Vardhman Special Steels Limited
NSE:VSSL.NS
272.05 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,613.593 | 17,349.911 | 13,547.77 | 9,287.284 | 8,395.914 | 10,781.354 | 8,574.124 | 6,738.082 | 6,565.559 | 6,615.997 | 3,705.958 | 4,452.387 | 5,269.003 | 1,130.929 |
| Cost of Revenue
| 13,113.958 | 11,091.415 | 10,295.885 | 7,052.07 | 6,976.408 | 9,310.43 | 6,949.162 | 5,249.601 | 3,521.959 | 4,072.811 | 3,765.17 | 2,549.64 | 3,040.168 | 914.594 |
| Gross Profit
| 3,499.635 | 6,258.496 | 3,251.885 | 2,235.214 | 1,419.506 | 1,470.924 | 1,624.962 | 1,488.481 | 3,043.6 | 2,543.186 | -59.212 | 1,902.747 | 2,228.835 | 216.336 |
| Gross Profit Ratio
| 0.211 | 0.361 | 0.24 | 0.241 | 0.169 | 0.136 | 0.19 | 0.221 | 0.464 | 0.384 | -0.016 | 0.427 | 0.423 | 0.191 |
| Reseach & Development Expenses
| 122.001 | 121.349 | 107.269 | 76.153 | 78.166 | 80.364 | 60.941 | 44.427 | 25.256 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 24.111 | 32.417 | 36.905 | 25.611 | 19.56 | 19.082 | 21.389 | 6.305 | 0 | 0 | 0 | 0 | 11.489 |
| Selling & Marketing Expenses
| 0 | 341.141 | 276.35 | 180.44 | 164.877 | 229.473 | 221.439 | 222.613 | 0 | 0 | 0 | 0 | 0 | 39.526 |
| SG&A
| 2,385.083 | 365.252 | 308.767 | 217.345 | 190.488 | 249.033 | 240.521 | 244.002 | 6.305 | 287.978 | 214.106 | 214.708 | 0 | 51.015 |
| Other Expenses
| -10.843 | 387.539 | 6.818 | 7.658 | 9.437 | 5.015 | 23.726 | 755.319 | 2,669.138 | 2,509.78 | 104.964 | 1,753.09 | 1,755.02 | 47.635 |
| Operating Expenses
| 2,385.083 | 5,126.443 | 1,513.542 | 1,394.67 | 1,215.616 | 1,014.006 | 1,156.179 | 999.321 | 2,675.443 | 2,509.78 | 104.964 | 1,753.09 | 1,755.02 | 98.65 |
| Operating Income
| 1,114.552 | 1,463.835 | 1,696.145 | 847.503 | 203.757 | 456.918 | 468.783 | 191.342 | 52.129 | -151.181 | -131.654 | 83.914 | 415.494 | 107.265 |
| Operating Income Ratio
| 0.067 | 0.084 | 0.125 | 0.091 | 0.024 | 0.042 | 0.055 | 0.028 | 0.008 | -0.023 | -0.036 | 0.019 | 0.079 | 0.095 |
| Total Other Income Expenses Net
| 114.026 | -120.778 | -112.789 | -183.736 | -226.921 | -235.526 | -217.827 | -297.818 | -316.028 | -184.587 | 32.522 | -65.743 | -58.321 | -10.42 |
| Income Before Tax
| 1,228.578 | 1,343.057 | 1,583.356 | 663.767 | -23.164 | 221.392 | 250.956 | 191.342 | 52.129 | -151.181 | -131.654 | 83.914 | 415.494 | 107.265 |
| Income Before Tax Ratio
| 0.074 | 0.077 | 0.117 | 0.071 | -0.003 | 0.021 | 0.029 | 0.028 | 0.008 | -0.023 | -0.036 | 0.019 | 0.079 | 0.095 |
| Income Tax Expense
| 312.298 | 338.579 | 575.852 | 221.819 | -56.563 | -0.668 | 0.593 | -0.026 | -92.96 | 0.085 | -37.49 | 35.459 | 156.483 | 37.639 |
| Net Income
| 916.28 | 1,004.478 | 1,007.504 | 441.948 | 33.399 | 222.06 | 250.363 | 191.368 | 52.129 | -151.266 | -94.164 | 48.455 | 259.011 | 69.626 |
| Net Income Ratio
| 0.055 | 0.058 | 0.074 | 0.048 | 0.004 | 0.021 | 0.029 | 0.028 | 0.008 | -0.023 | -0.025 | 0.011 | 0.049 | 0.062 |
| EPS
| 11.26 | 12.38 | 12.43 | 5.47 | 0.44 | 2.74 | 3.95 | 2.84 | 1.24 | -2.97 | -1.84 | 0.95 | 5.15 | 4.35 |
| EPS Diluted
| 11.19 | 12.29 | 12.35 | 5.46 | 0.44 | 2.74 | 3.94 | 2.84 | 1.24 | -2.97 | -1.84 | 0.95 | 5.15 | 4.35 |
| EBITDA
| 1,424.389 | 1,800.808 | 2,066.032 | 1,198.76 | 487.031 | 681.011 | 651.5 | 616.722 | 445.508 | 177.034 | -243.426 | 181.888 | 510.913 | 127.217 |
| EBITDA Ratio
| 0.086 | 0.104 | 0.152 | 0.129 | 0.058 | 0.063 | 0.076 | 0.092 | 0.068 | 0.027 | -0.066 | 0.041 | 0.097 | 0.112 |