Wisr Limited
ASX:WZR.AX
0.034 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21.776 | 91.857 | 59.392 | 27.231 | 7.166 | 2.782 | 1.469 | 1.087 | 1.161 | 0.229 | 0 | 0 | 5.638 | 9.349 | 9.969 | 11.055 | 13.178 | 14.297 | 13.103 | 13.298 | 12.129 | 11.326 | 10.981 | 11.305 | 0 | 0 | 0 | 10.32 | 11.653 | 11.779 | 12.66 | 13.015 | 12.602 | 14.738 | 15.887 | 15.706 |
Cost of Revenue
| 22.509 | 27.533 | 24.515 | 17.801 | 11.526 | 6.266 | 0.024 | -0.024 | -0.02 | 0 | 0 | 0 | 2.578 | 3.6 | 3.282 | 4.146 | 4.602 | 5.552 | 4.594 | 4.551 | 4.317 | 3.946 | 7.388 | 8.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.733 | 64.325 | 34.878 | 9.43 | -4.36 | -3.484 | 1.445 | 1.112 | 1.181 | 0.229 | 0 | 0 | 3.06 | 5.749 | 6.687 | 6.909 | 8.576 | 8.745 | 8.509 | 8.747 | 7.812 | 7.38 | 3.593 | 3.239 | 0 | 0 | 0 | 10.32 | 11.653 | 11.779 | 12.66 | 13.015 | 12.602 | 14.738 | 15.887 | 15.706 |
Gross Profit Ratio
| -0.034 | 0.7 | 0.587 | 0.346 | -0.608 | -1.253 | 0.984 | 1.022 | 1.018 | 1 | 0 | 0 | 0.543 | 0.615 | 0.671 | 0.625 | 0.651 | 0.612 | 0.649 | 0.658 | 0.644 | 0.652 | 0.327 | 0.287 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.857 | 21.897 | 20.045 | 15.372 | 15.643 | 6.389 | 4.859 | 4.378 | 2.29 | 0 | 0 | 0 | 2.426 | 4.777 | 4.828 | 5.085 | 5.616 | 5.359 | 5.347 | 5.179 | 4.755 | 4.34 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.305 | 2.264 | 12.09 | 6.264 | 4.464 | 1.41 | 1.521 | 0.641 | 0.514 | 0 | 0 | 0 | 0.347 | 0.678 | 0.697 | 0.854 | 1.197 | 1.241 | 1.273 | 1.113 | 0.844 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18.162 | 31.327 | 34.86 | 19.8 | 18.371 | 7.698 | 6.516 | 4.378 | 3.61 | 0.895 | 0 | 0 | 2.773 | 5.455 | 5.525 | 5.939 | 6.813 | 6.6 | 6.62 | 6.292 | 5.599 | 5.069 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1.169 | -1.169 | 0.344 | 0.547 | 0.649 | 0.232 | 0.371 | -2.709 | -0.906 | -0.155 | -2.943 | -0.116 | -2.046 | -0.628 | -0.958 | -1.003 | -1.004 | 0.224 | 0.263 | 0.893 | 0.176 | -1.612 | -10.109 | 0.965 | 1.566 | 1.527 | -10.32 | -11.16 | -11.336 | -12.232 | -12.467 | -11.867 | -14.162 | -15.454 | -15.345 |
Operating Expenses
| 18.162 | 31.327 | 34.86 | 19.8 | 18.371 | 10.513 | 7.677 | 6.519 | 9.916 | -0.906 | -0.155 | -2.943 | 3.917 | 7.723 | 7.241 | 7.738 | 8.411 | 8.233 | 8.208 | 7.793 | 6.992 | 6.395 | 0.943 | 0.366 | 0.965 | 1.566 | 1.527 | 0.587 | 0.493 | 0.443 | 0.428 | 0.548 | 0.735 | 0.576 | 0.433 | 0.361 |
Operating Income
| 3.614 | 32.998 | 0.018 | -10.369 | -22.731 | -7.731 | -6.208 | -5.432 | -6.046 | -0.906 | -0.155 | -2.943 | -1.11 | -2.111 | -0.644 | -0.839 | 0.141 | 0.469 | 0.301 | 0.954 | 0.757 | 0.985 | 2.65 | -0.366 | 0.965 | 1.566 | 1.527 | 10.32 | 11.16 | 11.336 | 12.232 | 12.467 | 11.867 | 14.162 | 15.454 | 15.345 |
Operating Income Ratio
| 0.166 | 0.359 | 0 | -0.381 | -3.172 | -2.779 | -4.226 | -4.995 | -5.207 | -3.951 | 0 | 0 | -0.197 | -0.226 | -0.065 | -0.076 | 0.011 | 0.033 | 0.023 | 0.072 | 0.062 | 0.087 | 0.241 | -0.032 | 0 | 0 | 0 | 1 | 0.958 | 0.962 | 0.966 | 0.958 | 0.942 | 0.961 | 0.973 | 0.977 |
Total Other Income Expenses Net
| -11.805 | -46.152 | -19.922 | -7.6 | -1.235 | -0.178 | -0.033 | -0.146 | -2.709 | -0.906 | -0.155 | 0 | -0.054 | -0.425 | 1.236 | 2.381 | -1.003 | 0.014 | 0.224 | 0.263 | 0.893 | 0.176 | -1.612 | -10.109 | -0.072 | -0.062 | 0 | -10.32 | -11.16 | -11.336 | -12.232 | -12.467 | -11.867 | -14.162 | -15.454 | -15.345 |
Income Before Tax
| -8.191 | -13.154 | -19.905 | -17.969 | -23.966 | -7.731 | -6.208 | -5.432 | -8.754 | -0.906 | -0.155 | -2.943 | -0.917 | -2.405 | 0.675 | 1.462 | 0.045 | 0.354 | 0.304 | 0.917 | 1.508 | 1.045 | 1.005 | 0.751 | 0.893 | 1.504 | 1.527 | 1.152 | 2.085 | 1.977 | 2.292 | 0.645 | -3.06 | 1.551 | 3.017 | 3.533 |
Income Before Tax Ratio
| -0.376 | -0.143 | -0.335 | -0.66 | -3.344 | -2.779 | -4.226 | -4.995 | -7.539 | -3.951 | 0 | 0 | -0.163 | -0.257 | 0.068 | 0.132 | 0.003 | 0.025 | 0.023 | 0.069 | 0.124 | 0.092 | 0.092 | 0.066 | 0 | 0 | 0 | 0.112 | 0.179 | 0.168 | 0.181 | 0.05 | -0.243 | 0.105 | 0.19 | 0.225 |
Income Tax Expense
| 0 | -0 | -0 | -0.33 | -0.431 | -0.23 | -0.223 | -0.366 | -2.709 | -5.085 | 0 | 0.002 | 1.122 | -0.177 | 0.134 | -0.371 | 0.01 | 0.109 | 0.094 | 0.917 | 1.508 | 1.045 | 1.005 | 0.751 | 0.893 | 1.504 | 1.527 | 1.152 | 2.085 | 1.977 | 2.292 | 0.645 | -3.06 | 1.551 | 3.017 | 3.533 |
Net Income
| -8.191 | -13.154 | -19.905 | -17.639 | -23.535 | -7.731 | -6.208 | -5.432 | -8.754 | -0.906 | -0.155 | -2.945 | -2.149 | -2.228 | 0.541 | 1.833 | 0.035 | 0.245 | 0.21 | 0.626 | 1.233 | 0.715 | 0.676 | 0.45 | 0.501 | 0.93 | 0.95 | 0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.282 |
Net Income Ratio
| -0.376 | -0.143 | -0.335 | -0.648 | -3.284 | -2.779 | -4.226 | -4.995 | -7.539 | -3.951 | 0 | 0 | -0.381 | -0.238 | 0.054 | 0.166 | 0.003 | 0.017 | 0.016 | 0.047 | 0.102 | 0.063 | 0.062 | 0.04 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 |
EPS
| -0.006 | -0.01 | -0.015 | -0.016 | -0.026 | -0.013 | -0.014 | -0.014 | -0.033 | -0.091 | -0.016 | -0.29 | -0.21 | -0.22 | 0.047 | 0.18 | 0.004 | 0.024 | 0.021 | 0.063 | 0.12 | 0.072 | 0.067 | 0.045 | 0.05 | 0.087 | 0.075 | 0.056 | 0.1 | 0.1 | 0.12 | 0.013 | 0 | 0 | 0 | -0 |
EPS Diluted
| -0.006 | -0.01 | -0.015 | -0.016 | -0.026 | -0.013 | -0.014 | -0.014 | -0.033 | -0.091 | -0.016 | -0.29 | -0.21 | -0.22 | 0.047 | 0.18 | 0.004 | 0.024 | 0.021 | 0.063 | 0.12 | 0.072 | 0.067 | 0.045 | 0.05 | 0.087 | 0.075 | 0.056 | 0.1 | 0.1 | 0.12 | 0.013 | 0 | 0 | 0 | -0 |
EBITDA
| 47.182 | 33.924 | 0.949 | -9.828 | -22.613 | -7.714 | -6.374 | -5.639 | -2.709 | -0.906 | -0.155 | -2.943 | -0.347 | -1.298 | 0.107 | -0.174 | 0.779 | 1.108 | 1.128 | 1.703 | 2.065 | 1.482 | 1.385 | 1.196 | 0.965 | 1.566 | 1.527 | 1.152 | 2.085 | 1.977 | 2.295 | 0.648 | -3.058 | 1.551 | 3.027 | 3.603 |
EBITDA Ratio
| 2.167 | 0.369 | 0.016 | -0.361 | -3.155 | -2.773 | -4.339 | -5.185 | -2.333 | -3.951 | 0 | 0 | -0.062 | -0.139 | 0.011 | -0.016 | 0.059 | 0.077 | 0.086 | 0.128 | 0.17 | 0.131 | 0.126 | 0.106 | 0 | 0 | 0 | 0.112 | 0.179 | 0.168 | 0.181 | 0.05 | -0.243 | 0.105 | 0.191 | 0.229 |