Westport Fuel Systems Inc.
NASDAQ:WPRT
4.69 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 337.884 | 305.698 | 312.412 | 252.497 | 305.338 | 270.283 | 247.063 | 224.895 | 103.304 | 130.569 | 164.032 | 155.626 | 0 | 128.224 | 96.489 | 69.5 | 52.427 | 37.358 | 28.467 | 24.733 | 16.784 | 20.75 | 0.051 | 0.207 | 0.199 | 0.07 | 0.072 |
| Cost of Revenue
| 292.427 | 269.496 | 264.26 | 212.953 | 237.086 | 206.059 | 182.916 | 176.55 | 83.314 | 97.923 | 148.69 | 102.486 | 0 | 87.652 | 72.084 | 47.628 | 33.271 | 24.569 | 19.643 | 17.172 | 11.323 | 14.989 | 0 | 0 | 0.066 | 0 | 0.072 |
| Gross Profit
| 45.457 | 36.202 | 48.152 | 39.544 | 68.252 | 64.224 | 64.147 | 48.345 | 19.99 | 32.646 | 15.342 | 53.14 | 0 | 40.573 | 24.406 | 21.872 | 19.157 | 12.79 | 8.824 | 7.561 | 5.461 | 5.762 | 0.051 | 0.207 | 0.133 | 0.07 | 0 |
| Gross Profit Ratio
| 0.135 | 0.118 | 0.154 | 0.157 | 0.224 | 0.238 | 0.26 | 0.215 | 0.194 | 0.25 | 0.094 | 0.341 | 0 | 0.316 | 0.253 | 0.315 | 0.365 | 0.342 | 0.31 | 0.306 | 0.325 | 0.278 | 1 | 1 | 0.667 | 1 | 0 |
| Reseach & Development Expenses
| 26.48 | 23.497 | 25.194 | 20.976 | 25.172 | 30.619 | 51.057 | 59.413 | 52.777 | 76.58 | 91.132 | 73.198 | 0 | 27.87 | 24.536 | 22.371 | 18.976 | 14.53 | 15.229 | 19.898 | 25.403 | 24.228 | 13.3 | 5.576 | 3.048 | 1.55 | 0.362 |
| General & Administrative Expenses
| 44.234 | 37.042 | 36.29 | 26.629 | 41.339 | 51.075 | 47.628 | 48.204 | 35.201 | 40.319 | 46.475 | 44.811 | 0 | 12.827 | 6.791 | 0 | 0 | 0 | 0 | 0 | 0 | 5.433 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 16.278 | 15.073 | 13.495 | 11.51 | 16.38 | 15.923 | 16.776 | 20.949 | 17.496 | 25.489 | 28.707 | 30.112 | 0 | 17.758 | 11.936 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 61.622 | 52.115 | 49.785 | 38.139 | 57.719 | 66.998 | 64.404 | 69.153 | 52.697 | 65.808 | 75.182 | 74.923 | 0 | 30.585 | 18.727 | 16.111 | 12.1 | 9.191 | 7.862 | 9.488 | 7.229 | 7.249 | 3.827 | 1.446 | 1.325 | 0.775 | 0.435 |
| Other Expenses
| 0 | 4.416 | 5.39 | 6.239 | 7.778 | 8.824 | 9.826 | 11.308 | 13.654 | 22.772 | 16.288 | 11.395 | 0 | 2.088 | 2.107 | 1.506 | 1.222 | 2.361 | 5.227 | 5.233 | 4.553 | 3.576 | 2.373 | 0.757 | 0.265 | 0.07 | 0 |
| Operating Expenses
| 88.102 | 80.028 | 80.369 | 65.354 | 90.669 | 106.441 | 125.287 | 139.874 | 119.128 | 165.16 | 182.602 | 159.516 | 0 | 60.542 | 45.369 | 39.987 | 32.299 | 26.082 | 28.319 | 34.618 | 37.185 | 35.053 | 19.501 | 7.779 | 4.639 | 2.395 | 0.797 |
| Operating Income
| -42.645 | -43.826 | 2.937 | -1.761 | 8.389 | -52.718 | -64.934 | -121.78 | -110.637 | -159.387 | -167.26 | -107.561 | 0 | -20.411 | -21.335 | -18.115 | -13.142 | -13.292 | -19.495 | -27.057 | -32.71 | -29.292 | -19.45 | -7.573 | -4.506 | -2.325 | -0.797 |
| Operating Income Ratio
| -0.126 | -0.143 | 0.009 | -0.007 | 0.027 | -0.195 | -0.263 | -0.541 | -1.071 | -1.221 | -1.02 | -0.691 | 0 | -0.159 | -0.221 | -0.261 | -0.251 | -0.356 | -0.685 | -1.094 | -1.949 | -1.412 | -382.658 | -36.667 | -22.667 | -33 | -11 |
| Total Other Income Expenses Net
| -6.964 | 12.543 | 2.59 | -4.167 | -6.241 | 12.227 | 8.72 | 11.395 | 7.196 | -11.948 | -12.911 | 15.005 | 0 | 1.858 | 10.497 | 3.7 | 1.878 | -1.228 | -2.317 | -1.675 | -2.37 | 0.231 | 0.001 | 0 | 0 | 0.07 | 0.217 |
| Income Before Tax
| -49.609 | -31.283 | 5.527 | -5.928 | 2.148 | -38.658 | -65.53 | -92.563 | -97.657 | -150.197 | -184.537 | -97.036 | 0 | -20.883 | -10.836 | -8.961 | -7.196 | -14.52 | -21.811 | -28.732 | -34.094 | -29.061 | -19.449 | 0 | 0 | -2.254 | -0.58 |
| Income Before Tax Ratio
| -0.147 | -0.102 | 0.018 | -0.023 | 0.007 | -0.143 | -0.265 | -0.412 | -0.945 | -1.15 | -1.125 | -0.624 | 0 | -0.163 | -0.112 | -0.129 | -0.137 | -0.389 | -0.766 | -1.162 | -2.031 | -1.401 | -382.642 | 0 | 0 | -32 | -8 |
| Income Tax Expense
| 1.02 | 1.412 | -8.131 | 1.431 | 1.96 | 2.112 | -4.424 | 5.01 | 0.731 | -0.579 | 0.873 | 1.738 | 0 | 8.726 | 5.164 | -4.346 | -2.645 | 2.128 | 4.259 | 3.152 | 3.696 | -0.461 | -1.491 | -0.207 | -0.199 | -0.07 | -0.217 |
| Net Income
| -50.63 | -32.695 | 13.658 | -7.359 | 0.188 | -31.492 | -9.979 | -97.573 | -98.388 | -149.618 | -185.41 | -98.774 | 0 | -36.92 | -19.343 | -10.021 | -9.801 | -14.462 | -21.665 | -28.769 | -33.05 | -29.276 | -18.064 | -7.435 | -4.374 | -2.325 | -0.58 |
| Net Income Ratio
| -0.15 | -0.107 | 0.044 | -0.029 | 0.001 | -0.117 | -0.04 | -0.434 | -0.952 | -1.146 | -1.13 | -0.635 | 0 | -0.288 | -0.2 | -0.144 | -0.187 | -0.387 | -0.761 | -1.163 | -1.969 | -1.411 | -355.401 | -36 | -22 | -33 | -8 |
| EPS
| -2.95 | -1.91 | 0.84 | -0.54 | 0.014 | -2.38 | -0.83 | -10.72 | -15.38 | -23.7 | -32.17 | -18.27 | 0 | -10.82 | -6.39 | -3.98 | -4.56 | -6.82 | -10.93 | -17.05 | -22.74 | -23.37 | -16.67 | -8.42 | -5.97 | -3.95 | -1.52 |
| EPS Diluted
| -2.95 | -1.91 | 0.84 | -0.54 | 0.014 | -2.38 | -0.83 | -10.72 | -15.35 | -23.7 | -32.17 | -18.27 | 0 | -10.82 | -6.39 | -3.98 | -4.56 | -6.82 | -10.93 | -17.05 | -22.74 | -23.37 | -16.67 | -8.42 | -5.97 | -3.95 | -1.52 |
| EBITDA
| -29.926 | -28.811 | 16.972 | 12.273 | 24.729 | -2.514 | -32.266 | -69.676 | -66.975 | -98.809 | -136.51 | -78.365 | 0 | -17.506 | -34.716 | -25.715 | -19.048 | -9.704 | -11.951 | -20.15 | -24.8 | -25.946 | -17.078 | -6.816 | -4.241 | -2.325 | -1.015 |
| EBITDA Ratio
| -0.089 | -0.094 | 0.054 | 0.049 | 0.081 | -0.009 | -0.131 | -0.31 | -0.648 | -0.757 | -0.832 | -0.504 | 0 | -0.137 | -0.36 | -0.37 | -0.363 | -0.26 | -0.42 | -0.815 | -1.478 | -1.25 | -335.989 | -33 | -21.333 | -33 | -14 |