Westport Fuel Systems Inc.
NASDAQ:WPRT
4 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.75 | 86.184 | 124.892 | 64.262 | 43.733 | 61.119 | 71.842 | 60.057 | 27.143 | 93.282 | 178.513 | 188.958 | 63.285 | 70.232 | 30.92 | 7.345 | 1.475 | 0.897 | 0.264 | 1.605 | 2.032 | 0.54 | 1.552 | 0.413 | 0.331 | 1.338 | 0.435 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.848 | 0.696 | 0.723 | 32.091 | 26.902 | 4.274 | 33.605 | 34.51 | 14.769 | 18.532 | 5.821 | 16.509 | 14.245 | 17.126 | 45.434 | 24.929 | 21.548 | 3.844 | 0 | 0 |
Cash and Short Term Investments
| 54.75 | 86.184 | 124.892 | 64.262 | 43.733 | 61.119 | 71.842 | 60.905 | 27.839 | 94.005 | 210.604 | 215.86 | 67.559 | 103.837 | 65.43 | 22.114 | 20.008 | 6.718 | 16.773 | 15.851 | 19.158 | 45.974 | 26.482 | 21.962 | 4.175 | 1.338 | 0.435 |
Net Receivables
| 88.077 | 101.594 | 101.371 | 90.467 | 66.95 | 57.118 | 61.9 | 66.66 | 38.324 | 46.849 | 59.315 | 44.189 | 50.922 | 30.134 | 24.685 | 14.029 | 9.432 | 5.264 | 5.264 | 3.869 | 4.824 | 4.824 | 1.093 | 1.436 | 0.331 | 0 | 0.145 |
Inventory
| 67.53 | 81.635 | 83.128 | 51.402 | 47.806 | 46.011 | 50.743 | 70.624 | 35.66 | 41.824 | 40.626 | 44.946 | 37.026 | 8.019 | 11.073 | 8.763 | 2.441 | 0.732 | 1.225 | 0 | -0 | 0.484 | -0 | -0 | 0 | 0.141 | 0 |
Other Current Assets
| 6.426 | 7.904 | 29.14 | 11.767 | 9.696 | 6.511 | 21.718 | 32.897 | 3.475 | 8.197 | 9.181 | 13.824 | 8.511 | 9.068 | 6.276 | 4.623 | 3.224 | 2.22 | 1.075 | 0.863 | 0.588 | 0.484 | 0.527 | 0.225 | 0.199 | 0.389 | 0 |
Total Current Assets
| 215.674 | 277.219 | 338.564 | 217.898 | 168.185 | 169.083 | 200.635 | 213.762 | 105.298 | 190.875 | 319.726 | 318.819 | 164.018 | 142.708 | 95.106 | 50.093 | 34.101 | 13.333 | 23.448 | 20.126 | 24.163 | 47.853 | 28.142 | 22.443 | 4.705 | 1.55 | 0.58 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 91.893 | 86.368 | 93.25 | 85.469 | 76.381 | 63.431 | 70.366 | 59.682 | 42.527 | 58.134 | 67.349 | 58.194 | 35.408 | 6.091 | 6.108 | 3.58 | 3.349 | 3.397 | 4.774 | 8.164 | 11.689 | 11.213 | 9.544 | 3.855 | 1.524 | 0.493 | 0.145 |
Goodwill
| 3.066 | 2.958 | 3.121 | 3.397 | 3.11 | 3.17 | 3.324 | 2.923 | 3.008 | 23.352 | 41.5 | 56.879 | 55.814 | 8.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.822 | 7.817 | 9.286 | 11.784 | 13.075 | 16.829 | 20.943 | 22.858 | 22.307 | 27.92 | 38.344 | 35.215 | 36.582 | 0.282 | 0.341 | 0.558 | 0.623 | 0.74 | 0.966 | 0.647 | 1.068 | 0.995 | 1.38 | 0.138 | 0.199 | 0 | 0 |
Goodwill and Intangible Assets
| 9.888 | 10.775 | 12.407 | 15.181 | 16.185 | 19.999 | 24.267 | 25.781 | 25.315 | 51.272 | 79.844 | 92.094 | 92.396 | 0.282 | 0.341 | 0.558 | 0.623 | 0.74 | 0.966 | 0.647 | 1.068 | 0.995 | 1.38 | 0.138 | 0.199 | 0 | 0 |
Long Term Investments
| 4.767 | 4.629 | 3.824 | 13.954 | 10.587 | 8.818 | 9.302 | 13.422 | 31.111 | 33.324 | 22.128 | 19.118 | 26.307 | 5.622 | 1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.214 | 10.43 | 11.653 | 2.14 | 1.929 | 1.664 | 1.848 | 3.767 | 2.538 | 0.271 | 0.379 | 0 | 0.933 | 4.065 | 4.227 | 4.242 | 1.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31.705 | 18.03 | 11.615 | 11.621 | 6.66 | 6.933 | 7.204 | 15.046 | 2.863 | 3.819 | 2.245 | 1.852 | 1.994 | -5.622 | 0 | 18.22 | 12.166 | 7.835 | 7.551 | 9.309 | 8.316 | 8.927 | 7.887 | 0 | 0 | 0 | 0.072 |
Total Non-Current Assets
| 138.254 | 130.232 | 132.749 | 128.365 | 111.742 | 100.845 | 112.987 | 117.698 | 104.354 | 146.82 | 171.945 | 171.258 | 157.038 | 10.438 | 12.207 | 26.6 | 17.592 | 11.972 | 13.29 | 18.12 | 21.073 | 21.135 | 18.811 | 3.993 | 1.723 | 0.493 | 0.217 |
Total Assets
| 353.928 | 407.451 | 471.313 | 346.263 | 279.926 | 269.928 | 313.622 | 331.46 | 209.652 | 337.695 | 491.671 | 490.077 | 321.056 | 153.146 | 107.313 | 76.693 | 51.693 | 25.305 | 36.738 | 38.246 | 45.237 | 68.987 | 46.954 | 26.436 | 6.428 | 2.043 | 0.797 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 70.567 | 72.934 | 73.388 | 57.307 | 60.17 | 60.027 | 56.309 | 59.096 | 42.851 | 41.796 | 42.872 | 37.956 | 37.651 | 18.27 | 7.736 | 6.996 | 8.229 | 5.227 | 2.805 | 3.692 | 2.855 | 5.666 | 3.233 | 5.295 | 0.826 | 1.06 | 0.211 |
Short Term Debt
| 32.571 | 24.179 | 28.432 | 44.223 | 17.973 | 11.619 | 8.837 | 48.097 | 8.257 | 18.955 | 53.025 | 28.566 | 39.977 | 15.418 | 3.54 | 8.657 | 5.908 | 0.145 | 1.949 | 1.949 | 2.609 | 1.955 | 2.842 | 0.207 | 0.207 | 0.199 | 0.141 |
Tax Payables
| 4.28 | 4.425 | 4.621 | 3.905 | 3.497 | 2.244 | 0.511 | 0.941 | 2.014 | 0.58 | 0.709 | 0.876 | 1.311 | 2.554 | 1.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.376 | 4.435 | 3.503 | 8.008 | 2.717 | 0.996 | 2.164 | 4.656 | 1.779 | 1.782 | 6.727 | 1.254 | 0.478 | 0.874 | 0.432 | 0.199 | 0.316 | 1.223 | 2.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24.353 | 29.546 | 36.503 | 33.579 | 30.237 | 32.345 | 52.911 | 48.062 | 18.143 | 23.22 | 21.634 | 11.814 | 11.476 | 16.092 | 16.074 | 16.399 | 14.226 | 10.476 | 6.538 | 5.212 | 2.89 | 2.852 | -0.53 | 0.043 | 0.16 | -0.066 | 0 |
Total Current Liabilities
| 134.147 | 135.519 | 146.447 | 147.022 | 114.594 | 105.939 | 120.122 | 159.74 | 73.044 | 86.333 | 124.967 | 80.466 | 90.893 | 29.892 | 26.451 | 28.562 | 16.165 | 12.515 | 10.853 | 8.373 | 10.473 | 7.259 | 5.545 | 1.033 | 1.193 | 0.352 | 0.145 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 50.257 | 52.244 | 69.487 | 77.728 | 60.752 | 44.983 | 45.429 | 30.935 | 54.19 | 59.587 | 12.988 | 52.156 | 65.577 | 10.012 | 12.735 | 8.991 | 0.008 | 11.946 | 0.725 | 0.795 | 0.795 | 0.567 | 0.317 | 0.757 | 0.757 | 0.141 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 9.961 | 16.778 | 16.718 | 22.081 | 0.05 | 3.559 | 1.513 | 3.795 | 4.58 | 5.215 | 2.876 | 6.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.282 | 3.392 | 3.25 | 4.445 | 4.229 | 4.616 | 9.803 | 3.57 | 4.954 | 4.903 | 9.245 | 3.446 | -6.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.897 | 15.722 | 8.999 | -2.574 | -5.942 | 6.249 | 25.373 | 55.347 | 9.739 | 16.412 | 21.331 | 6.845 | 5.674 | 23.03 | 19.851 | 10.192 | 19.175 | -7.521 | 3.7 | 3.096 | 3.096 | 2.119 | 0.236 | 0 | 0 | 0.19 | 0 |
Total Non-Current Liabilities
| 60.154 | 67.966 | 88.447 | 95.182 | 75.973 | 73.313 | 75.468 | 86.282 | 69.012 | 83.354 | 43.802 | 73.53 | 77.573 | 39.974 | 32.586 | 19.183 | 26.323 | 4.425 | 3.867 | 3.891 | 2.584 | 2.686 | 0.553 | 0.757 | 0.331 | 0.141 | 0.145 |
Total Liabilities
| 195.3 | 203.485 | 234.894 | 242.204 | 190.567 | 179.252 | 195.59 | 246.022 | 142.056 | 169.687 | 168.769 | 153.996 | 168.466 | 69.867 | 59.037 | 47.745 | 42.488 | 16.94 | 14.72 | 12.264 | 13.058 | 9.945 | 6.098 | 1.79 | 1.524 | 0.493 | 0.145 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,244.539 | 1,243.272 | 1,242.006 | 1,115.092 | 1,094.633 | 1,087.068 | 1,078.28 | 1,042.41 | 937.029 | 930.857 | 916.497 | 733.385 | 459.866 | 0 | 0 | 0 | 0 | 0 | 190.443 | 163.18 | 129.355 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,074.434 | -1,024.716 | -992.021 | -1,005.679 | -998.32 | -998.361 | -966.869 | -956.89 | -863.348 | -764.96 | -615.342 | -429.932 | -331.158 | -303.631 | -215.32 | -240.416 | -207.927 | -196.053 | -175 | -139.562 | -98.976 | -60.671 | -31.772 | -14.871 | -7.157 | -3.029 | -0.725 |
Accumulated Other Comprehensive Income/Loss
| -21.173 | -35.318 | -33.494 | -24.541 | -23.89 | -21.058 | -19.705 | -31.087 | -32.382 | -15.493 | -0.292 | 17.016 | 13.271 | 0.15 | 2.697 | 13.56 | 10.707 | 2.024 | 4.163 | 2.294 | 1.772 | 3.05 | 0.952 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10.695 | 11.516 | 11.516 | 11.516 | 16.936 | 10.079 | 10.079 | 10.079 | 9.837 | 9.837 | 8.205 | 6.384 | 4.499 | 342.147 | 272.421 | 285.994 | 259.51 | 215.098 | 11.946 | 4.281 | 0.031 | -39.555 | 118.762 | 72.628 | 39.517 | 12.061 | 4.579 |
Total Shareholders Equity
| 159.627 | 203.966 | 236.419 | 104.059 | 89.359 | 90.676 | 118.032 | 85.438 | 67.596 | 168.008 | 322.902 | 336.081 | 152.59 | 83.279 | 48.276 | 28.948 | 9.205 | 8.365 | 22.018 | 25.982 | 32.179 | 59.042 | 40.856 | 24.646 | 4.904 | 1.55 | 0.652 |
Total Equity
| 159.627 | 203.966 | 236.419 | 104.059 | 89.359 | 90.676 | 118.032 | 85.438 | 67.596 | 168.008 | 322.902 | 336.081 | 152.59 | 98.2 | 48.276 | 28.948 | 9.205 | 8.365 | 22.018 | 25.982 | 32.179 | 59.042 | 40.856 | 24.646 | 4.904 | 1.55 | 0.652 |
Total Liabilities & Shareholders Equity
| 353.928 | 407.451 | 471.313 | 346.263 | 279.926 | 269.928 | 313.622 | 331.46 | 209.652 | 337.695 | 491.671 | 490.077 | 321.056 | 153.146 | 107.313 | 76.693 | 51.693 | 25.305 | 36.738 | 38.246 | 45.237 | 68.987 | 46.954 | 26.436 | 6.428 | 2.043 | 0.797 |