Western Digital Corporation
NASDAQ:WDC
60.24 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,003 | 12,318 | 18,793 | 16,922 | 16,736 | 16,569 | 20,647 | 19,093 | 12,994 | 14,572 | 15,130 | 15,351 | 12,478 | 9,526 | 9,850 | 7,453 | 8,074 | 5,468 | 4,341.3 | 3,638.8 | 3,046.7 | 2,718.5 | 2,151.152 | 1,953.392 | 1,957.58 | 2,767.2 | 3,541.5 | 4,177.9 | 2,865.2 | 2,130.9 | 1,539.7 | 1,225.2 | 938.3 | 986.2 | 1,070.5 | 992.1 | 768.3 | 462.5 | 277.6 |
Cost of Revenue
| 10,058 | 10,431 | 12,919 | 12,401 | 12,955 | 12,817 | 12,942 | 13,021 | 9,559 | 10,351 | 10,770 | 10,988 | 8,840 | 7,735 | 7,449 | 6,116 | 6,335 | 4,568 | 3,512.5 | 3,049 | 2,585.1 | 2,275.6 | 1,869.551 | 1,745.654 | 1,871.059 | 2,639 | 3,334.9 | 3,464.1 | 2,431.6 | 1,693.2 | 1,175.6 | 989.4 | 776.9 | 769.3 | 760.8 | 666.5 | 512.5 | 274.3 | 164 |
Gross Profit
| 2,945 | 1,887 | 5,874 | 4,521 | 3,781 | 3,752 | 7,705 | 6,072 | 3,435 | 4,221 | 4,360 | 4,363 | 3,638 | 1,791 | 2,401 | 1,337 | 1,739 | 900 | 828.8 | 589.8 | 461.6 | 442.9 | 281.601 | 207.738 | 86.521 | 128.2 | 206.6 | 713.8 | 433.6 | 437.7 | 364.1 | 235.8 | 161.4 | 216.9 | 309.7 | 325.6 | 255.8 | 188.2 | 113.6 |
Gross Profit Ratio
| 0.226 | 0.153 | 0.313 | 0.267 | 0.226 | 0.226 | 0.373 | 0.318 | 0.264 | 0.29 | 0.288 | 0.284 | 0.292 | 0.188 | 0.244 | 0.179 | 0.215 | 0.165 | 0.191 | 0.162 | 0.152 | 0.163 | 0.131 | 0.106 | 0.044 | 0.046 | 0.058 | 0.171 | 0.151 | 0.205 | 0.236 | 0.192 | 0.172 | 0.22 | 0.289 | 0.328 | 0.333 | 0.407 | 0.409 |
Reseach & Development Expenses
| 1,907 | 2,009 | 2,323 | 2,243 | 2,261 | 2,182 | 2,400 | 2,441 | 1,627 | 1,646 | 1,661 | 1,572 | 1,055 | 703 | 611 | 509 | 464 | 306 | 297.2 | 238.5 | 201 | 134.7 | 120.128 | 122.514 | 163.198 | 217 | 203.7 | 150.2 | 150.4 | 130.8 | 112.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 756 | 901 | 1,029 | 1,021 | 1,060 | 1,210 | 1,473 | 1,445 | 997 | 773 | 761 | 706 | 457 | 265 | 238 | 201 | 220 | 179 | 165.7 | 154 | 106 | 121 | 111 | 119 | 138.323 | 196 | 192 | 199 | 154 | 130 | 113.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 56 | 69 | 88 | 84 | 93 | 107 | 112 | 89 | 60 | 71 | 60 | 61 | 61 | 42 | 27 | 0 | 0 | 0 | 0 | 0.4 | -0.3 | 0.4 | -0.203 | 0.121 | 0 | 0 | 0.1 | -0.5 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 828 | 970 | 1,117 | 1,105 | 1,153 | 1,317 | 1,473 | 1,445 | 997 | 773 | 761 | 706 | 518 | 307 | 265 | 201 | 220 | 179 | 165.7 | 154.4 | 105.7 | 121.4 | 110.797 | 119.121 | 138.323 | 196 | 192.1 | 198.5 | 154.2 | 130.3 | 113.2 | 192.1 | 177.6 | 199.3 | 222.2 | 221.6 | 170.3 | 111.9 | 70.1 |
Other Expenses
| 527 | 193 | 30 | 26 | 4 | 38 | -916 | -364 | -73 | 191 | 147 | 819 | 294 | 0 | 0 | 108 | 49 | 0 | 0 | -0.4 | 0.3 | -0.4 | -0.797 | -1.121 | 78.452 | 61 | -0.1 | -0.5 | 0.8 | -0.3 | 46.2 | 53.7 | 50.8 | 53.8 | 47.6 | 45.2 | 28.6 | 18 | 12.9 |
Operating Expenses
| 3,262 | 2,979 | 3,440 | 3,348 | 3,414 | 3,499 | 3,873 | 3,886 | 2,624 | 2,419 | 2,422 | 2,278 | 1,787 | 1,010 | 876 | 710 | 684 | 485 | 462.9 | 392.9 | 154.9 | 256.1 | 230.925 | 241.635 | 379.973 | 544.1 | 502.4 | 412.2 | 356.2 | 304.7 | 272.2 | 245.8 | 228.4 | 253.1 | 269.8 | 266.8 | 198.9 | 129.9 | 83 |
Operating Income
| -317 | -1,285 | 2,391 | 1,220 | 335 | 419 | 3,617 | 1,954 | 466 | 1,611 | 1,791 | 1,266 | 1,771 | 781 | 1,525 | 519 | 1,006 | 415 | 365.9 | 196.9 | 306.7 | 186.8 | 50.676 | -33.897 | -293.452 | -415.9 | -295.8 | 301.6 | 77.4 | 133 | 91.9 | -10 | -67 | -36.2 | 39.9 | 58.8 | 56.9 | 58.3 | 30.6 |
Operating Income Ratio
| -0.024 | -0.104 | 0.127 | 0.072 | 0.02 | 0.025 | 0.175 | 0.102 | 0.036 | 0.111 | 0.118 | 0.082 | 0.142 | 0.082 | 0.155 | 0.07 | 0.125 | 0.076 | 0.084 | 0.054 | 0.101 | 0.069 | 0.024 | -0.017 | -0.15 | -0.15 | -0.084 | 0.072 | 0.027 | 0.062 | 0.06 | -0.008 | -0.071 | -0.037 | 0.037 | 0.059 | 0.074 | 0.126 | 0.11 |
Total Other Income Expenses Net
| -344 | -265 | -268 | -293 | -381 | -374 | -1,532 | -1,185 | -313 | -34 | -39 | -44 | -14 | -1 | -5 | -18 | -25 | 28 | 15.8 | 5.4 | -152.9 | 1.6 | 1.419 | -53.115 | -55.55 | -77.1 | 3.8 | 13.2 | 30.5 | 12 | -5.9 | 0 | -4.4 | -96.3 | -7.7 | -13.4 | -1.8 | -0.8 | -2.8 |
Income Before Tax
| -661 | -1,560 | 2,123 | 927 | -46 | -287 | 2,085 | 769 | 153 | 1,577 | 1,752 | 1,222 | 1,757 | 780 | 1,520 | 501 | 981 | 443 | 381.7 | 202.3 | 155.2 | 188.4 | 52.095 | -87 | -374.415 | -493 | -292 | 314.8 | 107.9 | 145 | 86 | 0 | -71.4 | -132.5 | 32.2 | 45.4 | 55.1 | 57.5 | 27.8 |
Income Before Tax Ratio
| -0.051 | -0.127 | 0.113 | 0.055 | -0.003 | -0.017 | 0.101 | 0.04 | 0.012 | 0.108 | 0.116 | 0.08 | 0.141 | 0.082 | 0.154 | 0.067 | 0.122 | 0.081 | 0.088 | 0.056 | 0.051 | 0.069 | 0.024 | -0.045 | -0.191 | -0.178 | -0.082 | 0.075 | 0.038 | 0.068 | 0.056 | 0 | -0.076 | -0.134 | 0.03 | 0.046 | 0.072 | 0.124 | 0.1 |
Income Tax Expense
| 137 | 146 | 623 | 106 | 204 | 467 | 1,410 | 372 | -89 | 112 | 135 | 242 | 145 | 54 | 138 | 31 | 114 | -121 | -12.9 | 3.9 | 3.9 | 7.6 | -1.14 | 64.966 | -19.5 | 76.8 | -1.8 | 47.2 | 11 | 21.7 | 12.9 | 15.1 | 1.5 | 1.7 | 8 | 11.1 | 12.1 | 14.7 | 7.2 |
Net Income
| -798 | -1,706 | 1,546 | 821 | -250 | -754 | 675 | 397 | 242 | 1,465 | 1,617 | 980 | 1,612 | 726 | 1,382 | 470 | 867 | 564 | 394.6 | 198.4 | 151.3 | 182.1 | 65.428 | -98.863 | -188.016 | -492.7 | -290.2 | 267.6 | 96.9 | 123.3 | 73.1 | -25.1 | -72.9 | -134.2 | 24.2 | 34.3 | 43 | 42.8 | 20.6 |
Net Income Ratio
| -0.061 | -0.138 | 0.082 | 0.049 | -0.015 | -0.046 | 0.033 | 0.021 | 0.019 | 0.101 | 0.107 | 0.064 | 0.129 | 0.076 | 0.14 | 0.063 | 0.107 | 0.103 | 0.091 | 0.055 | 0.05 | 0.067 | 0.03 | -0.051 | -0.096 | -0.178 | -0.082 | 0.064 | 0.034 | 0.058 | 0.047 | -0.02 | -0.078 | -0.136 | 0.023 | 0.035 | 0.056 | 0.093 | 0.074 |
EPS
| -2.61 | -5.36 | 4.81 | 2.69 | -0.84 | -2.58 | 2.27 | 1.38 | 1.01 | 6.31 | 6.88 | 4.07 | 6.69 | 3.14 | 6.06 | 2.12 | 3.92 | 2.57 | 1.84 | 0.94 | 0.73 | 0.91 | 0.35 | -0.6 | -1.61 | -5.51 | -3.32 | 3.07 | 1.05 | 1.28 | 0.89 | -0.4 | -1.25 | -2.3 | 0.41 | 0.59 | 0.76 | 0.89 | 0.52 |
EPS Diluted
| -2.61 | -5.36 | 4.75 | 2.66 | -0.84 | -2.58 | 2.2 | 1.34 | 1 | 6.18 | 6.68 | 3.98 | 6.58 | 3.09 | 5.93 | 2.08 | 3.84 | 2.5 | 1.76 | 0.9 | 0.69 | 0.87 | 0.34 | -0.6 | -1.61 | -5.51 | -3.32 | 2.86 | 1.01 | 1.24 | 0.85 | -0.4 | -1.25 | -2.3 | 0.41 | 0.59 | 0.76 | 0.83 | 0.51 |
EBITDA
| 324 | -400 | 3,596 | 2,321 | 1,933 | 2,034 | 5,886 | 3,745 | 1,965 | 2,901 | 3,117 | 2,510 | 2,612 | 1,392 | 2,039 | 997 | 1,433 | 625 | 545.2 | 331.7 | 408.4 | 186.8 | 50.676 | 30.429 | -189.756 | -284.8 | -189.2 | 365.1 | 129 | 176.6 | 138.1 | 43.7 | -16.2 | 17.6 | 87.5 | 104 | 85.5 | 76.3 | 43.5 |
EBITDA Ratio
| 0.025 | -0.021 | 0.179 | 0.141 | 0.115 | 0.135 | 0.285 | 0.226 | 0.148 | 0.213 | 0.22 | 0.269 | 0.221 | 0.145 | 0.207 | 0.163 | 0.188 | 0.114 | 0.121 | 0.091 | 0.134 | 0.087 | 0.045 | 0.036 | -0.066 | -0.081 | -0.058 | 0.084 | 0.034 | 0.077 | 0.09 | 0.036 | -0.036 | 0.1 | 0.081 | 0.103 | 0.108 | 0.165 | 0.15 |