Westport Fuel Systems Inc.

NASDAQ:WPRT

3.77 (USD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 32.84941.51643.85754.57243.96752.26571.96386.08686.50198.174127.564124.788141.899160.71159.64364.26246.32228.92839.09243.73337.40645.3945.96261.11954.24351.18755.24671.84250.61387.39547.34760.05757.8970.36923.91327.14341.36659.93770.61193.282129.415147.805154.887178.51388.809134.724165.689188.958257.855213.77245.52586.031138.894148.462144.15168.20979.72870.23271.55926.33328.50230.9239.6168.04917.7117.3459.44517.8721.3491.4751.2480.5770.1750.8971.1240.4190.3440.2641.0631.0441.1581.6051.7891.2050.952.0321.4361.1510.5940.540.3020.5640.1161.5520.4270.2470.1350.4130.3456.8090.6780.3310.4550.3280.8851.3381.8172.5343.259
Short Term Investments 0000000000007.58510.9839.43300000000000000.4770.3520.3540.8480.8580.8550.7080.6960.6910.7090.7070.7230.74521.01728.98332.0910.4920.5628.22126.90236.83893.45787.80219.5423.54731.84141.57812.12218.59333.60530.79827.61226.22434.5133.39623.421014.76915.7351.67917.35118.53215.23221.447.6835.8218.73610.22911.56716.50917.42820.93811.33414.24517.83121.4999.75717.12624.18730.19240.97445.434026.95233.92224.92934.97238.60418.43221.5484.83308.3443.8445.3296.55100000
Cash and Short Term Investments 32.84941.51643.85754.57243.96752.26571.96386.08686.50198.174127.564124.788149.484171.69469.07664.26246.32228.92839.09243.73337.40645.3945.96261.11954.24351.18755.24671.84251.0987.74747.70160.90558.74871.22424.62127.83942.05760.64671.31894.005130.16168.822183.87210.60489.301135.286173.91215.86294.693307.227333.327105.571162.441180.303185.72980.33198.321103.837102.35753.94454.72665.4373.00691.4717.71122.11425.17919.55118.720.00816.4822.0177.8586.7189.8610.64811.9116.77318.4921.98212.49315.85119.6222.70410.70719.15825.62431.34441.56845.9740.30227.51634.03826.48235.39938.85218.56721.9625.1786.8099.0224.1755.7846.8780.8851.3381.8172.5343.259
Net Receivables 70.34493.78987.62988.077100.442102.101102.485101.59490.88298.02395.582101.37186.72992.65681.15790.46772.99661.92566.26666.9569.13277.94368.82957.11863.00568.84162.53961.968.36374.1168.3466.6680.94279.67839.41738.32437.71843.84941.12640.50544.69456.32648.53559.31548.00844.90338.33644.18964.7881.10372.54166.70634.2630.13427.98433.45922.72524.68521.33517.27118.30913.97914.23519.70717.06713.40913.8898.3459.2959.4326.1696.4165.485.2644.0346.7675.7754.9935.232.9662.8623.8692.19846.9554.8241.4661.5251.661.0933.1920.9270.7331.4360.6950.2420.2030.3440.4140.4090.6110.3310.260.3280.06800.140.0720.072
Inventory 66.32256.4075867.18476.87682.88682.79881.63582.85488.70290.45983.12878.08769.68757.1351.40255.66756.10550.4447.80648.93647.65548.00946.01147.16545.23554.30450.74356.6857.25853.1770.62487.60898.0736.33135.6633.14737.51738.55441.82442.3238.05537.1340.62652.68253.47448.19344.94648.48846.15142.85736.02418.73916.80514.81913.587.4168.01910.80312.36712.41311.0739.910.34111.478.7636.7713.8482.8812.4411.3860.7280.5030.7320.861.0731.0731.2251.327-0-00-0-0-0-00.6270.5870.5590.4840.3920.399-0-0000-00-0000000.141000
Other Current Assets 7.5736.48855.0926.4266.5736.629.2547.8588.9526.9648.15529.149.17.9747.20111.76711.2339.0567.9319.6966.3727.3826.6856.511917.75317.06510.8910.77811.37446.4815.57313.94725.5064.4793.4757.5028.9078.58414.54111.79111.2749.9019.18111.83111.56711.01913.82419.10418.19116.85214.22910.059.0687.2747.1336.0696.2767.0885.54.7984.6234.7945.3098.115.8073.4712.1932.1272.221.1961.7820.5650.6190.6691.170.6420.4570.4960.8870.7120.4060.3710.6840.3250.3640.2760.3410.7090.60419.6030.2710.3290.2250.1940.4530.3380.13800.0680.2040.1990.1950.06600.0700.0720
Total Current Assets 177.088198.2244.431215.674227.858243.872266.5277.219269.189291.863321.76338.564323.4342.011214.564217.898186.218156.014163.729168.185161.846178.37169.485169.083173.413183.016186.625200.635186.911230.489215.691213.762241.245274.478104.848105.298120.424150.919159.582190.875228.965274.477279.436319.726201.822245.23271.458318.819427.065452.672465.577222.53225.49235.112235.806134.503134.531142.708141.58389.08290.24695.106101.934126.82754.35750.09349.30933.93633.00334.10125.23130.05214.40513.33315.42319.07219.0823.44825.54325.83515.71120.12622.18927.04617.82524.16327.99333.79844.14247.85323.48929.11335.128.14236.28839.54619.10722.4435.5937.2869.8364.7056.2397.2720.9531.551.9572.6783.332
Non-Current Assets:
Property, Plant & Equipment, Net 63.09860.20158.74891.89388.29490.22688.36686.36879.02384.93989.84393.2593.58991.75187.39585.46982.98171.22471.15576.38176.17880.58980.97163.43165.56365.77369.80470.36671.84858.3854.69659.68265.65466.93742.8242.52746.25647.77152.41858.13460.68164.71466.11567.34971.32965.60961.84658.19451.44845.80744.21529.86913.3212.08311.3710.5036.026.0916.3856.6596.2546.1086.4326.4775.6443.583.0593.4763.4883.3493.3553.4563.4763.3973.5933.8694.864.7746.0516.4257.0388.1649.01111.69412.4811.68910.78311.0611.31911.21311.79511.65310.7339.5447.2573.9893.7813.8553.4522.9282.8491.5240.780.7210.6810.4930.3490.290.145
Goodwill 3.0882.9662.9913.052.9313.0223.012.9582.7072.8983.0713.1213.0673.2873.2523.3973.2453.1113.0433.113.1823.1513.113.173.2143.2313.4093.3243.2723.1622.9692.9233.1133.0793.1523.0083.10421.67120.75623.35239.59641.35141.49641.578.66772.06755.44856.87955.89154.73957.30655.658.1898.2028.0918.40500000000000000000000000000000000000000000000000000000
Intangible Assets 5.9536.0326.3796.8226.8587.3487.6237.8177.5318.2628.7859.2869.86310.33110.8511.78411.88712.00112.30713.07514.06515.21815.8316.82917.87618.76720.5320.94321.49121.56721.3322.85825.01725.56122.65922.30723.71824.34824.23827.9232.57935.78536.96738.34440.87140.7633.48535.21535.22535.39938.05136.1516.8877.0016.8026.57400.2820000.3410.3830.4740.5290.5580.6160.6510.6420.6230.6470.7080.7420.740.7740.80400.9661.51.58200.6470.7690.8781.0511.0681.1671.23600.99501.18301.380.5710.0920.1350.1380.1380.1360.1360.1990.130.19700000
Goodwill and Intangible Assets 9.0418.9989.3739.8889.78910.3710.63310.77510.23811.1611.85612.40712.9313.61814.10215.18115.13215.11215.3516.18517.24718.36918.9419.99921.0921.99823.93924.26724.76324.72924.29925.78128.1328.6425.81125.31526.82246.01944.99451.27272.17577.13678.46379.844119.538112.82788.93392.09491.11690.13895.35791.80115.07615.20314.89314.9790.2360.2820.3080.3360.3410.3410.3830.4740.5290.5580.6160.6510.6420.6230.6470.7080.7420.740.7740.80400.9661.51.58200.6470.7690.8781.0511.0681.1671.23600.99501.18301.380.5710.0920.1350.1380.1380.1360.1360.1990.130.19700000
Long Term Investments 41.32245.645.0384.7675.2064.8954.8084.6294.4414.4054.0753.8243.5163.2883.16313.95411.29110.80710.08310.58711.03110.02411.5118.81811.2311.48410.7859.30215.42514.97411.39713.42212.23919.31529.81731.11128.31229.81530.86933.32424.23922.55520.89222.12824.45223.85920.45619.11811.0339.9669.2466.6176.0995.6225.1114.774002.1912.231.7451.532-03.52600-0000000000000000000000000000000000000000000
Tax Assets 11.69610.63511.08311.49510.59410.83810.67110.439.13610.72611.51711.65311.3812.0171.9572.143.4522.5814.2551.9290.2840.5010.5311.6640.7451.2521.5411.8481.9732.2562.4153.7675.5367.1782.712.5380.2990.2510.1980.2710.0240.01500.37900008.8238.2816.6617.093.3743.5144.6834.7224.0794.0654.1744.4494.184.2273.7122.1930.3924.2426.7191.4421.441.454000000000000000000000000000000000000000
Other Non-Current Assets 9.3899.4359.74520.2113.77617.4318.14918.0320.9421.30521.90211.61512.06911.58412.13611.6217.3377.0026.5036.665.6426.7136.8286.9334.5515.4696.8127.20410.1899.42716.82315.0465.6164.563.1392.8632.6422.983.1733.8196.426.0863.42.2452.8671.9361.7841.8521.281.3361.4934.8731.9181.8520.92400000001.689012.67318.2221.52534.85729.42812.1668.8569.0218.5827.8357.8657.8567.4567.55110.1549.67810.7969.3099.4139.0279.0628.3167.7837.79110.2028.9279.3578.44410.2697.8878.28900000000000000
Total Non-Current Assets 134.546134.9193.987138.254127.659133.759132.627130.232123.778132.535139.193132.749133.484132.258118.753128.365120.193106.726107.346111.742110.382116.196118.781100.845103.179105.976112.881112.987124.198109.766109.63117.698117.175126.63104.297104.354104.331126.836131.652146.82163.539170.506168.87171.945218.186204.231173.019171.258163.7155.528156.972140.2539.78738.27436.98134.97810.33510.43813.05913.67512.52112.20712.21612.67119.23826.631.91940.42634.99817.59212.85813.18612.811.97212.23212.52912.31613.2917.70517.68617.83518.1219.19421.622.59321.07319.73320.08821.52121.13521.15221.2821.00218.81116.1174.083.9163.9933.593.0642.9851.7230.910.9170.6810.4930.3490.290.145
Total Assets 311.634333.081338.418353.928355.517377.631399.127407.451392.967424.398460.953471.313456.884474.269333.317346.263306.411262.74271.075279.926272.228294.566288.266269.928276.592288.992299.506313.622311.109340.255325.321331.46358.42401.108209.145209.652224.755277.755291.234337.695392.504444.983448.306491.671420.008449.461444.477490.077590.765608.2622.549362.78265.277273.386272.787169.481144.866153.146154.642102.757102.767107.313114.15139.49773.59576.69381.22874.36268.00151.69338.08943.23827.20525.30527.65531.60131.39636.73843.24843.5233.54638.24641.38348.64640.41845.23747.72653.88665.66368.98744.64150.39456.10246.95452.40643.62723.02326.4369.18310.3512.8216.4287.1498.1891.6342.0432.3062.9683.477
Liabilities & Equity:
Current Liabilities:
Account Payables 59.32475.09673.51770.56777.259100.72471.78772.93459.42360.57991.40373.38870.57769.39659.02757.30748.15644.08555.8360.1757.35771.5561.65760.02762.22867.65267.34656.30959.88565.99665.52659.09659.07467.88942.08342.85137.92537.19836.69641.79638.70446.3841.92842.87239.47648.16442.42437.95640.16946.72145.7736.80225.87118.2717.43117.587.2317.73610.3037.1527.8066.9717.96310.6267.828.2296.5545.3384.6495.2275.3334.973.2952.8052.7712.5922.2413.6924.7683.3092.2212.8553.6673.1444.0035.6663.5872.1823.7553.2332.7514.1074.5445.2953.070.5490.4730.8260.7590.2721.2211.060.650.3280.2720.2110.140.1450.072
Short Term Debt 17.91620.2525.66632.57122.23222.81825.16424.17922.74423.26123.3828.43235.04134.25929.46444.22327.81526.13416.58117.97313.75813.66712.91811.61913.61412.8528.2338.8378.76159.02753.64848.09764.3918.84319.7558.25713.65119.27218.6319.35318.12920.99853.65853.02517.38628.65228.05428.56628.25433.60936.59433.05715.69215.28814.42613.510.1283.543.7534.0715.0064.9686.0778.79911.67411.4888.1849.2137.7915.9080.151.8622.1330.1450.1181.6081.7251.9492.1842.2752.3442.6091.4761.5511.8211.9554.472.391.5262.8424.071.3050.2610.250.2910.2880.270.2070.2070.20400.1990000.141000
Tax Payables 6.057.7674.8954.284.9274.6944.7714.4254.0714.2374.6764.6214.2164.5684.1113.9054.8264.2864.3973.4973.6843.5763.32.2444.171.4651.7450.5110.8721.0053.0850.9410.8581.9430.9322.0140.5770.6850.5370.580.9711.0370.9180.7090.9290.7390.4910.8761.0232.2238.3763.7380.4781.0870002.5540001.77100000000000000000000000000000000000000000000000
Deferred Revenue 4.1252.4912.6482.3641.9453.7384.5694.4353.7355.4043.3013.5032.9014.1282.5428.0088.4931.9342.3472.7171.7983.3543.3040.9960.8590.8742.382.1642.8892.8983.3154.6565.2084.1121.8581.7791.9241.9511.9291.7821.9822.4154.2056.7273.662.5171.2711.2545.1473.6393.3632.7852.2232.0411.7791.521.1920.8740.6990.8320.6490.4320.2690.2410.2020.1990.1590.1610.4290.3160.51.50.8741.2231.6812.3222.0732.182000000000-0000-000000000000000000
Other Current Liabilities 23.30622.77826.3524.35326.0460.48229.28929.54625.4229.94614.55136.50334.88435.99734.15233.57938.44242.04337.55330.23733.27434.05530.42432.34536.8642.28741.60552.91144.98143.47856.32948.06232.87942.56919.37418.14314.65819.75916.47323.2214.70516.0314.50321.63415.46713.6467.74911.81422.1527.7186.4385.99813.41317.55913.06412.13711.92915.29111.98211.2419.84312.3099.00512.5179.428.6468.5087.8813.4454.7138.0346.2056.3298.3427.9066.0593.3133.033.2133.4033.1352.9092.8642.8622.752.852-01.4652.4731.18401.019-000-0000.069-00-0.066000-00-0.0720
Total Current Liabilities 110.721128.382133.079134.147132.409132.456135.58135.519115.393123.427134.01146.447147.619148.348129.296147.022127.732118.482116.708114.594109.871126.202111.603105.939111.565120.428121.309120.122115.377172.404181.903159.74162.409135.35684.00273.04468.73578.86574.26586.33374.49186.86115.212124.96776.91893.71879.98980.46696.74593.91100.54182.3857.67754.24546.744.74720.4829.89226.73723.29523.30326.45123.31432.18329.11728.56223.40422.59416.31516.16514.01714.53812.63112.51512.47712.5819.35210.85310.1668.9877.78.3738.0077.5578.57410.4738.0576.0377.7557.2596.8216.4314.8055.5453.3610.8360.7431.0331.0360.4771.2211.1930.650.3280.2720.3520.140.0720.072
Non-Current Liabilities:
Long Term Debt 41.26443.74549.26950.25742.21247.35351.35852.24451.28257.60965.36869.48758.32566.42564.93577.72875.81844.59550.00560.75249.11656.66559.04144.98339.51242.42845.05945.42929.50429.51838.44730.93530.06962.65745.62854.1952.54352.38952.32957.74154.57658.12310.81512.98851.72947.92549.27852.15613.14760.60665.04966.0510.3310.0129.4069.51412.50212.6912.03311.45810.0538.9919.08410.2030.0430.0080.0130.02312.40511.94614.40113.7043.4190.7250.7211.211.2091.2770.6040.8390.820.7950.6360.5190.5360.5670.5150.5290.2520.3170.3722.54500.5530.6160.6780.6750.7570.6210.4770.7460.2650.3250.3280.4080.1410.210.1450.072
Deferred Revenue Non-Current 0019.83220.2721.2492.9747.65300009.96110.08911.4816.26416.77811.68511.59818.9916.71814.51613.37617.97216.98516.70716.26416.0390.050.1450.2870.4363.5593.7411.0181.2681.5131.972.5943.043.7954.8424.724.824.584.3284.4134.835.21512.78312.30611.1137.8246.9236.93200004.7354.4194.157001.639000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.1383.3263.3293.4593.4183.4963.4473.2823.1823.1843.3233.3923.5073.4592.9963.254.384.3494.3834.4454.8585.0295.3324.2293.9294.1394.5374.6165.0425.0785.1619.8034.4285.7793.563.573.9964.2764.244.9543.7644.5764.4874.9038.9869.0976.0099.2454.7514.9793.5458.2520-1.04800000.2130.2210.214000.415000000000000000000000000000000000000000000000
Other Non-Current Liabilities 6.2196.1259.529.8975.0454.4948.59515.72213.85611.03213.9828.9999.2619.7995.624-2.5746.0045.946.159-5.9426.3511.7656.81111.3455.6899.7710.66625.37325.56325.76725.32955.34733.60542.7830.40214.82217.83918.4420.77625.61326.80731.10830.09830.81418.67318.02614.7886.914-17.53420.81816.5410.4866.6586.04814.50515.0314.08827.2859.11110.0139.67423.59522.07322.9422.81819.17519.25414.36115.64514.3775.875.9684.3973.73.2883.8055.112.592.9422.6122.9883.0962.5052.142.1212.0172.0822.932.5292.3691.91300.5120000000.0680.0680.066000000-0.072
Total Non-Current Liabilities 51.62153.19658.78960.15451.92458.31767.60667.96665.13871.82582.67388.44777.67587.70489.81995.18297.88766.48279.53775.97374.8481.80689.15673.31365.83768.46271.76475.46860.25460.6569.37386.28271.843105.43776.0369.01270.38270.82973.10583.35481.38389.23140.91343.80270.40265.95164.06673.5393.68198.70996.24792.61223.91122.99223.91124.54426.5939.97426.09226.1124.09832.58631.15735.19622.86119.18319.26714.38528.0526.32320.27119.6727.8164.4254.0095.0156.3193.8673.5463.4513.8083.8913.1412.6592.6572.5842.5973.4592.7812.6862.2852.5450.5120.5530.6160.6780.6750.7570.6210.5450.8140.3310.3250.3280.4080.1410.210.1450.072
Total Liabilities 162.342181.578191.868194.301184.333190.773203.186203.485180.531195.252216.683234.894225.294236.052219.115242.204225.619184.964196.245190.567184.711208.008200.759179.252177.402188.89193.073195.59175.631233.054251.276246.022234.252240.793160.032142.056139.117149.694147.37169.687155.874176.091156.125168.769147.32159.669144.055153.996190.426192.619196.788174.99281.58877.23770.61169.29147.0769.86752.82949.40547.40259.03754.47167.3851.97847.74542.67136.97844.36442.48834.28834.2120.44816.9416.48517.59615.67114.7213.71212.43711.50812.26411.14810.21611.2313.05810.6549.49510.5359.9459.1068.9765.3166.0983.9761.5151.4181.791.6571.0212.0351.5240.9750.6550.6810.4930.3490.2170.072
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000268.874000000000000000000000000000000000000000000000000
Common Stock 1,245.7121,245.6511,244.1241,238.1721,244.5471,244.5471,244.5071,243.2721,243.251,243.1431,243.0771,242.0061,241.8541,238.8561,130.8951,115.0921,095.5861,095.1471,094.721,094.6331,088.0241,087.7761,087.421,087.0681,085.5751,083.6151,079.9541,078.281,075.1031,048.0381,043.0381,042.411,041.2281,039.166937.864937.029936.293935.966935.249930.857926.925926.437920.202916.497768.23762.254735.402733.385733.3220000000000296.326000000000000000198.667188.549190.44300161.418163.180156.742140.956129.35500000000000000000000000
Retained Earnings -1,086.133-1,082.265-1,086.96-1,068.937-1,060.488-1,048.551-1,035.344-1,024.716-1,007.817-995.89-984.311-992.021-997.358-991.59-1,008.819-1,005.679-1,009.797-1,010.619-1,013.609-998.32-998.971-1,003.958-1,001.4-998.361-989.157-986.028-981.118-966.869-952.779-937.14-969.414-956.89-916.161-882.905-886.627-863.348-840.037-802.653-782.164-764.96-700.042-674.566-639.208-615.342-525.891-495.666-461.731-429.932-392.329-359.842-353.785-316.639-303.477-284.655-270.242-256.709-250.458-303.631-283.962-271.361-242.107-215.32-212.962-236.395-246.536-240.416-245.082-251.92-229.663-207.927-207.271-211.193-209.996-196.053-193.6-190.289-177.88-175-168.359-157.181-144.317-139.562-136.012-120.81-114.036-98.976-85.106-76.732-71.313-60.671-53.447-48.232-40.777-31.772-25.576-20.783-17.419-14.871-12.635-10.419-8.751-7.157-5.654-4.389-3.676-3.029-2.236-1.665-1.014
Accumulated Other Comprehensive Income/Loss -31.202-32.57-22.118-21.065-33.393-29.966-33.348-35.318-43.653-38.139-33.825-33.494-32.405-28.338-26.695-24.541-24.282-24.354-23.721-23.89-24.594-20.305-21.584-21.058-20.969-22.581-19.851-19.705-15.753-32.118-31.125-31.087-31.667-25.71-30.794-32.382-34.428-26.314-26.842-15.493-10.58-2.417-11.685-0.29210.8444.1839.84817.01617.1126.36516.80614.80126.75825.64120.73618.07114.7360.152.1542.4142.4652.69712.1122.159.02213.5619.87626.48528.84910.7077.3547.6674.1792.0241.8681.6681.3944.1636.35.5993.032.2941.5472.4332.231.7723.3923.3653.3533.051.2531.26500.952000000000000000
Other Total Stockholders Equity 20.91520.68720.49910.69511.51611.51611.51611.51611.51611.51619.32911.51611.51611.51611.51611.51611.38110.07910.07916.93610.07910.07923.07110.07910.07925.09627.44810.07910.07910.07910.07910.07910.07929.76428.6726.29723.8121.06217.62117.60420.32719.43822.87222.03919.50519.02116.90315.612745.688742.769740.093489.626460.408455.017451.682321.667318.949307.424373.2514.43815.573260.899260.53306.363259.13255.804263.764262.819224.45206.425203.717212.553212.575202.393202.9013.963.6622.413191.595182.6641.9070.07164.70.0640.0380.028118.785117.757123.088116.66387.7388.38591.56371.67674.00562.89539.02439.51720.16119.74819.53612.06111.82811.9234.6294.5794.1934.4164.418
Total Shareholders Equity 149.292151.503146.55159.627171.184186.858195.941203.966212.436229.146244.27236.419231.59238.217114.202104.05980.79277.77674.8389.35987.51786.55887.50790.67699.19100.102106.433118.032135.478107.20174.04585.438124.168160.31549.11367.59685.638128.061143.864168.008236.63268.892292.181322.902272.688289.792300.422336.081370.471389.292403.114187.788183.689196.149202.17683.02983.22783.27991.44141.81744.80548.27659.6872.11821.61728.94838.55737.38423.6369.2053.8019.0276.7578.36511.1714.00615.72522.01829.53631.08322.03825.98230.23538.4329.18832.17937.07244.3955.12859.04235.53641.41750.78640.85648.42942.11221.60524.6467.5269.32910.7864.9046.1747.5340.9531.551.9572.7513.404
Total Equity 149.292151.503146.55159.627171.184186.858195.941203.966212.436229.146244.27236.419231.59238.217114.202104.05980.79277.77674.8389.35987.51786.55887.50790.67699.19100.102106.433118.032135.478107.20174.04585.438124.168160.31549.11367.59685.638128.061143.864168.008236.63268.892292.181322.902272.688289.792300.422336.081400.339415.581425.761187.788183.689211.07202.176100.1997.79683.279101.81453.35255.36548.27659.6872.11821.61728.94838.55737.38423.6369.2053.8019.0276.7578.36511.1714.00615.72522.01829.53631.08322.03825.98230.23538.4329.18832.17937.07244.3955.12859.04235.53641.41750.78640.85648.42942.11221.60524.6467.5269.32910.7864.9046.1747.5340.9531.551.9572.7513.404
Total Liabilities & Shareholders Equity 311.634333.081338.418353.928355.517377.631399.127407.451392.967424.398460.953471.313456.884474.269333.317346.263306.411262.74271.075279.926272.228294.566288.266269.928276.592288.992299.506313.622311.109340.255325.321331.46358.42401.108209.145209.652224.755277.755291.234337.695392.504444.983448.306491.671420.008449.461444.477490.077590.765608.2622.549362.78265.277273.386272.787169.481144.866153.146154.642102.757102.767107.313114.15139.49773.59576.69381.22874.36268.00151.69338.08943.23827.20525.30527.65531.60131.39636.73843.24843.5233.54638.24641.38348.64640.41845.23747.72653.88665.66368.98744.64150.39456.10246.95452.40643.62723.02326.4369.18310.3512.8216.4287.1498.1891.6342.0432.3062.9683.477