Wendt (India) Limited
NSE:WENDT.NS
15161.6 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 550.9 | 490.6 | 700.7 | 541.3 | 504 | 508.2 | 571.5 | 508.3 | 521.3 | 475 | 478.748 | 405.9 | 466.6 | 421.2 | 451.502 | 352.7 | 324.6 | 221.8 | 257.143 | 331.6 | 423.4 | 394.2 | 363.583 | 428.5 | 409.4 | 416.3 | 380.173 | 361.9 | 366.4 | 331.8 | 376.436 | 361.3 | 416.3 | 338.1 | 346.621 | 331.1 | 356 | 314.3 | 330.934 | 296.3 | 325.6 | 287.7 | 298.895 | 256.3 | 294 | 248.7 | 247.63 | 256.6 | 255.9 | 250 |
Cost of Revenue
| 182.9 | 292.9 | 402.5 | 196 | 175.3 | 165.7 | 197.4 | 167.8 | 176.5 | 171 | 245.224 | 141.2 | 163.9 | 157.6 | 220.999 | 120.5 | 125.1 | 88.8 | 141.759 | 116.4 | 165.1 | 135.9 | 217.698 | 149.4 | 131.3 | 139.4 | 199.681 | 121.7 | 133.4 | 125.7 | 259.38 | 118.9 | 139.6 | 124 | 219.553 | 119.6 | 131.3 | 112.7 | 121.209 | 107.3 | 111.2 | 105.9 | 110.214 | 98.6 | 112.2 | 92.8 | 94.795 | 97.6 | 87.6 | 79.6 |
Gross Profit
| 368 | 197.7 | 298.2 | 345.3 | 328.7 | 342.5 | 374.1 | 340.5 | 344.8 | 304 | 233.524 | 264.7 | 302.7 | 263.6 | 230.503 | 232.2 | 199.5 | 133 | 115.384 | 215.2 | 258.3 | 258.3 | 145.885 | 279.1 | 278.1 | 276.9 | 180.492 | 240.2 | 233 | 206.1 | 117.056 | 242.4 | 276.7 | 214.1 | 127.068 | 211.5 | 224.7 | 201.6 | 209.725 | 189 | 214.4 | 181.8 | 188.681 | 157.7 | 181.8 | 155.9 | 152.835 | 159 | 168.3 | 170.4 |
Gross Profit Ratio
| 0.668 | 0.403 | 0.426 | 0.638 | 0.652 | 0.674 | 0.655 | 0.67 | 0.661 | 0.64 | 0.488 | 0.652 | 0.649 | 0.626 | 0.511 | 0.658 | 0.615 | 0.6 | 0.449 | 0.649 | 0.61 | 0.655 | 0.401 | 0.651 | 0.679 | 0.665 | 0.475 | 0.664 | 0.636 | 0.621 | 0.311 | 0.671 | 0.665 | 0.633 | 0.367 | 0.639 | 0.631 | 0.641 | 0.634 | 0.638 | 0.658 | 0.632 | 0.631 | 0.615 | 0.618 | 0.627 | 0.617 | 0.62 | 0.658 | 0.682 |
Reseach & Development Expenses
| 0 | 0 | 27 | 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 16.351 | 0 | 0 | 0 | 22.126 | 0 | 0 | 0 | 23.154 | 0 | 0 | 0 | 1.465 | 0 | 0 | 0 | 1.852 | 0 | 0 | 0 | 2.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 142.7 | 0 | 0 | 0 | 129.703 | 0 | 0 | 0 | 101.246 | 0 | 0 | 0 | 90.515 | 0 | 0 | 0 | 84.361 | 0 | 0 | 0 | 95.405 | 0 | 0 | 0 | 78.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.212 | 0 | 0 | 0 | 24.621 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 2.8 | 0 | 0 | 0 | 4.497 | 0 | 0 | 0 | 17.054 | 0 | 0 | 0 | 19.101 | 0 | 0 | 0 | 32.373 | 0 | 0 | 0 | 42.078 | 0 | 0 | 0 | 31.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.87 | 0 | 0 | 0 | 17.001 | 0 | 0 | 0 |
SG&A
| 137.8 | 114.1 | 145.5 | 120.3 | 109.6 | 93.2 | 134.2 | 115 | 111.5 | 109.6 | 118.3 | 98.1 | 103.9 | 93.5 | 109.616 | 78.6 | 73 | 74.6 | 116.734 | 85.6 | 89.2 | 78.7 | 137.483 | 75.5 | 79.4 | 70 | 109.731 | 69.2 | 71.5 | 62.6 | 75.808 | 62.4 | 65.6 | 55.3 | 58.747 | 58.6 | 56.9 | 54.5 | 51.199 | 50.1 | 52.1 | 49.4 | 170.728 | 47.3 | 46.7 | 43.6 | 140.396 | 43.8 | 0 | 0 |
Other Expenses
| 264 | 19.5 | 18.2 | 18.2 | 16.7 | 18.1 | 17.3 | 17.8 | 9.7 | 5.1 | -22.496 | 10.1 | 9.1 | 10.1 | -24.476 | 10.9 | 6.7 | 16.1 | -37.229 | 10.4 | 21.7 | 7.9 | -13.992 | 6.5 | 8.1 | 3 | 119.887 | 195.7 | 5.6 | 178.4 | 83.407 | 204 | 229.2 | 168.7 | 103.124 | 177.5 | 176.5 | 158.4 | 177.653 | 159.6 | 160.4 | 141.9 | 173.466 | 122.2 | 124.5 | 110.3 | 119.392 | 116.8 | 120.8 | 116.7 |
Operating Expenses
| 264 | 114.1 | 145.5 | 233.7 | 225.5 | 239.1 | 226.7 | 223.8 | 220.5 | 211.9 | 127.533 | 196.9 | 204.6 | 192.3 | 149.54 | 186.2 | 168.7 | 143.3 | 115.211 | 195.8 | 220 | 214 | 127.971 | 213.9 | 222.8 | 205.6 | 122.531 | 195.7 | 200.6 | 178.4 | 83.407 | 204 | 229.2 | 168.7 | 103.124 | 177.5 | 176.5 | 158.4 | 177.653 | 159.6 | 160.4 | 141.9 | 173.466 | 122.2 | 124.5 | 110.3 | 119.392 | 116.8 | 120.8 | 116.7 |
Operating Income
| 104 | 83.6 | 152.7 | 129.8 | 119.9 | 103.4 | 164.7 | 134.5 | 134 | 92.1 | 93.4 | 67.8 | 98.1 | 71.3 | 84.667 | 46 | 30.8 | -10.3 | 1.187 | 19.4 | 38.3 | 44.3 | 19.898 | 65.2 | 55.3 | 71.3 | 60.605 | 44.5 | 32.4 | 27.2 | 35.59 | 37.2 | 47.5 | 45.4 | 24.853 | 34 | 48.2 | 43.2 | 45.661 | 29 | 54 | 39.9 | 29.354 | 35.4 | 57.1 | 45.6 | 33.443 | 42.2 | 47.5 | 53.7 |
Operating Income Ratio
| 0.189 | 0.17 | 0.218 | 0.24 | 0.238 | 0.203 | 0.288 | 0.265 | 0.257 | 0.194 | 0.195 | 0.167 | 0.21 | 0.169 | 0.188 | 0.13 | 0.095 | -0.046 | 0.005 | 0.059 | 0.09 | 0.112 | 0.055 | 0.152 | 0.135 | 0.171 | 0.159 | 0.123 | 0.088 | 0.082 | 0.095 | 0.103 | 0.114 | 0.134 | 0.072 | 0.103 | 0.135 | 0.137 | 0.138 | 0.098 | 0.166 | 0.139 | 0.098 | 0.138 | 0.194 | 0.183 | 0.135 | 0.164 | 0.186 | 0.215 |
Total Other Income Expenses Net
| 27.6 | 19.4 | 18.2 | 18.2 | 16.7 | 18.1 | 17.3 | 17.8 | 9.7 | 4.9 | 9.4 | 10 | 9 | 10.1 | -14.627 | 10.9 | 6.5 | 16.1 | -7.066 | 10.4 | 21.7 | 7.9 | -10.035 | 6.5 | 8.1 | 3 | 10.101 | 2.7 | 5.6 | -0.5 | 1.941 | -1.2 | 3.9 | 3.7 | 0.909 | 3.1 | 2.9 | 4.7 | 13.589 | -0.4 | 4.3 | 4.6 | 14.139 | -0.1 | -0.2 | 4.2 | 11.158 | -0.2 | -0.3 | -0.1 |
Income Before Tax
| 131.6 | 103 | 170.9 | 129.8 | 119.9 | 121.5 | 164.7 | 134.5 | 134 | 97 | 102.774 | 77.8 | 107.1 | 81.4 | 70.04 | 56.9 | 37.3 | 5.8 | -5.879 | 29.8 | 60 | 52.2 | 9.863 | 71.7 | 63.4 | 74.3 | 70.706 | 44.5 | 38 | 27.2 | 35.59 | 37.2 | 47.5 | 45.4 | 24.853 | 34 | 48.2 | 43.2 | 45.661 | 29 | 54 | 39.9 | 29.354 | 35.4 | 57.1 | 45.6 | 44.601 | 42 | 47.2 | 53.6 |
Income Before Tax Ratio
| 0.239 | 0.21 | 0.244 | 0.24 | 0.238 | 0.239 | 0.288 | 0.265 | 0.257 | 0.204 | 0.215 | 0.192 | 0.23 | 0.193 | 0.155 | 0.161 | 0.115 | 0.026 | -0.023 | 0.09 | 0.142 | 0.132 | 0.027 | 0.167 | 0.155 | 0.178 | 0.186 | 0.123 | 0.104 | 0.082 | 0.095 | 0.103 | 0.114 | 0.134 | 0.072 | 0.103 | 0.135 | 0.137 | 0.138 | 0.098 | 0.166 | 0.139 | 0.098 | 0.138 | 0.194 | 0.183 | 0.18 | 0.164 | 0.184 | 0.214 |
Income Tax Expense
| 24.7 | 26.2 | 37.1 | 33.8 | 30.4 | 31.3 | 36.8 | 33.8 | 34 | 24.7 | 28.106 | 22.2 | 26.7 | 21.4 | 17.084 | 14.2 | 9.4 | 1.7 | 1.868 | 7.8 | 9.9 | 16.3 | 9.829 | 17.3 | 17.4 | 20.6 | 21.766 | 11.5 | 11.5 | 4.4 | 9.578 | 11.6 | 13.9 | 10.1 | 9.798 | 9 | 16.1 | 14.3 | 1.464 | 5.2 | 18.6 | 7.9 | 9.044 | 10.4 | 18 | 13.4 | 17.204 | 13 | 13 | 15.6 |
Net Income
| 106.9 | 76.8 | 133.8 | 96 | 89.5 | 90.2 | 127.877 | 100.7 | 100 | 72.3 | 74.668 | 55.6 | 80.4 | 60 | 52.956 | 42.7 | 27.9 | 4.1 | -7.747 | 22 | 50.1 | 35.9 | 0.034 | 54.4 | 46 | 53.7 | 48.94 | 33 | 26.5 | 22.8 | 26.012 | 25.6 | 33.6 | 35.3 | 15.055 | 25 | 32.1 | 28.9 | 44.197 | 23.8 | 35.4 | 32 | 20.31 | 25 | 39.1 | 32.2 | 27.397 | 29 | 34.2 | 38 |
Net Income Ratio
| 0.194 | 0.157 | 0.191 | 0.177 | 0.178 | 0.177 | 0.224 | 0.198 | 0.192 | 0.152 | 0.156 | 0.137 | 0.172 | 0.142 | 0.117 | 0.121 | 0.086 | 0.018 | -0.03 | 0.066 | 0.118 | 0.091 | 0 | 0.127 | 0.112 | 0.129 | 0.129 | 0.091 | 0.072 | 0.069 | 0.069 | 0.071 | 0.081 | 0.104 | 0.043 | 0.076 | 0.09 | 0.092 | 0.134 | 0.08 | 0.109 | 0.111 | 0.068 | 0.098 | 0.133 | 0.129 | 0.111 | 0.113 | 0.134 | 0.152 |
EPS
| 53.45 | 38.4 | 66.93 | 48 | 44.75 | 45.1 | 63.95 | 50.35 | 50 | 36.18 | 37.33 | 27.82 | 4,019 | 29.99 | 26.5 | 21.35 | 13.98 | 2.04 | -3.89 | 10.99 | 25.06 | 17.95 | 0.017 | 27.23 | 22.98 | 26.85 | 24.52 | 16.5 | 13.25 | 11.4 | 13.03 | 12.79 | 16.81 | 17.66 | 7.54 | 12.71 | 16.31 | 14.6 | 22.15 | 11.89 | 17.69 | 15.99 | 10.18 | 12.5 | 19.56 | 16.09 | 13.73 | 14.5 | 17.09 | 19.02 |
EPS Diluted
| 53.45 | 38.4 | 66.93 | 48 | 44.75 | 45.1 | 63.95 | 50.35 | 50 | 36.18 | 37.33 | 27.82 | 4,019 | 29.99 | 26.5 | 21.35 | 13.98 | 2.04 | -3.88 | 10.99 | 25.06 | 17.95 | 0.017 | 27.23 | 22.98 | 26.85 | 24.52 | 16.5 | 13.25 | 11.4 | 13.03 | 12.79 | 16.81 | 17.66 | 7.54 | 12.71 | 16.31 | 14.6 | 22.15 | 11.89 | 17.69 | 15.99 | 10.18 | 12.5 | 19.56 | 16.09 | 13.73 | 14.5 | 17.09 | 19.02 |
EBITDA
| 154.5 | 105.5 | 175.3 | 150.8 | 141.2 | 142.1 | 186.5 | 154.1 | 153.4 | 117.5 | 123.372 | 98.9 | 128.7 | 94.3 | 92.516 | 79.1 | 59.6 | 28.4 | 16.839 | 51.7 | 85.4 | 77.4 | 35.006 | 97.5 | 89.1 | 100.5 | 99.264 | 70.2 | 63.6 | 53.6 | 60.601 | 64.2 | 72.2 | 69 | 47.434 | 56.2 | 69.9 | 63.9 | 63.63 | 51.2 | 75.3 | 61.4 | 28.742 | 48.6 | 69.9 | 58.1 | 45.726 | 54.2 | 59.2 | 65.1 |
EBITDA Ratio
| 0.28 | 0.215 | 0.25 | 0.279 | 0.28 | 0.28 | 0.326 | 0.303 | 0.294 | 0.247 | 0.258 | 0.244 | 0.276 | 0.224 | 0.205 | 0.224 | 0.184 | 0.128 | 0.065 | 0.156 | 0.202 | 0.196 | 0.096 | 0.228 | 0.218 | 0.241 | 0.261 | 0.194 | 0.174 | 0.162 | 0.161 | 0.178 | 0.173 | 0.204 | 0.137 | 0.17 | 0.196 | 0.203 | 0.192 | 0.173 | 0.231 | 0.213 | 0.096 | 0.19 | 0.238 | 0.234 | 0.185 | 0.211 | 0.231 | 0.26 |