Vardhman Special Steels Limited
NSE:VSSL.NS
272.05 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 77.605 | 95.35 | 2.71 | 23.4 | 23.031 | 2.843 | 74.85 | 59.464 | 37.906 | 86.485 | 138.984 | 302.749 | 871.126 | 52.853 |
Short Term Investments
| 224.911 | 400.115 | 310.8 | 500 | 50.035 | 0.077 | 81.601 | 11.224 | 100 | 100 | 150 | 930 | 180 | 0 |
Cash and Short Term Investments
| 77.605 | 495.465 | 313.51 | 523.4 | 73.066 | 2.92 | 156.451 | 70.688 | 137.906 | 86.485 | 288.984 | 1,232.749 | 1,051.126 | 52.853 |
Net Receivables
| 2,638.983 | 2,630.555 | 2,609.596 | 2,373.853 | 2,012.082 | 2,316.579 | 2,111.698 | 1,904.344 | 2,224.579 | 1,983.338 | 1,503.981 | 1,205.325 | 1,217.794 | 0 |
Inventory
| 3,561.724 | 3,626.799 | 3,043.22 | 1,922.59 | 1,517.778 | 3,132.22 | 1,586.028 | 1,178.309 | 1,069.038 | 1,328.898 | 1,193.122 | 1,137.031 | 958.289 | 979.825 |
Other Current Assets
| 395.163 | 233.446 | 0.924 | 2.944 | 5.753 | 6.504 | 124.021 | 197.448 | 0.13 | 0.138 | 0.739 | 32.112 | 22.584 | 1,014.884 |
Total Current Assets
| 6,673.475 | 6,986.265 | 5,967.25 | 4,822.787 | 3,608.679 | 5,458.223 | 3,978.198 | 3,350.789 | 3,431.653 | 3,398.859 | 2,986.826 | 3,607.217 | 3,249.793 | 2,047.562 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 3,256.522 | 3,055.915 | 3,019.582 | 2,951.423 | 3,221.855 | 3,120.917 | 2,562.565 | 2,652.92 | 2,523.564 | 2,299.774 | 2,399.274 | 1,725.859 | 516.421 | 322.642 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.376 | 0.431 | 0.847 | 1.32 | 2.543 | 3.023 | 2.9 | 3.862 | 3.52 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.376 | 0.431 | 0.847 | 1.32 | 2.543 | 3.023 | 2.9 | 3.862 | 3.52 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 54.776 | -373.211 | -306.067 | 26.094 | 449.965 | 6.879 | 28.426 | -4.437 | -87.031 | 40.822 | 17.527 | -644.834 | 632.5 | 0 |
Tax Assets
| 21.38 | 433.158 | 527.165 | 96.919 | 199.554 | 142.346 | -28.426 | 15.866 | 270.922 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 390.16 | 202.63 | 0.001 | 128.781 | 219.766 | 161.903 | 222.886 | 107.742 | -36.402 | 406.721 | 236.692 | 1,141.006 | 310.365 | 200 |
Total Non-Current Assets
| 3,723.214 | 3,318.923 | 3,241.528 | 3,204.537 | 4,093.683 | 3,435.068 | 2,788.351 | 2,775.953 | 2,674.573 | 2,747.317 | 2,653.493 | 2,222.031 | 1,459.286 | 522.642 |
Total Assets
| 10,396.689 | 10,305.188 | 9,208.778 | 8,027.324 | 7,702.362 | 8,893.291 | 6,766.549 | 6,126.742 | 6,106.226 | 6,146.176 | 5,640.319 | 5,829.248 | 4,709.079 | 2,570.205 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 1,744.889 | 1,855.615 | 1,474.771 | 1,301.799 | 617.259 | 1,634.963 | 606.08 | 349.094 | 409.968 | 515.71 | 420.249 | 329.926 | 108.862 | 126.139 |
Short Term Debt
| 690.316 | 990.587 | 821.672 | 799.221 | 1,569.335 | 1,984.706 | 1,266.723 | 1,387.147 | 2,094.419 | 2,391.198 | 1,949.549 | 2,144.021 | 1,557.278 | 0 |
Tax Payables
| 2.08 | 5.106 | 42.096 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.08 | 240.008 | 242.457 | 109.386 | 222.875 | 270.349 | 456.783 | 1,174.527 | 6.214 | 6.222 | 12.154 | 17.416 | 23.429 | 0 |
Other Current Liabilities
| 394.959 | 122.339 | 89.882 | 94.614 | 47.086 | 18.075 | 20.462 | 70.612 | 542.975 | 484.37 | 396.274 | 415.719 | 183.65 | 158.001 |
Total Current Liabilities
| 2,832.244 | 3,208.549 | 2,628.782 | 2,305.02 | 2,456.555 | 3,908.093 | 2,350.048 | 2,981.38 | 3,053.576 | 3,397.5 | 2,778.226 | 2,907.082 | 1,873.219 | 284.14 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 140.986 | 447.906 | 798.048 | 1,105.95 | 1,093.386 | 1,351.346 | 1,014.599 | 1,154.55 | 1,295.543 | 1,044.031 | 998.267 | 926.463 | 884.646 | 600.468 |
Deferred Revenue Non-Current
| 5.757 | 20.977 | 19.192 | -252.78 | -299.703 | 0 | 0 | 0 | 0 | 0 | 0 | 4.759 | 4.442 | 0 |
Deferred Tax Liabilities Non-Current
| 197.81 | 200.866 | 208.532 | 252.78 | 299.703 | 0 | 0 | 0 | 0 | 0 | 0 | 37.597 | 41.255 | 41.354 |
Other Non-Current Liabilities
| 26.346 | 4.75 | 4.62 | 22.721 | 16.12 | 13.967 | 8.741 | 10.003 | 7.677 | 7.343 | 6.282 | 1.639 | 2.264 | 0 |
Total Non-Current Liabilities
| 370.899 | 674.499 | 1,030.392 | 1,128.671 | 1,109.506 | 1,365.313 | 1,023.34 | 1,164.553 | 1,303.22 | 1,051.374 | 1,004.549 | 970.458 | 932.607 | 641.822 |
Total Liabilities
| 3,203.143 | 3,883.048 | 3,659.174 | 3,433.691 | 3,566.061 | 5,273.406 | 3,373.388 | 4,145.933 | 4,356.796 | 4,448.874 | 3,782.775 | 3,877.54 | 2,805.826 | 925.962 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 6,576.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 814.598 | 406.274 | 405.612 | 405.07 | 403.945 | 357.586 | 356.974 | 185.554 | 185.554 | 185.554 | 185.554 | 185.554 | 185.554 | 58.25 |
Retained Earnings
| 3,911.895 | 3,156.363 | 2,296.641 | 1,348.023 | 899.325 | 873.78 | 660.476 | 410.113 | 174.814 | 1,514.852 | 282.928 | 377.092 | 328.637 | 69.626 |
Accumulated Other Comprehensive Income/Loss
| 6,378.948 | 1,401.496 | 1,395.452 | 1,393.666 | -1,051.314 | -795.547 | -1,184.416 | -973.838 | -808.562 | -664.89 | -518.015 | -559.845 | -533.32 | -532.427 |
Other Total Stockholders Equity
| -3,911.895 | 1,458.007 | 1,451.899 | 1,446.874 | -2,692.332 | 3,184.066 | 3,560.127 | 2,358.98 | 2,197.624 | 661.786 | 1,907.077 | 1,948.907 | 1,922.382 | 2,048.794 |
Total Shareholders Equity
| 7,193.546 | 6,422.14 | 5,549.604 | 4,593.633 | 4,136.301 | 3,619.885 | 3,393.161 | 1,980.809 | 1,749.43 | 1,697.302 | 1,857.544 | 1,951.708 | 1,903.253 | 1,644.242 |
Total Equity
| 7,193.546 | 6,422.14 | 5,549.604 | 4,593.633 | 4,136.301 | 3,619.885 | 3,393.161 | 1,980.809 | 1,749.43 | 1,697.302 | 1,857.544 | 1,951.708 | 1,903.253 | 1,644.242 |
Total Liabilities & Shareholders Equity
| 10,396.689 | 10,305.188 | 9,208.778 | 8,027.324 | 7,702.362 | 8,893.291 | 6,766.549 | 6,126.742 | 6,106.226 | 6,146.176 | 5,640.319 | 5,829.248 | 4,709.079 | 2,570.205 |