YOC AG
FSX:YOC.DE
15.4 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 2.9 | 2.336 | 2.065 | 0.312 | -0.473 | -0.158 | -0.53 | -1.699 | -1.514 | 3.292 | -10.483 | -11.343 | -7.881 | 0.671 | -0.143 | 0.51 | -0.412 |
Depreciation & Amortization
| 1.466 | 1.139 | 0.839 | 0.747 | 0.57 | 0.287 | 0.275 | 0.416 | 0.277 | 0.356 | 4.138 | 7.161 | 6.431 | 1.324 | 0.896 | 0.844 | 0.558 |
Deferred Income Tax
| -0.436 | -0.432 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0.133 | 0.014 | -0.047 | 0.077 | 0.139 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.798 | -0.632 | -0.015 | -0.344 | 1.274 | -1.639 | 0.333 | 0.229 | -0.469 | 0.012 | -1.348 | 1.142 | 3.924 | -1.186 | 1.92 | 0.506 | 0.304 |
Accounts Receivables
| -1.976 | -0.41 | -1.215 | -0.699 | 1.406 | -1.512 | -0.358 | -0.469 | -0.38 | 1.546 | -0.099 | -0.016 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.206 | -0.236 | 0.001 |
Accounts Payables
| 0 | 0 | 0 | 0.339 | -0.182 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.774 | -0.222 | 1.201 | 0.015 | 1.456 | -1.985 | 0.69 | 0.698 | -0.089 | -1.534 | 0.863 | 0 | 0 | -1.216 | 1.714 | 0.742 | 0.303 |
Other Non Cash Items
| 4.089 | -0.392 | -0.169 | 0.306 | -0.159 | 0.466 | 0.072 | 0.102 | 0.412 | -5.579 | 2.875 | 0.343 | -1.798 | 0.785 | -0.171 | 1.235 | -0.129 |
Operating Cash Flow
| 3.91 | 2.451 | 2.721 | 1.021 | 1.213 | -1.043 | 0.149 | -0.952 | -1.295 | -1.92 | -4.818 | -2.697 | 0.676 | 1.593 | 2.502 | 3.096 | 0.321 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.208 | -1.185 | -1.057 | -0.894 | -0.628 | -0.576 | -0.327 | -0.242 | -0.337 | -0.454 | -0.583 | -1.385 | -1.902 | -1.499 | -0.576 | -0.259 | -0.431 |
Acquisitions Net
| -1.114 | -0.257 | 0 | 0.001 | 0.011 | 0.001 | 0.003 | 0.011 | 0.16 | 2.794 | 5 | -0.588 | 0 | 0 | -0.298 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.017 | -0.968 | -3.778 | -1.379 | -9.486 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.356 | 0 | 0 |
Other Investing Activites
| -1.286 | 0.002 | 0 | -0.646 | 0 | 0.001 | 0.003 | 0.011 | 0.079 | 0.318 | 4.705 | -0 | 0 | 0 | -0.669 | -0.412 | -0.193 |
Investing Cash Flow
| -2.607 | -1.44 | -1.057 | -0.893 | -0.617 | -0.575 | -0.324 | -0.23 | -0.099 | 2.658 | 4.417 | -1.973 | -2.919 | -2.467 | -3.966 | -2.05 | -10.11 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.336 | -1.352 | -0.991 | -0.225 | -0.2 | -0.5 | -0.5 | -0.5 | -0.3 | -1.504 | -2.968 | -0.603 | -2.762 | -2.174 | -1.216 | -1.291 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.8 | 0 | 3.163 | 3.118 | 0 | 4.555 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.382 | 0.251 | 0.249 | -0.023 | -0.068 | 1.798 | 0.5 | 0.472 | 0.26 | 1.438 | 0.478 | 0.844 | 0.988 | 0.84 | 1.261 | 1.414 | 5.8 |
Financing Cash Flow
| -0.046 | -1.101 | -0.742 | -0.248 | -0.268 | 1.298 | 0.5 | 0.972 | 1.06 | -0.066 | 0.672 | 3.358 | -1.774 | 3.222 | -0.243 | 0.123 | 5.8 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.009 | 0.003 | 0.002 | 0 | -0 |
Net Change In Cash
| 1.257 | -0.09 | 0.922 | -0.121 | 0.328 | -0.32 | 0.325 | -0.21 | -0.334 | 0.673 | 0.271 | -1.312 | -3.604 | 2.351 | -1.704 | 1.169 | -3.989 |
Cash At End Of Period
| 2.96 | 1.703 | 1.793 | 0.871 | 0.992 | 0.664 | 0.984 | 0.66 | 0.87 | 1.204 | 0.531 | 0.26 | 1.571 | 5.175 | 2.825 | 4.529 | 3.36 |