Western Digital Corporation
NASDAQ:WDC
61.56 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,879 | 2,023 | 2,327 | 3,370 | 3,048 | 3,455 | 5,005 | 6,354 | 8,151 | 5,024 | 4,804 | 4,309 | 3,208 | 3,490 | 2,734 | 1,794 | 1,104 | 700 | 550.7 | 485.2 | 377.8 | 393.2 | 223.728 | 167.582 | 184.021 | 226.1 | 459.8 | 208.3 | 182.6 | 217.5 | 243.5 | 33.8 | 33.8 | 36.1 | 39.3 | 40.5 | 28.5 | 62.1 | 44.1 |
Short Term Investments
| 0 | 0 | 3 | 0 | 0 | 2 | 23 | 24 | 227 | 262 | 284 | 0 | 0 | 0 | 0 | 0 | 3 | 207 | 148.1 | 113.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,879 | 2,023 | 2,327 | 3,370 | 3,048 | 3,455 | 5,005 | 6,378 | 8,378 | 5,286 | 5,088 | 4,309 | 3,208 | 3,490 | 2,734 | 1,794 | 1,107 | 907 | 698.8 | 598.4 | 377.8 | 393.2 | 223.728 | 167.582 | 184.021 | 226.1 | 459.8 | 208.3 | 182.6 | 217.5 | 243.5 | 33.8 | 33.8 | 36.1 | 39.3 | 40.5 | 28.5 | 62.1 | 44.1 |
Net Receivables
| 2,166 | 1,598 | 2,804 | 2,257 | 2,379 | 1,204 | 2,197 | 1,948 | 1,461 | 1,532 | 1,989 | 1,793 | 2,364 | 1,206 | 1,256 | 926 | 1,010 | 697 | 481.5 | 402.9 | 313.1 | 243.9 | 218.832 | 127.767 | 149.135 | 273.4 | 369 | 545.6 | 409.5 | 303.8 | 201.5 | 159.5 | 152.6 | 140.5 | 155 | 137.1 | 195.9 | 79.9 | 57.3 |
Inventory
| 3,342 | 3,698 | 3,638 | 3,616 | 3,070 | 3,283 | 2,944 | 2,341 | 2,129 | 1,368 | 1,226 | 1,188 | 1,210 | 577 | 560 | 376 | 456 | 259 | 205.1 | 152.9 | 148.6 | 97.8 | 73.395 | 78.905 | 84.546 | 144.1 | 186.5 | 224.5 | 142.6 | 98.9 | 79.6 | 112.5 | 106.8 | 174.5 | 172.2 | 197.1 | 152.3 | 73.8 | 46.2 |
Other Current Assets
| 673 | 567 | 684 | 514 | 551 | 535 | 492 | 389 | 616 | 331 | 417 | 308 | 359 | 214 | 170 | 134 | 158 | 166 | 106.8 | 41.5 | 17.8 | 9.2 | 11.554 | 11.455 | 33.693 | 44.7 | 36.8 | 39.5 | 59.6 | 109.9 | 12.9 | 12.7 | 9.1 | 2.6 | 21.2 | 9.2 | 5.3 | 1.6 | 2.3 |
Total Current Assets
| 8,060 | 7,886 | 9,453 | 9,757 | 9,048 | 8,477 | 10,638 | 11,056 | 12,584 | 8,517 | 8,720 | 7,598 | 7,141 | 5,487 | 4,720 | 3,230 | 2,731 | 2,029 | 1,492.2 | 1,181.2 | 857.3 | 744.1 | 527.509 | 385.709 | 451.395 | 688.3 | 1,052.1 | 1,017.9 | 794.3 | 730.1 | 537.5 | 318.5 | 302.3 | 353.7 | 387.7 | 383.9 | 382 | 217.4 | 149.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,493 | 3,620 | 3,670 | 3,188 | 2,854 | 2,843 | 3,095 | 3,033 | 3,503 | 2,965 | 3,293 | 3,700 | 4,067 | 2,224 | 2,159 | 1,584 | 1,668 | 741 | 548.6 | 395 | 274.7 | 122.1 | 107.52 | 106.166 | 98.952 | 237.9 | 347 | 247.9 | 148.3 | 88.6 | 73.4 | 181 | 196.3 | 228.1 | 206.1 | 155.6 | 121.3 | 74.5 | 50.7 |
Goodwill
| 10,032 | 10,037 | 10,041 | 10,066 | 10,067 | 10,076 | 10,075 | 10,014 | 9,951 | 2,766 | 2,559 | 1,954 | 1,975 | 151 | 146 | 139 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 78 | 80 | 213 | 442 | 941 | 1,711 | 2,680 | 3,823 | 5,034 | 332 | 454 | 605 | 799 | 71 | 88 | 89 | 81 | 0 | 32.5 | 12.4 | 27.2 | 0 | 0 | 0 | 0 | 96.1 | 43.6 | 41.3 | 41.6 | 40.1 | 29.6 | 31.7 | 27.7 | 38.7 | 43.8 | 41.7 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10,110 | 10,117 | 10,254 | 10,508 | 11,008 | 11,787 | 12,755 | 13,837 | 14,985 | 3,098 | 3,013 | 2,559 | 2,774 | 222 | 234 | 228 | 197 | 0 | 32.5 | 12.4 | 27.2 | 0 | 0 | 0 | 0 | 96.1 | 43.6 | 41.3 | 41.6 | 40.1 | 29.6 | 31.7 | 27.7 | 38.7 | 43.8 | 41.7 | 0 | 0 | 0 |
Long Term Investments
| 991 | 1,297 | 1,396 | 1,586 | 1,875 | 2,791 | 2,105 | 1,340 | 1,171 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -1,297 | 0 | -1,586 | -1,875 | -2,791 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 17 | 33 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,534 | 2,806 | 1,486 | 2,679 | 2,752 | 3,263 | 642 | 594 | 619 | 601 | 473 | 179 | 224 | 185 | 215 | 249 | 279 | 131 | 0 | 0 | 0 | 0 | 1.651 | 15.777 | 65.227 | 0.1 | -17 | -33 | -0.1 | -16 | 0 | 0 | 6.2 | -0.1 | 0 | 7.7 | 47.4 | 15.9 | 6.9 |
Total Non-Current Assets
| 16,128 | 16,543 | 16,806 | 16,375 | 16,614 | 17,893 | 18,597 | 18,804 | 20,278 | 6,664 | 6,779 | 6,438 | 7,065 | 2,631 | 2,608 | 2,061 | 2,144 | 872 | 581.1 | 407.4 | 301.9 | 122.1 | 109.171 | 121.943 | 164.179 | 334.1 | 390.6 | 289.2 | 189.8 | 128.7 | 103 | 212.7 | 230.2 | 266.7 | 249.9 | 205 | 168.7 | 90.4 | 57.6 |
Total Assets
| 24,188 | 24,429 | 26,259 | 26,132 | 25,662 | 26,370 | 29,235 | 29,860 | 32,862 | 15,181 | 15,499 | 14,036 | 14,206 | 8,118 | 7,328 | 5,291 | 4,875 | 2,901 | 2,073.3 | 1,588.6 | 1,159.2 | 866.2 | 636.68 | 507.652 | 615.574 | 1,022.4 | 1,442.7 | 1,307.1 | 984.1 | 858.8 | 640.5 | 531.2 | 532.5 | 620.4 | 637.6 | 588.9 | 550.7 | 307.8 | 207.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,724 | 1,585 | 2,222 | 2,332 | 2,352 | 1,898 | 2,524 | 2,350 | 2,056 | 1,881 | 1,971 | 1,990 | 2,773 | 1,545 | 1,507 | 1,101 | 1,181 | 882 | 631.8 | 569.1 | 434.9 | 352.3 | 302.998 | 224.544 | 264.476 | 335.9 | 330.1 | 418 | 345.9 | 250.3 | 172.7 | 128.5 | 85.9 | 123.1 | 99 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,750 | 1,213 | 0 | 251 | 286 | 276 | 179 | 233 | 3,334 | 407 | 125 | 230 | 230 | 144 | 106 | 82 | 27 | 12 | 24.6 | 20.1 | 15.2 | 0 | 86.204 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 23.5 | 27.2 | 13.9 | 12.1 | 16.2 | 11.7 | 8.4 | 5.9 |
Tax Payables
| 525 | 999 | 869 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -40 | 0 | 3 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,088 | 1,637 | 2,146 | 2,024 | 1,768 | 1,643 | 1,753 | 1,761 | 1,559 | 954 | 1,749 | 1,753 | 1,029 | 481 | 410 | 342 | 356 | 236 | 202.6 | 229.3 | 136.8 | 153.4 | 103.474 | 115.802 | 180.59 | 280.7 | 258.5 | 235.7 | 168.1 | 119.3 | 103 | 54.9 | 50.3 | 49.4 | 45.5 | 105.9 | 166.6 | 69.1 | 39.6 |
Total Current Liabilities
| 6,087 | 5,434 | 4,557 | 4,870 | 4,406 | 3,817 | 4,456 | 4,344 | 6,949 | 3,242 | 3,845 | 3,973 | 4,032 | 2,170 | 2,023 | 1,525 | 1,564 | 1,130 | 859 | 818.5 | 586.9 | 505.7 | 492.676 | 340.346 | 445.066 | 626.6 | 588.6 | 653.7 | 514 | 369.6 | 275.7 | 206.9 | 163.4 | 186.4 | 156.6 | 122.1 | 178.3 | 77.5 | 45.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,991 | 6,101 | 7,022 | 8,678 | 9,289 | 10,246 | 10,993 | 12,918 | 13,660 | 2,149 | 2,313 | 1,725 | 1,955 | 150 | 294 | 400 | 482 | 10 | 19.4 | 32.6 | 52.7 | 0 | 0 | 112.491 | 225.496 | 534.1 | 519.2 | 0 | 0 | 0 | 58.6 | 182.6 | 243 | 234.9 | 145.1 | 154 | 110.5 | 24.7 | 65.4 |
Deferred Revenue Non-Current
| 0 | -408 | -477 | -750 | -720 | -699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 408 | 477 | 750 | 720 | 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.4 | 17.2 | 33.4 | 16.2 | 15.8 | 17.9 | 10.8 | 14 | 14.1 | 13.8 | 10.8 | 7 | 3.7 | 2.4 |
Other Non-Current Liabilities
| 1,063 | 1,171 | 1,779 | 1,113 | 2,416 | 2,340 | 2,255 | 1,180 | 1,108 | 571 | 499 | 445 | 550 | 310 | 302 | 174 | 133 | 45 | 37.7 | 35.4 | 32 | 33.1 | 41.142 | 38.629 | 44.846 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 7,054 | 18,119 | 9,481 | 10,541 | 11,705 | 12,586 | 13,248 | 14,098 | 14,768 | 2,720 | 2,812 | 2,170 | 2,505 | 460 | 596 | 574 | 615 | 55 | 57.1 | 68 | 84.7 | 33.1 | 41.142 | 151.12 | 270.342 | 549.6 | 536.3 | 33.4 | 16.2 | 15.8 | 76.6 | 193.3 | 256.8 | 248.9 | 159 | 164.7 | 117.4 | 28.4 | 67.8 |
Total Liabilities
| 13,141 | 23,553 | 14,038 | 15,411 | 16,111 | 16,403 | 17,704 | 18,442 | 21,717 | 5,962 | 6,657 | 6,143 | 6,537 | 2,630 | 2,619 | 2,099 | 2,179 | 1,185 | 916.1 | 886.5 | 671.6 | 538.8 | 533.818 | 491.466 | 715.408 | 1,176.2 | 1,124.9 | 687.1 | 530.2 | 385.4 | 352.3 | 400.2 | 420.2 | 435.3 | 315.6 | 286.8 | 295.7 | 105.9 | 113.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 229 | 876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2.2 | 2.1 | 2.1 | 2 | 1.954 | 1.928 | 1.534 | 1 | 1 | 1 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,775 | 7,424 | 9,039 | 7,539 | 6,725 | 7,449 | 8,757 | 8,633 | 8,848 | 9,107 | 8,066 | 6,749 | 6,012 | 4,400 | 3,674 | 2,292 | 1,822 | 955 | 390.5 | 15.5 | -182.9 | -334.2 | -516.292 | -581.72 | -482.857 | -294.8 | 197.8 | 488.1 | 220.5 | 123.6 | 0.3 | -72.9 | -47.8 | 25.1 | 159.3 | 135.1 | 106.7 | 135.4 | 18.9 |
Accumulated Other Comprehensive Income/Loss
| -712 | -516 | -554 | -197 | -157 | -68 | -39 | -58 | 103 | -20 | 12 | -35 | -15 | -5 | 11 | 2 | -12 | -1 | 1 | -14.9 | -1.1 | -1.2 | -0.633 | -0.633 | 1.367 | -2.1 | -254 | -168 | -143 | -129 | -118.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,523 | 2,943 | 3,733 | 3,376 | 2,980 | 2,583 | 2,810 | 2,840 | 2,191 | 129 | 761 | 1,176 | 1,669 | 1,091 | 1,022 | 896 | 884 | 760 | 763.5 | 699.4 | 669.5 | 660.8 | 614.641 | 587.228 | 370.122 | 142.1 | 373 | 298.9 | 375.4 | 473 | 406.8 | 203.9 | 160.1 | 160 | 162.7 | 167 | 148.3 | 66.5 | 75.3 |
Total Shareholders Equity
| 10,818 | 10,847 | 12,221 | 10,721 | 9,551 | 9,967 | 11,531 | 11,418 | 11,145 | 9,219 | 8,842 | 7,893 | 7,669 | 5,488 | 4,709 | 3,192 | 2,696 | 1,716 | 1,157.2 | 702.1 | 487.6 | 327.4 | 102.862 | 6.803 | -109.834 | -153.8 | 317.8 | 620 | 453.9 | 473.4 | 288.2 | 131 | 112.3 | 185.1 | 322 | 302.1 | 255 | 201.9 | 94.2 |
Total Equity
| 10,818 | 10,847 | 12,221 | 10,721 | 9,551 | 9,967 | 11,531 | 11,418 | 11,145 | 9,219 | 8,842 | 7,893 | 7,669 | 5,488 | 4,709 | 3,192 | 2,696 | 1,716 | 1,157.2 | 702.1 | 487.6 | 327.4 | 102.862 | 16.186 | -99.834 | -153.8 | 317.8 | 620 | 453.9 | 473.4 | 288.2 | 131 | 112.3 | 185.1 | 322 | 302.1 | 255 | 201.9 | 94.2 |
Total Liabilities & Shareholders Equity
| 24,188 | 24,429 | 26,259 | 26,132 | 25,662 | 26,370 | 29,235 | 29,860 | 32,862 | 15,181 | 15,499 | 14,036 | 14,206 | 8,118 | 7,328 | 5,291 | 4,875 | 2,901 | 2,073.3 | 1,588.6 | 1,159.2 | 866.2 | 636.68 | 507.652 | 615.574 | 1,022.4 | 1,442.7 | 1,307.1 | 984.1 | 858.8 | 640.5 | 531.2 | 532.5 | 620.4 | 637.6 | 588.9 | 550.7 | 307.8 | 207.5 |