Western Digital Corporation (WDC) - Quarterly Income Statement

Home
WDC
Financials

61.56 (USD) • At close December 23, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1
Revenue Numbers are in millions	4,095	3,764	3,457	3,032	2,750	2,672	2,803	3,107	3,736	4,528	4,381	4,833	5,051	4,920	4,137	3,943	3,922	4,287	4,175	4,234	4,040	3,634	3,674	4,233	5,028	5,117	5,013	5,336	5,181	4,842	4,649	4,888	4,714	3,495	2,822	3,317	3,360	3,191	3,550	3,888	3,943	3,651	3,703	3,972	3,804	3,728	3,764	3,824	4,035	4,754	3,035	1,995	2,694	2,403	2,252	2,475	2,396	2,382	2,641	2,619	2,208	1,929	1,592	1,823	2,109	1,993	2,111	2,204	1,766	1,367	1,410	1,428	1,264	1,085.5	1,128.8	1,117.1	1,009.9	940.4	919.9	954.9	823.6	748.8	748.9	834.8	714.2	680.262	705.839	749.49	582.909	540.672	594.867	574.67	440.943	449.081	533.369	530.72	440.222	473.862	516.587	560.2	407	709.3	668.5	738.6	650.9	650.5	831.3	969.6	1,090.2	1,079.9	1,096.2	1,118.6	883.1	820.7	728.4	758	558.1	585.1	529.3	551.9	464.6	462.3	420.9	371.1	285.5	285.2	325.4	343.5	271.1	293.5	229.3	216.3	199.1	253.3	247.1	230	255.8	293.9	286.8	264.9	224.9	243.5	243.2	258.4	247	276.8	190.7	160.7	140.1	140.4	122	109.8	83.7	79.6	71	64	62.9
Cost of Revenue Numbers are in millions	2,544	2,016	2,456	2,540	2,651	2,580	2,517	2,579	2,755	3,083	3,200	3,250	3,386	3,354	3,046	2,983	3,018	3,204	3,170	3,299	3,282	3,169	3,095	3,189	3,364	3,265	3,086	3,323	3,268	3,161	3,126	3,355	3,379	2,674	2,069	2,411	2,405	2,261	2,518	2,756	2,794	2,622	2,643	2,831	2,716	2,678	2,703	2,765	2,842	3,282	2,058	1,347	2,153	1,934	1,842	2,000	1,959	1,847	1,976	1,932	1,694	1,559	1,339	1,533	1,685	1,568	1,634	1,691	1,443	1,162	1,188	1,173	1,046	881.2	910.9	888.8	831.6	780.9	752.9	804.7	710.5	647.9	626.3	693	618	587.106	583.819	605.409	499.266	466.654	513.849	504.112	384.936	435.549	455.403	454.182	400.733	418.773	487.254	517.4	447.6	659.2	594.1	685.8	700	659.5	768.6	999.7	907.1	873.7	893.3	942	755.2	703.7	621.8	641	465	474.4	430.3	433.1	357.4	348.8	314.5	285.1	224.8	249.8	260	271.9	207.5	218.8	190.4	180.1	173.4	203.1	191.7	189.8	185.5	211.2	203.3	186.2	160	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	1,551	1,748	1,001	492	99	92	286	528	981	1,445	1,181	1,583	1,665	1,566	1,091	960	904	1,083	1,005	935	758	465	579	1,044	1,664	1,852	1,927	2,013	1,913	1,681	1,523	1,533	1,335	821	753	906	955	930	1,032	1,132	1,149	1,029	1,060	1,141	1,088	1,050	1,061	1,059	1,193	1,472	977	648	541	469	410	475	437	535	665	687	514	370	253	290	424	425	477	513	323	205	222	255	218	204.3	217.9	228.3	178.3	159.5	167	150.2	113.1	100.9	122.6	141.8	96.2	93.156	122.02	144.081	83.643	74.018	81.018	70.558	56.007	13.532	77.966	76.538	39.489	55.089	29.333	42.8	-40.6	50.1	74.4	52.8	-49.1	-9	62.7	-30.1	183.1	206.2	202.9	176.6	127.9	117	106.6	117	93.1	110.7	99	118.8	107.2	113.5	106.4	86	60.7	35.4	65.4	71.6	63.6	74.7	38.9	36.2	25.7	50.2	55.4	40.2	70.3	82.7	83.5	78.7	64.9	243.5	243.2	258.4	247	276.8	190.7	160.7	140.1	140.4	122	109.8	83.7	79.6	71	64	62.9
Gross Profit Ratio Numbers are in millions	0.379	0.464	0.29	0.162	0.036	0.034	0.102	0.17	0.263	0.319	0.27	0.328	0.33	0.318	0.264	0.243	0.23	0.253	0.241	0.221	0.188	0.128	0.158	0.247	0.331	0.362	0.384	0.377	0.369	0.347	0.328	0.314	0.283	0.235	0.267	0.273	0.284	0.291	0.291	0.291	0.291	0.282	0.286	0.287	0.286	0.282	0.282	0.277	0.296	0.31	0.322	0.325	0.201	0.195	0.182	0.192	0.182	0.225	0.252	0.262	0.233	0.192	0.159	0.159	0.201	0.213	0.226	0.233	0.183	0.15	0.157	0.179	0.172	0.188	0.193	0.204	0.177	0.17	0.182	0.157	0.137	0.135	0.164	0.17	0.135	0.137	0.173	0.192	0.143	0.137	0.136	0.123	0.127	0.03	0.146	0.144	0.09	0.116	0.057	0.076	-0.1	0.071	0.111	0.071	-0.075	-0.014	0.075	-0.031	0.168	0.191	0.185	0.158	0.145	0.143	0.146	0.154	0.167	0.189	0.187	0.215	0.231	0.246	0.253	0.232	0.213	0.124	0.201	0.208	0.235	0.255	0.17	0.167	0.129	0.198	0.224	0.175	0.275	0.281	0.291	0.297	0.289	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	519	538	494	444	431	458	476	523	552	598	572	575	578	598	555	535	555	546	563	578	574	523	544	539	576	577	602	629	592	604	613	585	639	484	359	389	385	381	402	426	437	426	426	421	401	402	396	378	396	406	265	191	193	188	179	169	167	155	160	154	142	132	125	119	133	128	123	122	91	79	75	77	75	72.3	78.7	76.2	70	64.1	60.7	59.7	54	46.8	46.5	44	63.7	33.65	34.726	34.41	31.914	24.088	33.206	31.293	31.541	14.632	35.554	37.367	34.961	35.202	33.77	44.1	50.1	52	62.7	50.4	51.9	70	46.9	44.5	42.3	40.3	39.7	36	34.3	34.3	36.7	38.7	40.7	37.7	33.5	30.9	28.7	28.8	27.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	148	0	0	0	162	0	0	0	178	0	0	0	213	0	0	0	176	0	0	0	192	0	0	0	240	0	0	0	256	0	0	0	340	0	0	0	119	0	0	0	142	0	0	0	205	0	0	205	0	0	0	89	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	56	0	0	0	69	0	0	0	88	0	0	0	84	0	0	0	93	0	0	0	107	0	0	0	112	0	0	0	89	0	0	0	60	0	0	0	71	0	0	0	60	0	0	0	-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	242	220	203	198	207	231	242	250	247	266	281	279	291	297	287	265	256	269	281	298	305	299	353	309	356	352	376	381	364	345	346	358	396	400	166	207	192	190	199	164	220	202	202	229	132	180	185	162	205	178	155	96	89	109	73	66	59	88	64	60	53	52	49	42	57	56	56	59	48	47	32	56	44	39.1	38.5	47.8	40.4	57	35.6	33.9	27.9	24.3	27.2	26.5	27.6	31.123	30.205	33.628	26.444	22.726	29.76	29.675	28.636	16.261	33.19	35.771	33.899	21.461	33.97	39.1	43.8	44.6	46.2	47.8	57.3	50.7	47.6	47.2	46.7	49	51.1	55.6	42.9	39.1	37.6	43.5	33.9	34.1	34.2	30.8	31.2	32.6	32	56.5	48.5	56.4	47	46.8	41.8	53.7	39	41.2	43.7	-24.3	48.8	55.8	53	56.6	58	55.3	52.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	48	-20	3	47	57	193	13	6	-6	22	12	-6	2	0	11	6	9	9	-14	7	2	10	22	8	-2	-14	-898	2	-6	-45	-23	-24	-272	345	140	59	0	191	10	54	23	147	13	13	13	819	63	41	26	-214	15	199	0	0	0	0	0	0	0	0	0	108	18	113	0	49	0	0	49	0	0	0	0	0	0	0	110	0	0	0	0	-151.8	0	0	0	0	0	0	0	0	0	0	0	-39.692	12.692	13.027	13.76	13.503	17.749	22.5	24.7	29.3	34.5	33.6	33.6	32.8	26.4	25.4	22	17.1	18.1	13.3	15	12.5	13.2	13.6	12.3	11.7	10.6	9.8	9.4	8.5	12.6	13.2	14.2	14.5	13.1	13	13.3	12.3	13	25.5	14.2	15.8	12.7	11.5	12.9	11.8	11.9	12.2	11.7	-933.3	0	0	0	-711.4	0	0	0	-404.2	0	0	0	-247	0	0	0
Operating Expenses Numbers are in millions	809	758	697	642	638	689	718	773	799	864	853	854	869	895	842	800	811	815	844	876	879	822	897	848	932	929	978	1,010	956	949	959	943	1,035	884	525	596	577	571	601	590	657	628	628	650	533	582	581	540	601	370	435	486	282	297	252	235	226	243	224	214	195	184	174	161	190	184	179	181	139	126	107	133	119	111.4	117.2	124	110.4	121.1	96.3	93.6	81.9	-80.7	73.7	70.5	91.3	64.773	64.931	68.038	58.358	46.814	62.966	60.968	60.177	-8.799	81.436	86.165	82.62	70.166	85.489	105.7	118.6	125.9	143.4	131.8	142.8	153.5	120.9	117.1	111	106.4	108.9	104.9	92.2	85.9	87.5	95.8	86.9	83.5	78.3	71.5	69.3	69.9	72.1	69.7	62.7	70.9	60.1	59.8	55.1	66	52	66.7	57.9	-8.5	61.5	67.3	65.9	68.4	69.9	67.5	64	-933.3	0	0	0	-711.4	0	0	0	-404.2	0	0	0	-247	0	0	0
Operating Income Numbers are in millions	742	990	304	-210	-596	-650	-432	-245	158	562	324	727	778	675	317	158	70	261	153	50	-129	-381	-394	176	686	843	914	955	905	652	525	545	232	-180	88	251	322	255	421	488	469	352	419	478	542	-221	417	478	592	808	542	162	259	172	158	240	211	292	441	473	319	209	61	16	234	241	298	332	135	79	115	122	99	92.9	100.7	104.3	67.9	38.4	70.7	56.6	31.2	181.6	48.9	71.3	4.9	28.383	57.089	76.043	25.285	27.204	18.052	9.59	-4.17	22.331	-3.47	-9.627	-43.131	-15.077	-56.156	-62.9	-159.2	-75.8	-69	-79	-191.9	-162.5	-58.2	-147.2	72.1	99.8	94	71.7	35.7	31.1	19.1	21.2	6.2	27.2	20.7	47.3	37.9	43.6	34.3	16.3	-2	-35.5	5.3	11.8	8.5	8.7	-13.1	-30.5	-32.2	58.7	-6.1	-27.1	4.4	14.3	13.6	11.2	0.9	-689.8	243.2	258.4	247	-434.6	190.7	160.7	140.1	-263.8	122	109.8	83.7	-167.4	71	64	62.9
Operating Income Ratio Numbers are in millions	0.181	0.263	0.088	-0.069	-0.217	-0.243	-0.154	-0.079	0.042	0.124	0.074	0.15	0.154	0.137	0.077	0.04	0.018	0.061	0.037	0.012	-0.032	-0.105	-0.107	0.042	0.136	0.165	0.182	0.179	0.175	0.135	0.113	0.111	0.049	-0.052	0.031	0.076	0.096	0.08	0.119	0.126	0.119	0.096	0.113	0.12	0.142	-0.059	0.111	0.125	0.147	0.17	0.179	0.081	0.096	0.072	0.07	0.097	0.088	0.123	0.167	0.181	0.144	0.108	0.038	0.009	0.111	0.121	0.141	0.151	0.076	0.058	0.082	0.085	0.078	0.086	0.089	0.093	0.067	0.041	0.077	0.059	0.038	0.243	0.065	0.085	0.007	0.042	0.081	0.101	0.043	0.05	0.03	0.017	-0.009	0.05	-0.007	-0.018	-0.098	-0.032	-0.109	-0.112	-0.391	-0.107	-0.103	-0.107	-0.295	-0.25	-0.07	-0.152	0.066	0.092	0.086	0.064	0.04	0.038	0.026	0.028	0.011	0.046	0.039	0.086	0.082	0.094	0.081	0.044	-0.007	-0.124	0.016	0.034	0.031	0.03	-0.057	-0.141	-0.162	0.232	-0.025	-0.118	0.017	0.049	0.047	0.042	0.004	-2.833	1	1	1	-1.57	1	1	1	-1.879	1	1	1	-2.103	1	1	1
Total Other Income Expenses Net Numbers are in millions	-114	-114	-95	-49	-86	-80	-57	-64	-74	-51	-62	-81	-74	-79	-68	-73	-73	-76	-107	-90	-108	-93	-83	-95	-103	-114	-1,042	-181	-195	-237	-221	-224	-503	-290	-8	-7	-8	-8	-9	-8	-9	-5	-13	-11	-10	-9	-11	-10	-14	-6	-4	-2	-1	-1	1	-1	0	0	-1	-2	-2	-1	-3	-9	-4	-4	-8	-16	3	8	7	6	7	5.7	4.8	2.8	2.5	2.7	1.9	0.8	0	-151.8	0.1	0	0.3	3.965	-0.316	-0.78	-1.269	-1.35	-0.492	3.004	3.613	-22.331	0	0	-8.281	-5.132	-14.513	-25.5	-32.3	-34.3	-36.8	4.8	5.3	-0.2	-0.5	2	2.5	3.6	3.2	3.8	3.1	3	3.2	20.4	3.6	3.8	2.4	2.8	2.9	0.3	-0.9	-2.5	0	0	0	-4.1	-3.8	-4.3	-4.8	10.4	-5.6	-86.8	0	-68.8	-2.1	-1.4	-2	-1.3	-3	689.8	-243.2	-258.4	-247	434.6	-190.7	-160.7	-140.1	263.8	-122	-109.8	-83.7	167.4	-71	-64	-62.9
Income Before Tax Numbers are in millions	628	393	178	-259	-682	-730	-529	-385	84	511	262	646	704	596	249	85	-3	185	46	-40	-237	-474	-477	81	583	729	-128	774	710	415	304	321	-271	-470	80	244	314	247	412	480	460	347	406	467	532	-230	406	468	578	802	538	160	258	171	159	239	211	292	440	471	317	207	58	7	230	237	290	316	138	87	122	128	106	98.6	105.5	107.1	70.4	41.1	72.6	57.4	31.2	29.8	49	71.3	5.2	32.348	56.773	75.263	24.016	25.854	17.56	12.594	20.518	34.779	0	0	-43.869	-20.209	-70.669	-88.4	-191.5	391.3	-105.8	-74.2	-186.6	-162.7	-58.7	-145.2	74.6	103.4	97.2	75.5	38.8	34.1	22.3	41.6	9.8	31	23.1	50.1	40.8	43.9	33.4	13.8	0	0	0	7.7	4.7	4.4	-17.9	-20.1	-37.8	-28.1	0	-95.9	2.3	12.9	11.6	9.9	-2.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.153	0.104	0.051	-0.085	-0.248	-0.273	-0.189	-0.124	0.022	0.113	0.06	0.134	0.139	0.121	0.06	0.022	-0.001	0.043	0.011	-0.009	-0.059	-0.13	-0.13	0.019	0.116	0.142	-0.026	0.145	0.137	0.086	0.065	0.066	-0.057	-0.134	0.028	0.074	0.093	0.077	0.116	0.123	0.117	0.095	0.11	0.118	0.14	-0.062	0.108	0.122	0.143	0.169	0.177	0.08	0.096	0.071	0.071	0.097	0.088	0.123	0.167	0.18	0.144	0.107	0.036	0.004	0.109	0.119	0.137	0.143	0.078	0.064	0.087	0.09	0.084	0.091	0.093	0.096	0.07	0.044	0.079	0.06	0.038	0.04	0.065	0.085	0.007	0.048	0.08	0.1	0.041	0.048	0.03	0.022	0.047	0.077	0	0	-0.1	-0.043	-0.137	-0.158	-0.471	0.552	-0.158	-0.1	-0.287	-0.25	-0.071	-0.15	0.068	0.096	0.089	0.067	0.044	0.042	0.031	0.055	0.018	0.053	0.044	0.091	0.088	0.095	0.079	0.037	0	0	0	0.022	0.017	0.015	-0.078	-0.093	-0.19	-0.111	0	-0.417	0.009	0.044	0.04	0.037	-0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	135	63	43	28	3	-15	43	61	57	210	237	82	94	-26	52	23	57	37	29	99	39	-277	104	568	72	-27	-189	1,597	29	135	56	86	95	-119	6	-7	31	27	28	20	37	30	31	37	37	35	15	133	59	57	55	15	19	13	13	14	14	28	40	42	29	11	8	-7	19	24	10	11	69	-125	1	0	3	-20	2.6	2.8	1.6	-0.1	1.8	1.4	0.8	0.2	1.1	2.5	0.2	1.305	2.271	2.223	1.801	0.484	-1.624	0	0	86.415	-0.423	-11.415	-9.611	-19.242	14.513	-47.7	-52.9	25.7	45.3	3.3	2.8	0.2	-13.7	-2	11.9	15.5	14.6	11.3	5.9	1.4	2.9	5.2	1.5	4.6	3.4	7.5	6.1	6.6	5	1.3	3.1	2.3	3.9	0.8	0.5	0.4	0.7	0.3	0.1	-1.5	4.7	2.6	0.6	3.4	2.8	1.3	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	493	330	135	-301	-685	-715	-572	-446	27	301	25	564	610	622	197	62	-60	148	17	-139	-276	-197	-581	-487	511	756	61	-823	681	280	248	235	-366	-351	74	251	283	220	384	438	423	317	375	430	495	-265	391	335	519	745	483	145	239	158	146	225	197	264	400	429	288	196	50	14	211	213	280	305	69	212	121	128	103	118.6	102	104	69	41.2	70.8	56	30.4	29.6	47.9	68.8	5	31.023	54.502	74.36	22.215	13.118	19.198	12.594	20.518	-64.084	-3.047	1.788	-33.52	4.165	-70.669	-15.2	-106.3	-101.5	-114.3	-82.3	-194.7	-162.7	-45	-145.2	62.7	87.9	82.6	64.2	32.9	32.7	19.4	36.4	8.3	26.4	19.7	42.6	34.7	37.3	28.4	12.5	-5.1	-37.8	1.6	6.9	4.2	4	-18.6	-20.4	-37.9	-26.6	-10.8	-98.5	1.7	9.5	8.8	8.6	-2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.12	0.088	0.039	-0.099	-0.249	-0.268	-0.204	-0.144	0.007	0.066	0.006	0.117	0.121	0.126	0.048	0.016	-0.015	0.035	0.004	-0.033	-0.068	-0.054	-0.158	-0.115	0.102	0.148	0.012	-0.154	0.131	0.058	0.053	0.048	-0.078	-0.1	0.026	0.076	0.084	0.069	0.108	0.113	0.107	0.087	0.101	0.108	0.13	-0.071	0.104	0.088	0.129	0.157	0.159	0.073	0.089	0.066	0.065	0.091	0.082	0.111	0.151	0.164	0.13	0.102	0.031	0.008	0.1	0.107	0.133	0.138	0.039	0.155	0.086	0.09	0.081	0.109	0.09	0.093	0.068	0.044	0.077	0.059	0.037	0.04	0.064	0.082	0.007	0.046	0.077	0.099	0.038	0.024	0.032	0.022	0.047	-0.143	-0.006	0.003	-0.076	0.009	-0.137	-0.027	-0.261	-0.143	-0.171	-0.111	-0.299	-0.25	-0.054	-0.15	0.058	0.081	0.075	0.057	0.037	0.04	0.027	0.048	0.015	0.045	0.037	0.077	0.075	0.081	0.067	0.034	-0.018	-0.133	0.005	0.02	0.015	0.014	-0.081	-0.094	-0.19	-0.105	-0.044	-0.428	0.007	0.032	0.031	0.032	-0.012	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.4	0.92	0.35	-0.93	-2.12	-2.23	-1.79	-1.4	0.085	0.96	0.08	1.81	1.97	2.03	0.64	0.2	-0.2	0.49	0.06	-0.47	-0.93	-0.67	-1.99	-1.68	1.75	2.53	0.2	-2.78	2.31	0.96	0.86	0.82	-1.28	-1.35	0.32	1.08	1.23	0.95	1.66	1.97	1.81	1.35	1.6	1.82	2.1	-1.13	1.64	1.38	2.11	3.03	2	0.62	1.03	0.68	0.63	0.98	0.86	1.15	1.75	1.89	1.28	0.87	0.22	0.06	0.95	0.96	1.26	1.39	0.31	0.97	0.55	0.58	0.47	0.54	0.47	0.49	0.32	0.19	0.34	0.27	0.15	0.14	0.23	0.33	0.02	0.15	0.28	0.38	0.12	0.068	0.1	0.07	-0.11	-0.34	-0.017	0.01	-0.23	0.028	-0.53	-0.13	-1.11	-1.06	-1.27	-0.93	-2.2	-1.89	-0.51	-1.66	0.72	1.01	0.95	0.73	0.38	0.38	0.21	0.38	0.08	0.25	0.2	0.45	0.37	0.4	0.32	0.16	-0.07	-0.52	0.03	0.11	0.07	0.067	-0.32	-0.35	-0.65	-0.46	-0.19	-1.69	0.03	0.17	0.15	0.15	-0.05	0	0.08	0.22	0.23	0	0.15	0.15	0.21	0	0.23	0.23	0.21	0	0.16	0.11	0.06
EPS Diluted Numbers are in millions	1.35	0.88	0.34	-0.93	-2.12	-2.23	-1.79	-1.4	0.085	0.95	0.079	1.79	1.93	1.97	0.63	0.2	-0.2	0.49	0.06	-0.47	-0.93	-0.67	-1.99	-1.68	1.71	2.46	0.2	-2.78	2.23	0.93	0.83	0.8	-1.28	-1.34	0.32	1.07	1.21	0.94	1.63	1.93	1.76	1.32	1.55	1.77	2.05	-1.12	1.6	1.36	2.06	2.96	1.96	0.61	1.01	0.67	0.62	0.96	0.84	1.13	1.71	1.85	1.25	0.85	0.22	0.06	0.93	0.94	1.23	1.35	0.31	0.95	0.53	0.57	0.46	0.53	0.45	0.47	0.31	0.19	0.32	0.26	0.14	0.14	0.22	0.32	0.02	0.14	0.26	0.36	0.11	0.067	0.1	0.07	-0.11	-0.34	-0.017	0.01	-0.23	0.028	-0.53	-0.13	-1.11	-1.06	-1.27	-0.93	-2.2	-1.84	-0.51	-1.66	0.67	0.94	0.88	0.68	0.36	0.36	0.21	0.38	0.08	0.25	0.2	0.43	0.35	0.38	0.31	0.16	-0.07	-0.52	0.03	0.11	0.07	0.067	-0.32	-0.35	-0.65	-0.46	-0.19	-1.69	0.03	0.17	0.15	0.15	-0.05	0	0.08	0.22	0.23	0	0.15	0.15	0.21	0	0.23	0.23	0.21	0	0.16	0.11	0.06
EBITDA Numbers are in millions	862	800	443	-8	-437	-456	-230	-92	398	832	740	971	1,046	914	488	529	465	578	545	458	291	59	85	668	1,212	1,412	1,448	1,538	1,490	1,162	1,124	1,104	473	161	474	530	614	572	716	810	781	709	764	831	813	84	729	790	907	1,150	733	305	420	325	311	393	363	427	569	600	441	331	181	140	234	354	298	332	262	140	115	122	99	136.6	142.6	142.9	68	76	70.7	56.6	31.2	209.3	48.9	71.3	4.9	42.485	57.089	76.043	36.919	38.674	18.052	20.939	7.09	34.544	9.435	3.4	-21.874	-1.574	-38.407	-40.4	-134.5	-46.5	-34.5	-45.3	-158.3	-129.7	-31.8	-121.8	94.1	116.9	112.1	85	50.7	43.6	32.3	34.8	18.5	38.9	33	57.5	47.3	52.1	46.9	29.5	12.2	-21	18.4	24.8	21.8	21	-0.1	-20.8	-18	74.5	7.5	-15.6	17.3	26.1	25.3	23.5	12.6	-689.8	243.2	258.4	247	-434.6	190.7	160.7	140.1	-263.8	122	109.8	83.7	-167.4	71	64	62.9
EBITDA Ratio Numbers are in millions	0.211	0.3	0.128	0.017	-0.143	-0.154	-0.078	-0.01	0.107	0.177	0.124	0.201	0.207	0.187	0.121	0.126	0.125	0.15	0.131	0.108	0.073	0.023	0.034	0.163	0.241	0.276	0.289	0.288	0.288	0.264	0.242	0.226	0.171	0.102	0.218	0.171	0.199	0.223	0.205	0.228	0.204	0.208	0.203	0.207	0.231	0.391	0.226	0.227	0.224	0.242	0.241	0.151	0.155	0.135	0.137	0.158	0.151	0.179	0.215	0.229	0.199	0.16	0.125	0.2	0.166	0.178	0.194	0.201	0.176	0.102	0.121	0.12	0.114	0.126	0.126	0.128	0.102	0.081	0.116	0.093	0.073	0.28	0.101	0.116	0.037	0.062	0.099	0.118	0.063	0.072	0.051	0.036	0.016	0.193	0.018	0.006	-0.065	0.008	-0.046	-0.027	-0.251	-0.017	0.003	-0.068	-0.251	-0.218	-0.038	-0.128	0.084	0.105	0.099	0.073	0.054	0.049	0.04	0.019	0.027	0.06	0.058	0.099	0.096	0.113	0.111	0.079	0.043	-0.074	0.057	0.072	0.08	0.066	-0	-0.096	-0.09	0.294	0.03	0.219	0.068	0.089	0.088	0.085	0.056	-2.833	1	1	1	-1.57	1	1	1	-1.879	1	1	1	-2.103	1	1	1

Western Digital Corporation

NASDAQ:WDC Add to watchlist

NASDAQ:WDC