Vardhman Special Steels Limited

NSE:VSSL.NS

272.05 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 77.60595.352.7123.423.0312.84374.8559.46437.90686.485138.984302.749871.12652.853
Short Term Investments 224.911400.115310.850050.0350.07781.60111.2241001001509301800
Cash and Short Term Investments 77.605495.465313.51523.473.0662.92156.45170.688137.90686.485288.9841,232.7491,051.12652.853
Net Receivables 2,638.9832,630.5552,609.5962,373.8532,012.0822,316.5792,111.6981,904.3442,224.5791,983.3381,503.9811,205.3251,217.7940
Inventory 3,561.7243,626.7993,043.221,922.591,517.7783,132.221,586.0281,178.3091,069.0381,328.8981,193.1221,137.031958.289979.825
Other Current Assets 395.163233.4460.9242.9445.7536.504124.021197.4480.130.1380.73932.11222.5841,014.884
Total Current Assets 6,673.4756,986.2655,967.254,822.7873,608.6795,458.2233,978.1983,350.7893,431.6533,398.8592,986.8263,607.2173,249.7932,047.562
Non-Current Assets:
Property, Plant & Equipment, Net 3,256.5223,055.9153,019.5822,951.4233,221.8553,120.9172,562.5652,652.922,523.5642,299.7742,399.2741,725.859516.421322.642
Goodwill 00000000000000
Intangible Assets 0.3760.4310.8471.322.5433.0232.93.8623.5200000
Goodwill and Intangible Assets 0.3760.4310.8471.322.5433.0232.93.8623.5200000
Long Term Investments 54.776-373.211-306.06726.094449.9656.87928.426-4.437-87.03140.82217.527-644.834632.50
Tax Assets 21.38433.158527.16596.919199.554142.346-28.42615.866270.92200000
Other Non-Current Assets 390.16202.630.001128.781219.766161.903222.886107.742-36.402406.721236.6921,141.006310.365200
Total Non-Current Assets 3,723.2143,318.9233,241.5283,204.5374,093.6833,435.0682,788.3512,775.9532,674.5732,747.3172,653.4932,222.0311,459.286522.642
Total Assets 10,396.68910,305.1889,208.7788,027.3247,702.3628,893.2916,766.5496,126.7426,106.2266,146.1765,640.3195,829.2484,709.0792,570.205
Liabilities & Equity:
Current Liabilities:
Account Payables 1,744.8891,855.6151,474.7711,301.799617.2591,634.963606.08349.094409.968515.71420.249329.926108.862126.139
Short Term Debt 690.316990.587821.672799.2211,569.3351,984.7061,266.7231,387.1472,094.4192,391.1981,949.5492,144.0211,557.2780
Tax Payables 2.085.10642.0961.2550000000000
Deferred Revenue 2.08240.008242.457109.386222.875270.349456.7831,174.5276.2146.22212.15417.41623.4290
Other Current Liabilities 394.959122.33989.88294.61447.08618.07520.46270.612542.975484.37396.274415.719183.65158.001
Total Current Liabilities 2,832.2443,208.5492,628.7822,305.022,456.5553,908.0932,350.0482,981.383,053.5763,397.52,778.2262,907.0821,873.219284.14
Non-Current Liabilities:
Long Term Debt 140.986447.906798.0481,105.951,093.3861,351.3461,014.5991,154.551,295.5431,044.031998.267926.463884.646600.468
Deferred Revenue Non-Current 5.75720.97719.192-252.78-299.7030000004.7594.4420
Deferred Tax Liabilities Non-Current 197.81200.866208.532252.78299.70300000037.59741.25541.354
Other Non-Current Liabilities 26.3464.754.6222.72116.1213.9678.74110.0037.6777.3436.2821.6392.2640
Total Non-Current Liabilities 370.899674.4991,030.3921,128.6711,109.5061,365.3131,023.341,164.5531,303.221,051.3741,004.549970.458932.607641.822
Total Liabilities 3,203.1433,883.0483,659.1743,433.6913,566.0615,273.4063,373.3884,145.9334,356.7964,448.8743,782.7753,877.542,805.826925.962
Equity:
Preferred Stock 00006,576.677000000000
Common Stock 814.598406.274405.612405.07403.945357.586356.974185.554185.554185.554185.554185.554185.55458.25
Retained Earnings 3,911.8953,156.3632,296.6411,348.023899.325873.78660.476410.113174.8141,514.852282.928377.092328.63769.626
Accumulated Other Comprehensive Income/Loss 6,378.9481,401.4961,395.4521,393.666-1,051.314-795.547-1,184.416-973.838-808.562-664.89-518.015-559.845-533.32-532.427
Other Total Stockholders Equity -3,911.8951,458.0071,451.8991,446.874-2,692.3323,184.0663,560.1272,358.982,197.624661.7861,907.0771,948.9071,922.3822,048.794
Total Shareholders Equity 7,193.5466,422.145,549.6044,593.6334,136.3013,619.8853,393.1611,980.8091,749.431,697.3021,857.5441,951.7081,903.2531,644.242
Total Equity 7,193.5466,422.145,549.6044,593.6334,136.3013,619.8853,393.1611,980.8091,749.431,697.3021,857.5441,951.7081,903.2531,644.242
Total Liabilities & Shareholders Equity 10,396.68910,305.1889,208.7788,027.3247,702.3628,893.2916,766.5496,126.7426,106.2266,146.1765,640.3195,829.2484,709.0792,570.205