Wendt (India) Limited
NSE:WENDT.NS
15161.6 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 180.4 | 131.5 | 134.17 | 142.771 | 136.386 | 109.326 | 78.43 | 71.605 | 47.537 | 43.628 | 60.176 | 82.24 | 90.476 | 57.506 | 27.264 | 25.837 | 20.305 | 17.77 |
Short Term Investments
| 734.5 | 767.8 | 644.832 | 374.683 | 363.262 | 365.477 | 224.586 | 154.048 | 135.47 | 207.685 | 187.263 | 154.69 | 120.624 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 914.9 | 899.3 | 779.002 | 517.454 | 499.648 | 474.803 | 303.016 | 225.653 | 183.007 | 251.313 | 247.439 | 236.93 | 211.1 | 57.506 | 27.264 | 25.837 | 20.305 | 17.77 |
Net Receivables
| 535.2 | 403 | 350.089 | 377.908 | 402.944 | 440.588 | 457.268 | 306.903 | 364.441 | 271.748 | 250.152 | 231.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 359.5 | 341.5 | 281.875 | 249.402 | 278.629 | 247.565 | 213.028 | 208.767 | 204.298 | 187.55 | 176.315 | 147.976 | 146.443 | 109.451 | 80.253 | 56.409 | 50.551 | 64.515 |
Other Current Assets
| 55.7 | 38.6 | 29.8 | 57 | 3.281 | 2.785 | 2.859 | 46.738 | 0.688 | 0.225 | 0.09 | 3.965 | 235.438 | 194.994 | 151.633 | 443.278 | 406.741 | 362.155 |
Total Current Assets
| 1,865.3 | 1,682.4 | 1,440.766 | 1,201.764 | 1,184.502 | 1,165.741 | 976.171 | 788.061 | 752.434 | 710.836 | 673.996 | 619.914 | 592.981 | 361.951 | 259.15 | 525.524 | 477.597 | 444.44 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 604.4 | 577.4 | 563.152 | 599.488 | 591.007 | 584.303 | 565.859 | 606.767 | 619.364 | 576.496 | 564.635 | 521.113 | 457.773 | 358.164 | 330.477 | 298.912 | 236.4 | 220.608 |
Goodwill
| 1 | 1 | 1.027 | 1.027 | 1.027 | 1.027 | 1.027 | 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.1 | 2.1 | 2.878 | 6.103 | 11.101 | 13.814 | 21.477 | 23.794 | 12.131 | 14.958 | 12.378 | 8.914 | 8.821 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.1 | 3.1 | 3.905 | 7.13 | 12.128 | 14.841 | 22.504 | 24.821 | 12.131 | 14.958 | 12.378 | 8.914 | 8.821 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5.9 | -762.4 | -646.1 | -0 | -359.785 | -11.85 | 6.011 | 5.315 | 3.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.1 | 783.5 | 656.711 | 0.921 | 982.55 | 11.85 | 7.516 | 8.342 | 8.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 76.7 | 2 | 20.2 | 40.5 | -582.476 | 33.018 | 21.271 | 21.242 | 36.497 | 47.67 | 20.918 | 20.029 | 28.498 | 191.853 | 136.384 | 99.087 | 117.665 | 92.673 |
Total Non-Current Assets
| 692.2 | 603.6 | 597.868 | 648.039 | 643.424 | 632.162 | 623.161 | 666.487 | 679.828 | 639.124 | 597.931 | 550.056 | 495.092 | 550.017 | 466.861 | 397.999 | 354.065 | 313.281 |
Total Assets
| 2,557.5 | 2,286 | 2,038.634 | 1,849.803 | 1,827.926 | 1,797.903 | 1,599.332 | 1,454.548 | 1,432.262 | 1,349.96 | 1,271.927 | 1,169.97 | 1,088.073 | 911.968 | 726.011 | 923.523 | 831.662 | 757.721 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 252.7 | 235.3 | 232.383 | 251.701 | 219.536 | 244.705 | 193.358 | 160.254 | 207.219 | 176.322 | 188.687 | 154.204 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| -19 | -13.261 | 9.992 | 9.974 | -39.796 | -48.542 | -14.023 | 12.488 | 9.049 | 0 | 5.845 | 2.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.7 | 16.3 | 8.5 | 3.8 | 5.816 | 5.891 | 31.944 | 14.489 | 23.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19 | 13.261 | 161.222 | 137.199 | 39.796 | 48.542 | 14.023 | 10.429 | 91.511 | 0 | -5.845 | 38.654 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 168.6 | 146.9 | 1.617 | 1.59 | 214.674 | 220.362 | 140.868 | 68.606 | 0.139 | 92.61 | 88.796 | 57.78 | 287.502 | 270.969 | 204.626 | 433.987 | 396.875 | 360.915 |
Total Current Liabilities
| 421.3 | 382.2 | 405.214 | 400.464 | 434.21 | 465.067 | 334.226 | 251.777 | 307.918 | 268.932 | 277.483 | 253.066 | 287.502 | 270.969 | 204.626 | 433.987 | 396.875 | 360.915 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.221 | 6.691 | 0 | 3.633 | 2.788 | 4.849 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.1 | 16.7 | 13.849 | 15.515 | 16.951 | 30.262 | 39.737 | 56.562 | 54.147 | 53.129 | 48.687 | 38.366 | 30.297 | 23.846 | 23.279 | 22.874 | 22.105 | 23.517 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 9.121 | 23.058 | 38.563 | 32.032 | 24.289 | 14.32 | 9.126 | 0 | 0 | 0.219 | 0.399 | 0.586 |
Total Non-Current Liabilities
| 15.1 | 16.7 | 13.849 | 15.515 | 16.951 | 30.262 | 48.858 | 79.62 | 92.71 | 85.161 | 72.976 | 52.686 | 43.644 | 30.537 | 23.279 | 26.726 | 25.292 | 28.952 |
Total Liabilities
| 436.4 | 398.9 | 419.063 | 415.979 | 451.161 | 495.329 | 383.084 | 331.397 | 400.628 | 354.093 | 350.459 | 305.752 | 331.146 | 301.506 | 227.905 | 460.713 | 422.167 | 389.867 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 2,834.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Retained Earnings
| 1,283.3 | 1,081.478 | 870.023 | 707.107 | 662.366 | 614.327 | 553.019 | 503.13 | 412.15 | 412.81 | 391.408 | 345.859 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,101.1 | 785.606 | 729.548 | 706.717 | -804.598 | -722.192 | -645.726 | -554.55 | -483.177 | -413.098 | -320.612 | -276.421 | -236.029 | -211.77 | -179.443 | -153.431 | -129.861 | -112.915 |
Other Total Stockholders Equity
| -1,283.3 | 0.016 | 0 | 0 | -1,335.345 | 1,390.439 | 1,288.955 | 1,154.571 | 1,082.661 | 976.155 | 830.672 | 774.78 | 972.956 | 802.232 | 657.549 | 596.241 | 519.356 | 460.769 |
Total Shareholders Equity
| 2,121.1 | 1,887.1 | 1,619.571 | 1,433.824 | 1,376.765 | 1,302.574 | 1,216.248 | 1,123.151 | 1,031.634 | 995.867 | 921.468 | 864.218 | 756.927 | 610.462 | 498.106 | 462.81 | 409.495 | 367.854 |
Total Equity
| 2,121.1 | 1,887.1 | 1,619.571 | 1,433.824 | 1,376.765 | 1,302.574 | 1,216.248 | 1,123.151 | 1,031.634 | 995.867 | 921.468 | 864.218 | 756.927 | 610.462 | 498.106 | 462.81 | 409.495 | 367.854 |
Total Liabilities & Shareholders Equity
| 2,557.5 | 2,286 | 2,038.634 | 1,849.803 | 1,827.926 | 1,797.903 | 1,599.332 | 1,454.548 | 1,432.262 | 1,349.96 | 1,271.927 | 1,169.97 | 1,088.073 | 911.968 | 726.011 | 923.523 | 831.662 | 757.721 |