Wendt (India) Limited
NSE:WENDT.NS
15161.6 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,268.3 | 2,076.1 | 1,772.448 | 1,350.602 | 1,406.343 | 1,617.783 | 1,443.173 | 1,461.436 | 1,348.021 | 1,240.534 | 1,100.895 | 1,010.13 | 1,110.614 | 871.006 | 586.473 | 536.702 | 556.652 | 510.963 |
Cost of Revenue
| 1,292.3 | 712.7 | 707.924 | 555.399 | 559.159 | 637.798 | 580.481 | 641.88 | 583.153 | 445.609 | 413.814 | 359.595 | 358.641 | 283.573 | 177.36 | 182.895 | 200.744 | 198.505 |
Gross Profit
| 976 | 1,363.4 | 1,064.524 | 795.203 | 847.184 | 979.985 | 862.692 | 819.556 | 764.868 | 794.925 | 687.081 | 650.535 | 751.973 | 587.433 | 409.113 | 353.807 | 355.908 | 312.458 |
Gross Profit Ratio
| 0.43 | 0.657 | 0.601 | 0.589 | 0.602 | 0.606 | 0.598 | 0.561 | 0.567 | 0.641 | 0.624 | 0.644 | 0.677 | 0.674 | 0.698 | 0.659 | 0.639 | 0.612 |
Reseach & Development Expenses
| 27 | 17.2 | 14.2 | 16.351 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.5 | 28.322 | 29.03 | 25.784 | 23.875 | 30.922 | 22.823 | 26.594 | 34.574 | 0 | 30.212 | 24.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 59.4 | 52.772 | 58.399 | 59.869 | 68.628 | 76.246 | 72.195 | 36.131 | 40.751 | 0 | 14.87 | 17.001 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 505.1 | 81.094 | 87.429 | 85.653 | 92.503 | 107.168 | 95.018 | 62.725 | 75.325 | 202.799 | 308.328 | 264.296 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 71.2 | 49.9 | 6.804 | 9.224 | 2.771 | 3.608 | 4.12 | 1.342 | 1.32 | 1.22 | 1.3 | 473.692 | 465.641 | 332.268 | 257.096 | 215.653 | 223.102 | 177.222 |
Operating Expenses
| 505.1 | 882.9 | 721.333 | 647.74 | 745.011 | 770.271 | 694.531 | 654.607 | 615.524 | 639.553 | 533.466 | 473.692 | 465.641 | 332.268 | 257.096 | 215.653 | 223.102 | 177.222 |
Operating Income
| 470.9 | 485.227 | 339.298 | 141.304 | 94.653 | 211.698 | 170.805 | 165.69 | 150.253 | 168.561 | 167.454 | 187.401 | 286.332 | 255.165 | 152.017 | 138.154 | 132.806 | 135.236 |
Operating Income Ratio
| 0.208 | 0.234 | 0.191 | 0.105 | 0.067 | 0.131 | 0.118 | 0.113 | 0.111 | 0.136 | 0.152 | 0.186 | 0.258 | 0.293 | 0.259 | 0.257 | 0.239 | 0.265 |
Total Other Income Expenses Net
| 71.2 | 44.946 | 29.776 | 28.736 | 41.468 | 7.565 | 9.601 | 0.741 | 0.909 | 13.189 | 13.839 | 10.558 | -1.419 | -0.083 | -0.022 | -0.042 | -0.045 | -0.104 |
Income Before Tax
| 542.1 | 530.2 | 369.074 | 170.04 | 136.121 | 219.263 | 180.406 | 165.69 | 150.253 | 168.561 | 167.454 | 187.401 | 284.913 | 255.082 | 151.995 | 138.112 | 132.761 | 135.132 |
Income Before Tax Ratio
| 0.239 | 0.255 | 0.208 | 0.126 | 0.097 | 0.136 | 0.125 | 0.113 | 0.111 | 0.136 | 0.152 | 0.186 | 0.257 | 0.293 | 0.259 | 0.257 | 0.238 | 0.264 |
Income Tax Expense
| 132.6 | 129.3 | 98.406 | 42.384 | 35.868 | 65.129 | 49.166 | 45.178 | 49.198 | 33.164 | 50.844 | 58.804 | 90.332 | 86.727 | 52.184 | 45.023 | 43.667 | 44.223 |
Net Income
| 409.5 | 400.9 | 270.668 | 127.656 | 100.253 | 154.134 | 131.24 | 120.512 | 101.055 | 135.397 | 116.61 | 128.597 | 194.581 | 168.355 | 99.811 | 93.089 | 89.094 | 90.909 |
Net Income Ratio
| 0.181 | 0.193 | 0.153 | 0.095 | 0.071 | 0.095 | 0.091 | 0.082 | 0.075 | 0.109 | 0.106 | 0.127 | 0.175 | 0.193 | 0.17 | 0.173 | 0.16 | 0.178 |
EPS
| 204.77 | 200.44 | 135.33 | 63.83 | 50.13 | 77.07 | 65.62 | 60.26 | 53.88 | 67.7 | 58.3 | 64.3 | 97.29 | 84.18 | 49.91 | 46.54 | 44.55 | 45.45 |
EPS Diluted
| 204.77 | 200.44 | 135.33 | 63.83 | 50.13 | 77.07 | 65.62 | 60.26 | 53.88 | 67.7 | 58.3 | 64.3 | 97.29 | 84.18 | 49.91 | 46.54 | 44.55 | 45.45 |
EBITDA
| 556.4 | 611.5 | 441.901 | 244.422 | 202.225 | 323.988 | 286.565 | 266.001 | 237.434 | 251.53 | 205.342 | 224.226 | 326.237 | 290.875 | 182.782 | 163.162 | 155.586 | 155.978 |
EBITDA Ratio
| 0.245 | 0.295 | 0.249 | 0.181 | 0.144 | 0.2 | 0.199 | 0.182 | 0.176 | 0.203 | 0.187 | 0.222 | 0.294 | 0.334 | 0.312 | 0.304 | 0.28 | 0.305 |