Wisr Limited (WZR.AX) - Quarterly Income Statement

Home
WZR.AX
Financials

0.028 (AUD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2	1993 Q4	1993 Q2	1992 Q4	1992 Q2	1991 Q4	1991 Q2	1990 Q4	1990 Q2	1989 Q4	1989 Q2
Revenue Numbers are in millions	13.141	45.661	48.113	48.616	43.241	33.149	26.243	17.243	9.988	4.964	2.202	1.836	0.885	0.732	0.737	0.561	0.526	0.757	0.404	0.183	0.046	0	0	0	0	2.751	2.888	4.606	4.744	4.939	5.03	5.523	5.533	6.577	6.601	7.124	7.173	6.552	6.552	6.649	6.649	6.065	6.065	5.663	5.663	5.491	5.491	5.653	5.653	0	0	0	0	0	0	5.16	5.16	5.827	5.827	5.89	5.89	6.33	6.33	6.508	6.508	6.301	6.301	7.369	7.369	7.944	3.972	7.853	3.927
Cost of Revenue Numbers are in millions	0	11.532	10.977	13.368	14.165	13.687	10.979	9.351	8.45	6.452	5.074	3.534	0	0	0	0	0	0	0	0	0	0	0	0	0	1.289	1.289	1.8	1.8	1.667	1.615	2.064	2.082	2.301	2.301	2.776	2.776	2.305	2.289	2.276	2.276	2.158	2.16	1.973	1.973	3.694	3.694	4.033	4.033	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	13.141	34.13	37.136	35.249	29.076	19.463	15.264	7.892	1.538	-1.488	-2.872	-1.698	0.885	0.732	0.737	0.561	0.526	0.757	0.404	0.183	0.046	0	0	0	0	1.462	1.599	2.806	2.944	3.272	3.415	3.459	3.451	4.276	4.3	4.348	4.397	4.247	4.263	4.374	4.374	3.907	3.905	3.69	3.69	1.797	1.797	1.62	1.62	0	0	0	0	0	0	5.16	5.16	5.827	5.827	5.89	5.89	6.33	6.33	6.508	6.508	6.301	6.301	7.369	7.369	7.944	3.972	7.853	3.927
Gross Profit Ratio Numbers are in millions	1	0.747	0.772	0.725	0.672	0.587	0.582	0.458	0.154	-0.3	-1.304	-0.925	1	1	1	1	1	1	1	1	1	0	0	0	0	0.531	0.554	0.609	0.621	0.662	0.679	0.626	0.624	0.65	0.651	0.61	0.613	0.648	0.651	0.658	0.658	0.644	0.644	0.652	0.652	0.327	0.327	0.287	0.287	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	9.789	9.081	11.919	15.891	13.172	16.262	6.357	8.177	5.359	5.723	8.184	3.676	2.612	2.862	2.133	0.644	0.644	2.709	2.709	0	0	0	0	0	0	1.213	1.213	2.389	2.389	2.414	2.414	2.543	2.543	2.808	2.808	2.68	2.68	2.674	2.674	2.59	2.59	2.378	2.378	2.17	2.17	0.305	0.305	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0.214	0.121	0.184	0.864	1.399	3.847	8.243	3.109	3.156	2.811	1.653	1.012	0.399	0.555	0.966	1.517	1.574	-1.98	1.63	0	0	0	0	0	0	0.174	0.174	0.339	0.339	0.349	0.349	0.427	0.427	0.599	0.599	0.621	0.621	0.637	0.637	0.557	0.557	0.422	0.422	0.365	0.365	0.167	-0.167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	10.003	13.513	12.103	16.755	14.571	20.109	14.6	11.285	8.514	8.534	9.837	2.974	3.011	3.417	3.099	2.16	2.217	0.729	4.339	0.594	0.3	0	0	0	0	1.387	1.387	2.728	2.728	2.763	2.763	2.97	2.97	3.407	3.407	3.3	3.3	3.31	3.31	3.146	3.146	2.8	2.8	2.535	2.535	0.472	0.139	0.181	-0.181	0	0	0	0	0	0	0.033	-0.033	0.247	0.247	0.222	0.222	0.214	-0.214	0.274	-0.274	0.368	-0.368	0.288	-0.288	0.217	0.108	0.181	0.09
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.077	-0.077	-1.472	-1.472	-1.07	0.954	-1.932	-0.114	-2.262	1.634	-2.388	1.43	-2.915	1.912	-2.785	1.781	-2.826	3.05	-2.667	2.93	-2.272	3.165	-2.027	-2.027	0	-1.612	0	-10.109	0.733	0.232	1.248	0.318	0.764	0.764	0	-10.32	0	0	0	0	0	-12.232	0	-12.467	0	-11.867	0	-14.162	0	0	0	0
Operating Expenses Numbers are in millions	10.003	13.513	12.103	16.755	14.571	20.109	14.6	11.285	8.514	8.534	9.837	2.974	4.339	3.847	3.83	3.228	3.291	3.601	6.315	0.594	0.3	-0.077	-0.077	-1.472	-1.472	0.317	3.6	0.796	6.928	0.501	6.74	0.582	7.157	0.492	7.919	0.516	7.718	0.485	7.724	0.479	7.314	0.528	6.464	0.508	0.508	0.472	0.472	0.181	0.186	0.733	0.232	1.248	0.318	0.764	0.764	0.033	0.554	0.247	0.247	0.222	0.222	0.214	0.214	0.274	0.274	0.368	0.368	0.288	0.288	0.217	0.108	0.181	0.09
Operating Income Numbers are in millions	3.138	20.617	25.033	18.493	14.505	-0.646	0.664	-3.393	-6.976	-10.021	-12.709	-4.672	-3.454	-3.115	-3.093	-2.667	-2.765	-0.135	-5.911	-0.411	-0.254	-0.077	-0.077	-1.472	-1.472	-0.555	-0.555	-1.056	-1.056	-0.322	-0.322	-0.42	-0.42	0.071	0.071	0.235	0.235	0.151	0.151	0.477	0.477	0.379	0.379	0.493	0.493	1.325	1.325	5.47	-5.836	0.733	0.232	1.248	0.318	0.764	0.764	5.16	5.16	5.58	5.58	5.668	5.668	6.116	6.116	6.234	6.234	5.934	5.934	7.081	7.081	7.727	3.864	7.673	3.836
Operating Income Ratio Numbers are in millions	0.239	0.452	0.52	0.38	0.335	-0.019	0.025	-0.197	-0.698	-2.019	-5.772	-2.544	-3.901	-4.257	-4.195	-4.752	-5.254	-0.179	-14.618	-2.243	-5.517	0	0	0	0	-0.202	-0.192	-0.229	-0.223	-0.065	-0.064	-0.076	-0.076	0.011	0.011	0.033	0.033	0.023	0.023	0.072	0.072	0.062	0.062	0.087	0.087	0.241	0.241	0.968	-1.032	0	0	0	0	0	0	1	1	0.958	0.958	0.962	0.962	0.966	0.966	0.958	0.958	0.942	0.942	0.961	0.961	0.973	0.973	0.977	0.977
Total Other Income Expenses Net Numbers are in millions	-5.844	-27.098	-26.744	-25.071	-21.081	-7.528	-7.501	-4.883	-2.387	-1.09	-0.145	0.176	-1.329	-0.653	-0.731	-1.433	-1.074	-2.872	0	-1.708	-1.793	0	-0.155	0	0	0.097	0.097	-0.147	-0.147	0.66	0.66	1.15	1.15	-0.048	-0.048	-0.058	-0.058	0.002	0.002	-0.019	-0.019	0.376	0.376	0.03	0.03	-0.823	-0.823	-5.094	6.211	-0.287	0.215	-0.496	0.434	0	0	-4.584	-4.584	-4.538	-4.538	-4.68	-4.68	-4.97	-4.97	-5.911	-5.911	-7.464	-7.464	-6.306	-6.306	-6.219	-3.109	-5.906	-2.953
Income Before Tax Numbers are in millions	-2.706	-6.481	-1.711	-6.578	-6.576	-13.068	-6.837	-8.276	-9.363	-11.111	-12.854	-4.496	-3.454	-3.115	-3.093	-2.667	-2.765	-2.844	-5.911	-2.119	-2.047	-0.077	-0.077	-1.472	-1.472	-0.459	-0.459	-1.203	-1.203	0.338	0.338	0.731	0.732	0.023	0.023	0.177	0.177	0.152	0.152	0.459	0.459	0.754	0.754	0.523	0.523	0.503	0.503	0.376	0.376	0.447	0.447	0.752	0.752	0.764	0.764	0.576	0.576	1.043	1.043	0.989	0.989	1.146	1.146	0.323	0.323	-1.53	-1.53	0.776	0.776	1.509	0.754	1.767	0.883
Income Before Tax Ratio Numbers are in millions	-0.206	-0.142	-0.036	-0.135	-0.152	-0.394	-0.261	-0.48	-0.937	-2.238	-5.838	-2.449	-3.901	-4.257	-4.195	-4.752	-5.254	-3.758	-14.618	-11.559	-44.444	0	0	0	0	-0.167	-0.159	-0.261	-0.254	0.068	0.067	0.132	0.132	0.003	0.003	0.025	0.025	0.023	0.023	0.069	0.069	0.124	0.124	0.092	0.092	0.092	0.092	0.066	0.066	0	0	0	0	0	0	0.112	0.112	0.179	0.179	0.168	0.168	0.181	0.181	0.05	0.05	-0.243	-0.243	0.105	0.105	0.19	0.19	0.225	0.225
Income Tax Expense Numbers are in millions	0	0	-0	-0	-0	0	-0	0	-0	-0.431	-0	-0.219	0	0	0	0	0	-2.709	0	0	0	0	0	0	0.002	0.1	1.023	-0.089	-0.089	0.067	0.067	-0.186	-0.185	0.005	0.005	0.055	0.055	0.047	0.047	0.459	0.459	0.754	0.754	0.523	0.523	0.503	0.503	0.376	0.376	0.447	0.447	0.752	0.752	0.764	0.764	0.576	0.576	1.043	1.043	0.989	0.989	1.146	1.146	0.323	0.323	-1.53	-1.53	0.776	0.776	1.509	0.754	1.767	0.883
Net Income Numbers are in millions	-2.706	-6.481	-1.711	-6.578	-6.576	-13.068	-6.837	-8.276	-9.363	-10.68	-12.854	-4.277	-3.454	-3.115	-3.093	-2.667	-2.765	-2.844	-5.911	-2.119	-2.047	-0.077	-0.077	-1.472	-1.473	-1.075	-1.075	-1.114	-1.114	0.271	0.271	0.917	0.917	0.018	0.018	0.123	0.123	0.105	0.105	0.313	0.313	0	1.233	0.358	0.358	0	0.676	0.225	0.225	0.251	0.251	0.465	0.465	0	0.95	0	0.703	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.141	-0.071
Net Income Ratio Numbers are in millions	-0.206	-0.142	-0.036	-0.135	-0.152	-0.394	-0.261	-0.48	-0.937	-2.151	-5.838	-2.33	-3.901	-4.257	-4.195	-4.752	-5.254	-3.758	-14.618	-11.559	-44.444	0	0	0	0	-0.391	-0.372	-0.242	-0.235	0.055	0.054	0.166	0.166	0.003	0.003	0.017	0.017	0.016	0.016	0.047	0.047	0	0.203	0.063	0.063	0	0.123	0.04	0.04	0	0	0	0	0	0	0	0.136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.018	-0.018
EPS Numbers are in millions	-0.002	-0.005	-0.001	-0.005	-0.005	-0.01	-0.005	-0.007	-0.009	-0.01	-0.016	-0.007	-0.007	-0.007	-0.007	-0.006	-0.008	-0.011	-0.022	-0.008	-0.008	-0.008	-0.008	-0.147	-0.143	-0.107	-0.103	-0.111	-0.109	0.023	0.024	0.091	0.089	0.002	0.002	0.012	0.012	0.011	0.011	0.031	0.032	0	0.12	0.036	0.036	0	0.067	0.022	0.023	0.025	0.025	0.043	0.044	0	0.075	0	0.056	0	0	0	0	0	0.12	0	0.013	0	0	0	0	0	0	-0	-0
EPS Diluted Numbers are in millions	-0.002	-0.005	-0.001	-0.005	-0.005	-0.01	-0.005	-0.007	-0.009	-0.01	-0.016	-0.007	-0.007	-0.007	-0.007	-0.006	-0.008	-0.011	-0.022	-0.008	-0.008	-0.008	-0.008	-0.147	-0.143	-0.107	-0.103	-0.111	-0.109	0.023	0.024	0.091	0.089	0.002	0.002	0.012	0.012	0.011	0.011	0.031	0.032	0	0.12	0.036	0.036	0	0.067	0.022	0.023	0.025	0.025	0.043	0.044	0	0.075	0	0.056	0	0	0	0	0	0.12	0	0.013	0	0	0	0	0	0	-0	-0
EBITDA Numbers are in millions	25.087	21.567	25.615	18.974	14.951	-1.289	1.07	-2.666	-6.817	-9.924	-12.573	-4.374	-2.916	-3.305	-3.06	-3.634	-2.722	0.028	-3.935	0	0	-0.077	-0.077	-1.472	-1.472	-0.759	0.517	-0.862	-0.862	0.672	0.672	1.103	1.103	0.39	0.39	0.554	0.554	0.564	0.564	1.165	0.539	0.58	1.486	1.099	1.099	1.492	-0.107	0.823	0.373	0.733	0.232	1.248	0.318	0.764	0.764	5.421	-4.269	5.827	5.827	5.89	5.89	6.33	-4.035	6.508	-5.86	6.301	-9.359	7.369	-5.818	7.944	3.972	1.841	0.921
EBITDA Ratio Numbers are in millions	1.909	0.472	0.532	0.39	0.346	-0.039	0.041	-0.155	-0.683	-1.999	-5.71	-2.382	-3.294	-4.517	-4.15	-6.476	-5.172	0.037	-9.731	0	0	0	0	0	0	-0.276	0.179	-0.187	-0.182	0.136	0.133	0.2	0.199	0.059	0.059	0.078	0.077	0.086	0.086	0.175	0.081	0.096	0.245	0.194	0.194	0.272	-0.019	0.146	0.066	0	0	0	0	0	0	1.05	-0.827	1	1	1	1	1	-0.637	1	-0.9	1	-1.485	1	-0.79	1	1	0.234	0.234

Wisr Limited

ASX:WZR.AX Add to watchlist

ASX:WZR.AX