.046 | 0.014 | 0.011 | 0.009 | 0.092 | 0.004 | 0.123 | 0.558 | 0.012 | 0.001 | 0.759 | 0.052 | 0.61 | -0.352 | -3.604 | 1.672 | -0.332 | 0.19 | 0.095 | 0.078 | 0.243 | 0.082 | 0.523 | -0.171 | -0.089 | 0.128 |
Net Income
| 0.642 | 0.212 | 2.73 | 0.382 | -0.218 | 0.011 | 1.561 | 0.293 | 0.218 | 0.264 | 1.532 | 0.092 | 0.164 | 0.278 | 0.375 | 0.039 | 0.13 | -0.233 | 0.342 | -0.382 | -0.058 | -0.373 | 0.619 | -0.109 | -0.389 | -0.278 | 0.225 | -0.287 | -0.257 | -0.211 | -0.016 | -0.696 | -0.432 | -0.555 | -0.001 | -0.343 | -0.681 | -0.489 | -0.478 | 4.435 | -0.27 | -0.395 | -0.742 | -2.994 | -2.274 | -1.74 | -6.257 | -1.989 | -1.676 | -1.017 | -1.051 | -6.618 | -0.659 | 0.447 | 0.189 | 0.131 | 0.012 | 0.339 | -0.278 | -0.008 | -0.136 | 0.278 |
Net Income Ratio
| 0.076 | 0.03 | 0.25 | 0.054 | -0.03 | 0.002 | 0.185 | 0.055 | 0.041 | 0.06 | 0.214 | 0.023 | 0.039 | 0.079 | 0.066 | 0.011 | 0.044 | -0.069 | 0.07 | -0.112 | -0.015 | -0.13 | 0.114 | -0.033 | -0.129 | -0.102 | 0.052 | -0.086 | -0.071 | -0.068 | 0.002 | -0.255 | -0.144 | -0.245 | -0 | -0.157 | -0.292 | -0.238 | -0.174 | 2.037 | -0.103 | -0.106 | -0.14 | -0.739 | -0.469 | -0.364 | -1.029 | -0.39 | 0 | -0.122 | -0.104 | -0.983 | -0.087 | 0.05 | 0.024 | 0.018 | 0.002 | 0.042 | -0.037 | -0.001 | -0.022 | 0.046 |
EPS
| 0.18 | 0.061 | 0.79 | 0.11 | -0.063 | 0.003 | 0.45 | 0.08 | 0.063 | 0.08 | 0.45 | 0.03 | 0.05 | 0.08 | 0.096 | 0.01 | 0.04 | -0.07 | 0.11 | -0.12 | -0.02 | -0.11 | 0.19 | -0.03 | -0.12 | -0.09 | 0.069 | -0.09 | -0.08 | -0.06 | -0.005 | -0.21 | -0.13 | -0.18 | -0 | -0.11 | -0.22 | -0.17 | -0.15 | 1.55 | -0.09 | -0.14 | -0.23 | -1.11 | -0.87 | -0.7 | -1.92 | -1.02 | -0.88 | -0.53 | -0.56 | -3.39 | -0.34 | 0.25 | 0.058 | 0.069 | 0.01 | 0.19 | -0.16 | -0.004 | -0.077 | 0.16 |
EPS Diluted
| 0.18 | 0.061 | 0.79 | 0.11 | -0.063 | 0.003 | 0.45 | 0.08 | 0.06 | 0.08 | 0.44 | 0.03 | 0.05 | 0.08 | 0.096 | 0.01 | 0.04 | -0.07 | 0.11 | -0.12 | -0.02 | -0.11 | 0.19 | -0.03 | -0.12 | -0.09 | 0.069 | -0.09 | -0.08 | -0.06 | -0.005 | -0.21 | -0.13 | -0.18 | -0 | -0.11 | -0.22 | -0.17 | -0.15 | 1.55 | -0.09 | -0.14 | -0.23 | -1.11 | -0.87 | -0.7 | -1.92 | -1.02 | -0.88 | -0.53 | -0.55 | -3.39 | -0.34 | 0.23 | 0.058 | 0.069 | 0.01 | 0.19 | -0.16 | -0.004 | -0.077 | 0.16 |
EBITDA
| 1.143 | 0.695 | 2.959 | 0.825 | 0.285 | 0.331 | 1.703 | 0.639 | 0.613 | 0.569 | 1.68 | 0.389 | 0.458 | 0.322 | 1.095 | 0.38 | 0.378 | 0.027 | 0.76 | -0.166 | 0.131 | -0.14 | 0.806 | 0.011 | -0.298 | -0.142 | 0.305 | -0.244 | -0.113 | -0.118 | 0.179 | -0.566 | -0.26 | -0.423 | 0.013 | -0.124 | -0.576 | -0.416 | -0.348 | -0.742 | -0.65 | -0.245 | 3.167 | -1.887 | 1 | -1.565 | 0.442 | -1.525 | -0.509 | -0.799 | -0.49 | -3.015 | -0.393 | 1.081 | 0.811 | 0.631 | 0.657 | 0.823 | 0.137 | 0.171 | 0.077 | 0.711 |
EBITDA Ratio
| 0.136 | 0.098 | 0.271 | 0.116 | 0.039 | 0.064 | 0.202 | 0.12 | 0.116 | 0.129 | 0.234 | 0.098 | 0.109 | 0.092 | 0.194 | 0.108 | 0.128 | 0.008 | 0.155 | -0.049 | 0.033 | -0.049 | 0.149 | 0.003 | -0.099 | -0.052 | 0.071 | -0.074 | -0.031 | -0.038 | -0.022 | -0.208 | -0.087 | -0.186 | 0.004 | -0.057 | -0.247 | -0.203 | -0.127 | -0.341 | -0.248 | -0.066 | 0.595 | -0.466 | 0.206 | -0.327 | 0.073 | -0.299 | 0 | -0.096 | -0.048 | -0.448 | -0.052 | 0.121 | 0.104 | 0.089 | 0.088 | 0.102 | 0.018 | 0.027 | 0.012 | 0.118 |