
YOC AG
FSX:YOC.DE
16.45 (EUR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3.974 | 2.96 | 1.703 | 1.793 | 0.871 | 0.992 | 0.664 | 0.984 | 0.66 | 0.87 | 1.204 | 0.531 | 0.236 | 1.571 | 5.175 | 2.825 | 4.529 | 3.36 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.331 | 0.641 | 0.972 | 0.014 | 0.027 | 0.013 | 0 | 1.34 | 2.223 |
Cash and Short Term Investments
| 3.974 | 2.96 | 1.703 | 1.793 | 0.871 | 0.992 | 0.664 | 0.984 | 0.66 | 0.87 | 1.204 | 0.531 | 0.25 | 1.598 | 5.189 | 2.825 | 5.869 | 5.583 |
Net Receivables
| 9.079 | 7.76 | 5.46 | 5.059 | 3.874 | 3.024 | 4.532 | 3.052 | 2.669 | 0 | 1.611 | 3.96 | 4.829 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0.201 | 0.159 | 0.125 | 0.204 | 0 | -0 | 0 | 0.001 | 0 | 0 | 14.21 | 0 | 0 | 0.03 | 0.236 | 0 |
Other Current Assets
| 0.308 | 0.254 | 0.325 | 0.266 | 0.134 | 0.411 | 0.295 | 0.098 | 0.124 | 2.324 | 0.67 | 1.009 | 14.21 | 8.935 | 7.717 | 6.454 | 5.304 | 4.892 |
Total Current Assets
| 13.361 | 10.974 | 7.372 | 7.016 | 4.879 | 4.301 | 5.379 | 4.135 | 3.452 | 3.194 | 3.485 | 5.5 | 19.288 | 10.533 | 12.906 | 9.308 | 11.409 | 10.475 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2.216 | 0.573 | 0.784 | 0.813 | 0.85 | 1.126 | 0.096 | 0.086 | 0.097 | 0.077 | 0.145 | 0.498 | 0.68 | 1.176 | 0.769 | 0.725 | 0.624 | 0.612 |
Goodwill
| 1.624 | 1.624 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.188 | 1.64 | 10.648 | 11.359 | 10.744 | 0 | 0 |
Intangible Assets
| 4.549 | 3.284 | 2.164 | 1.858 | 1.474 | 1.045 | 0.748 | 0.514 | 0.46 | 0.597 | 0.503 | 0.541 | 0.757 | 7.175 | 8.253 | 8.036 | 0 | 0 |
Goodwill and Intangible Assets
| 6.173 | 4.908 | 2.715 | 1.858 | 1.474 | 1.045 | 0.748 | 0.514 | 0.46 | 0.597 | 0.503 | 1.729 | 2.397 | 17.823 | 19.612 | 18.78 | 15.467 | 12.895 |
Long Term Investments
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | -1.339 | -2.222 |
Tax Assets
| 3.418 | 1.117 | 0.691 | 0.259 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.002 | 0.697 | 1.071 | 0 | 0.154 | 0.749 | 1.023 |
Other Non-Current Assets
| 0 | 0 | 0 | -0.003 | -0.003 | -0.001 | -0.001 | -0.021 | -0.022 | -0.002 | -0.001 | 0 | -0.001 | 0 | 0.013 | 0.001 | 1.34 | 2.223 |
Total Non-Current Assets
| 11.807 | 6.598 | 4.19 | 2.928 | 2.321 | 2.17 | 0.845 | 0.581 | 0.537 | 0.674 | 0.65 | 2.229 | 3.773 | 20.07 | 20.382 | 19.66 | 16.841 | 14.532 |
Total Assets
| 25.168 | 17.572 | 11.562 | 9.944 | 7.2 | 6.472 | 6.224 | 4.715 | 3.989 | 3.868 | 4.135 | 7.729 | 23.061 | 30.603 | 33.288 | 28.968 | 28.25 | 25.007 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 5.523 | 3.769 | 3.014 | 2.887 | 3.054 | 3.811 | 3.427 | 2.626 | 2.491 | 1.79 | 2.521 | 3.008 | 3.868 | 4.379 | 2.496 | 3.707 | 1.546 | 1.106 |
Short Term Debt
| 0.662 | 0.552 | 0.369 | 0.935 | 0.505 | 0.449 | 0.176 | 0.7 | 0 | 0 | 0.003 | 0.558 | 3.535 | 3.236 | 2.618 | 4.645 | 5.086 | 1.8 |
Tax Payables
| 0 | 0.424 | 0.42 | 0.594 | 0.31 | 0.059 | 0.225 | 0.257 | 0.186 | 0.279 | 0.145 | 0.261 | 1.01 | 0.257 | 0.102 | 0.128 | 0.149 | 0.178 |
Deferred Revenue
| 0.145 | 0.35 | 0.121 | 4.786 | 4.607 | 3.576 | 0.225 | 4.167 | 0 | 0 | 3.155 | 6.37 | 10.561 | 4.527 | 2.602 | 0.128 | 1.627 | 0.9 |
Other Current Liabilities
| 6.924 | 6.775 | 5.067 | 5.254 | 4.234 | 3.309 | 3.813 | 3.977 | 3.881 | 3.757 | 3.051 | 1.526 | 11.541 | 10.806 | 7.097 | 5.616 | 6.548 | 1.738 |
Total Current Liabilities
| 13.254 | 11.869 | 8.991 | 9.722 | 8.265 | 7.63 | 7.688 | 7.56 | 6.557 | 5.826 | 5.72 | 11.723 | 19.953 | 18.678 | 12.313 | 14.096 | 13.329 | 4.823 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1.663 | 0.423 | 0.469 | 0.534 | 2.866 | 3.126 | 2.35 | 0.6 | 0.8 | 0.3 | 0 | 0.603 | 0 | 0 | 2.215 | 1.33 | 0.837 | 4 |
Deferred Revenue Non-Current
| 0 | 0.777 | -0.714 | -0.639 | 0 | 0 | 0 | -0.094 | -0.856 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.153 |
Deferred Tax Liabilities Non-Current
| 1.632 | 0.138 | 0.714 | 0.639 | 0 | 0 | 0 | 0.094 | 0.056 | 0.007 | 0 | 0 | 0.028 | 0.588 | 0.972 | 0.802 | 1.639 | 1.303 |
Other Non-Current Liabilities
| 0.322 | 1.336 | 0.396 | 0.31 | 0.084 | 0.069 | 0.08 | 0.646 | 0.238 | 0.257 | 0.065 | 0.082 | 0.377 | 0.356 | 0.633 | 0.823 | 0.146 | 2.988 |
Total Non-Current Liabilities
| 3.616 | 1.897 | 0.865 | 0.843 | 2.95 | 3.194 | 2.43 | 1.246 | 1.038 | 0.557 | 0.065 | 0.684 | 0.405 | 0.944 | 3.82 | 3.003 | 2.67 | 8.444 |
Total Liabilities
| 16.871 | 12.99 | 9.855 | 10.565 | 11.215 | 10.824 | 10.118 | 8.807 | 7.595 | 6.383 | 5.785 | 12.408 | 20.358 | 19.622 | 16.132 | 17.099 | 15.999 | 13.267 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.021 | 20.961 | 20.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.476 | 3.476 | 3.476 | 3.476 | 3.293 | 3.293 | 3.293 | 3.293 | 3.293 | 3.112 | 2.859 | 2.859 | 2.38 | 1.915 | 1.887 | 1.75 | 1.75 | 1.75 |
Retained Earnings
| -17.206 | -20.923 | -23.823 | -26.159 | -28.224 | -28.536 | -28.063 | -27.905 | -27.383 | -25.707 | -24.22 | -27.782 | -17.299 | -5.955 | 1.926 | 0 | 1.398 | 0.887 |
Accumulated Other Comprehensive Income/Loss
| -0.027 | 0 | 0 | 0.008 | 0.006 | -0.021 | -0.427 | -0.647 | -0.884 | -0.854 | -1.004 | -1.344 | -0.947 | 0 | 0 | 0 | -0.939 | -0.836 |
Other Total Stockholders Equity
| 22.053 | 22.029 | 22.053 | 22.061 | 20.917 | 20.911 | 21.303 | 21.167 | 20.599 | 20.33 | 19.852 | 20.245 | 17.621 | 15.022 | 13.343 | 8.865 | 10.043 | 9.939 |
Total Shareholders Equity
| 8.297 | 4.582 | 1.707 | -0.621 | -4.015 | -4.353 | -3.895 | -4.092 | -3.607 | -2.515 | -1.65 | -4.678 | 2.703 | 10.981 | 17.156 | 11.869 | 12.251 | 11.74 |
Total Equity
| 8.297 | 4.582 | 1.707 | -0.621 | -4.015 | -4.353 | -3.895 | -4.092 | -3.607 | -2.515 | -1.65 | -4.678 | 2.703 | 10.981 | 17.156 | 11.869 | 12.251 | 11.74 |
Total Liabilities & Shareholders Equity
| 25.168 | 17.572 | 11.562 | 9.944 | 7.2 | 6.472 | 6.224 | 4.715 | 3.989 | 3.868 | 4.135 | 7.729 | 23.061 | 30.603 | 33.288 | 28.968 | 28.25 | 25.007 |