Wisr Limited (WZR.AX) - Cash Flow Statement

Home
WZR.AX
Financials

0.028 (AUD) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989
Operating Activities:
Net Income Numbers are in millions	-8.191	-13.154	-19.905	-17.639	-23.535	-7.731	-6.208	-5.432	-8.754	-0.906	-0.155	-2.943	-2.149	-2.228	0.541	1.833	0.035	0.245	0.21	0.626	0	0.715	0	0.45	0.501	0.93	0	0	0	0	0	0	0	0	0	-0.282
Depreciation & Amortization Numbers are in millions	1.532	0.926	0.931	0.542	0.117	0.068	0.024	0.012	0.003	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	-8.253	-1.583	-3.638	-6.399	1.517	-4.074	-2.653	2.897	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	1.902	1.635	1.119	1.181	6.133	1.096	1.064	1.387	1.32	0.404	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0.879	-4.369	-2.763	-0.695	0.282	-2.613	3.01	1.266	-4.217	-4.815	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0.854	-0.966	0.143	-2.721	-1.102	-2.982	2.551	1.205	-3.224	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0.074	-3.799	1.255	1.348	1.071	0.226	0.497	0.001	-0.767	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.879	0.397	-4.162	0.678	0.314	0.143	-0.037	0.06	-0.226	-4.815	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	21.815	29.466	19.623	12.267	10.592	1.354	4.029	0.028	2.984	0.25	0.493	1.997	2.272	1.308	-0.553	-1.749	0.479	1.258	0.967	-0.088	1.032	-0.715	1.035	0.365	-0.501	-0.93	0	1.26	2.011	1.721	2.832	0.679	0.076	0	0	0.282
Operating Cash Flow Numbers are in millions	17.936	6.251	-2.578	-7.983	-12.81	-6.308	-2.155	-2.739	-8.665	-0.25	0.339	-0.946	0.123	-0.92	-0.012	0.084	0.514	1.503	1.177	0.538	1.032	0	1.035	0.815	0	0	0	1.26	2.011	1.721	2.832	0.679	0.076	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.033	-4.307	-2.669	-0.309	0	-0.622	0	-0.073	0	-0.009	0	-0.007	-0.105	-0.168	-0.233	-0.189	-0.681	-0.2	-0.194	-1.698	-0.919	-1.283	-0.497	-0.941	-0.253	-0.531	-0.481	-0.278	-0.627	-1.306	-1.717	-0.34	-0.19	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.04	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	-1.169	-1.73	0	0	0	-0.018	0	-0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0.518	0.518	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	137.523	-163.197	-401.957	-294.57	-83.078	-2.918	-0.018	0	-0.5	0	4.281	0.035	0.025	0.88	1.779	3.656	0	0.02	0.015	0.01	1.401	0.004	0.095	0.832	0.002	0.327	0.105	0.091	0.056	0.126	0.076	0.075	0.077	0	0	0
Investing Cash Flow Numbers are in millions	137.489	-168.673	-406.356	-294.361	-82.56	-3.54	-0.018	-0.073	-0.5	-0.009	4.281	0.028	-0.08	0.712	1.546	3.467	-0.681	-0.18	-0.179	-1.688	0.482	-1.279	-0.442	-0.109	-0.251	-0.204	-0.376	-0.187	-0.571	-1.18	-1.641	-0.265	-0.113	0	0	0
Financing Activities:
Debt Repayment Numbers are in millions	-142.57	-145.271	-388.845	-305.098	-84.547	-1.542	-0.358	-0.356	-1	0	0	-0.044	-0.102	0	0	-1.321	-0.207	-0.493	-0.481	-0.878	-0.43	-0.56	-0.26	-0.26	-0.26	-0.13	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	-0.148	52.032	36.803	18.751	0.6	5.382	11.298	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	-0.148	-0.148	-3.076	-0.86	-0.989	0	-0.32	0	-5.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	-4.706	0	-0.15	-0.5	0	-0.2	-0.2	-1.2	0	-0.281	-0.421	-0.14	-0.281	-0.562	-0.562	-0.457	-0.281	-0.703	-0.776	-0.585	-1.17	-1.278	-1.26	-0.81	0	-0.72	0	0	0
Other Financing Activities Numbers are in millions	-4.069	289.929	777.303	615.998	290.445	23.378	-0.059	0.32	10.298	7.257	0	0	0.117	0	0	0	0	0	0	2	0.479	0.75	0.75	0	0	0.029	-0.487	0	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	-146.639	144.509	388.013	356.78	121.35	20.293	0.242	5.027	10.298	-5.25	-0.5	-0.044	-0.185	-0.2	-1.2	-1.321	-0.488	-0.914	-0.621	0.841	-0.513	-0.372	0.033	-0.541	-0.963	-0.877	-1.072	-1.17	-1.278	-1.26	-0.81	0	-0.72	0	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	-0.034	-0.063	-0.022	-0.207	0	0	0	0	0.009	0	0.189	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	8.786	-17.946	-20.983	54.414	25.773	10.444	-1.93	2.215	1.133	-5.5	4.12	-0.773	-0.142	-0.408	0.334	2.23	-0.655	0.409	0.377	-0.309	1.001	-1.558	0.626	0.165	-0.466	0	-0.45	-0.097	0.162	-0.719	0.381	0.414	-0.757	0	0	0
Cash At End Of Period Numbers are in millions	62.363	53.577	71.523	92.506	38.093	11.993	1.549	3.479	1.265	0.003	5.503	1.383	2.156	2.298	2.706	2.372	0.142	0.797	0.388	0.011	0.32	-0.681	0.877	0.251	0.086	0.552	0.552	1.002	1.099	0.937	1.656	1.275	0.861	0	0	0

Wisr Limited

ASX:WZR.AX Add to watchlist

ASX:WZR.AX