Vardhman Special Steels Limited

NSE:VSSL.NS

272.05 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Revenue 4,147.7994,394.1473,973.9874,151.8944,093.5654,220.3724,006.2674,431.6414,691.6313,296.6523,593.2033,356.5273,301.3883,261.2772,876.5212,470.866678.621,990.5141,879.42,118.22,407.82,006.2543,125.22,954.92,6952,313.62,184.22,070.62,021.21,730.71,721.31,692.31,783.51,566.81,631.11,670.91,684.91,744.3971,752.81,666.81,452-593.8421,570.21,500.61,244.4983.8871,075.41,102.41,328.11,381.3031,266.8
Cost of Revenue 3,175.8423,350.6182,818.7153,040.8682,998.961,416.9692,854.843,296.623,103.2853,296.732,571.7992,244.9092,182.4382,418.9592,051.1361,985.399596.5761,671.4081,545.61,791.61,967.82,994.532,249.62,171.31,8951,551.81,143.61,134.51,453.1904.9942.7888.7789.4754.4834.7928.41,032.5997.3111,114.91,085.8874.8787.171,2251,072.6695.8463.74651.3714.4739.8794.368702.5
Gross Profit 971.9571,043.5291,155.2721,111.0261,094.6052,803.4031,151.4271,135.0211,588.346-0.0781,021.4041,111.6181,118.95842.318825.385485.46782.044319.106333.8326.6440-988.276875.6783.6800761.81,040.6936.1568.1825.8778.6803.6994.1812.4796.4742.5652.4747.086637.9581577.2-1,381.012345.2428548.6520.147424.1388588.3586.935564.3
Gross Profit Ratio 0.2340.2370.2910.2680.2670.6640.2870.2560.339-00.2840.3310.3390.2580.2870.1960.1210.160.1780.1540.183-0.4930.280.2650.2970.3290.4760.4520.2810.4770.4520.4750.5570.5190.4880.4440.3870.4280.3640.3490.3982.3260.220.2850.4410.5290.3940.3520.4430.4250.445
Reseach & Development Expenses 00000121.349000107.26900076.15300078.16600065.33100060.94100044.42700025.25600017.54400017.06400014.19300000
General & Administrative Expenses 000000000000000000000000000000000000000000.33100016.08600000
Selling & Marketing Expenses 00000000000000000000000000000000000000000127.574000168.8100000
SG&A 631.218645.07581.66576.98220.957548.246555.925563.175492.43452.013431.346447.095421.442493.033178.7126.278107.104129.997125110.8120.6131.863126.4134.4127.3131.008118.2118.4108.7115.78197.6104.988.396.08891.484.972.32777.23172.868.270193.21444.34959.005255.37357.250.5000
Other Expenses 1,353.793082.53456.2073.96651.962134.43142.02759.12-66.95719.96827.39826.409-33.38111.69555.8817.695-69.96319.153.76.6-8.285412.317.822.9898.9826.114.9695.8673.9671.4867.1703.8700.1666.9616.3744.58601.3600.2563.6-1,175.536338.9475.4466.2526.19388.2375481.5510.82440.6
Operating Expenses 631.218645.07897.065872.89802.4372,629.618859.198856.8221,200.506-583.319701.76720.62674.48341.929491.071342.556243.435162.716341.6363.9347.4-1,051.494717.8690.2678.2652.9898.9826.1501.3695.8673.9671.4867.1703.8700.1666.9616.3744.58601.3600.2563.6-1,175.536338.9475.4466.2526.19388.2375481.5510.82440.6
Operating Income 340.739398.459340.741294.343292.168225.747426.659420.226387.84312.132319.644390.998444.47500.389334.314142.911-161.391156.39-7.8-37.392.663.218157.893.4121.8108.995.458.366.847.33764.943.244.546.8-9.536.16.919-39.4-91.9-26.722.146-17.7-127.1-942.41414.5-12.439.469.99495.9
Operating Income Ratio 0.0820.0910.0860.0710.0710.0530.1060.0950.0830.0950.0890.1160.1350.1530.1160.058-0.2380.079-0.004-0.0180.0380.0320.050.0320.0450.0470.0440.0280.0330.0270.0210.0380.0240.0280.029-0.0060.0210.004-0.022-0.055-0.018-0.037-0.011-0.085-0.0070.0430.013-0.0110.030.0510.076
Total Other Income Expenses Net 9.7640.45-49.093-46.403-42.087-45.518-45.732-44.60418.439177.187-25.173-18.285-17.615-101.676-24.7787.719-33.721-100.154-40.7-11.7-74.5-78.326-61.4-44.1-31-36.2-46.3-51.7-42.3-82.7-67.7-68.2-83.7-64.1-49.4-85.1-74.64.413-76.1-72.7-40.3227.622-24-79.7-91.448.357-21.3-25.4-67.4-6.121-27.8
Income Before Tax 350.499438.909291.648247.94250.081180.229380.927375.622406.279489.319294.471372.713426.855398.713309.536150.63-195.11256.236-48.5-4918.1-15.10896.449.390.872.795.458.324.547.3376443.344.546.9-9.5-38.56.919-39.5-91.9-26.722.146-17.7-127.1-942.31414.6-12.439.469.99495.9
Income Before Tax Ratio 0.0850.10.0730.060.0610.0430.0950.0850.0870.1480.0820.1110.1290.1220.1080.061-0.2880.028-0.026-0.0230.008-0.0080.0310.0170.0340.0310.0440.0280.0120.0270.0210.0380.0240.0280.029-0.006-0.0230.004-0.023-0.055-0.018-0.037-0.011-0.085-0.0070.0430.014-0.0110.030.0510.076
Income Tax Expense 89.717110.98773.58863.35164.37243.46696.27395.521103.319197.38999.789129.793148.882135.08792.85661.229-67.35320.637-66.6-17.36.7-13.56834.3-21.417.80.60014.90.0260-0.9-18.6013.4000.08521.426.34.3-9.29-1.7-23.5-315.4596.5-0.213.540.98332
Net Income 260.782327.922218.06184.589185.709136.763284.654280.101302.96291.93194.682242.92277.973263.626216.6889.401-127.75935.59918.1-31.711.4-1.5462.170.790.872.195.458.324.547.3376443.344.546.9-9.5-38.56.834-39.5-91.9-26.731.436-16-103.6-626.8558.1-12.225.929.01163.9
Net Income Ratio 0.0630.0750.0550.0440.0450.0320.0710.0630.0650.0890.0540.0720.0840.0810.0750.036-0.1880.0180.01-0.0150.005-0.0010.020.0240.0340.0310.0440.0280.0120.0270.0210.0380.0240.0280.029-0.006-0.0230.004-0.023-0.055-0.018-0.053-0.01-0.069-0.0050.0270.008-0.0110.020.0210.05
EPS 3.24.022.682.272.291.693.513.453.733.62.433.436.522.681.11-1.580.880.24-0.440.16-0.0380.870.991.271.081.490.910.480.9711.731.170.870.62-0.19-0.760.17-0.78-1.8-0.520.78-0.31-2.03-0.120.660.16-0.240.510.721.25
EPS Diluted 3.183.982.662.272.281.673.493.433.723.592.382.973.416.522.681.11-1.580.880.24-0.440.16-0.0380.870.991.271.081.490.910.480.9711.731.170.870.62-0.19-0.760.17-0.78-1.8-0.520.78-0.31-2.03-0.120.660.16-0.240.510.721.25
EBITDA 423.628488.369415.023367.463364.693296.674497.447490.548516.139587.819407.61485.468537.071535.842426.38266.736-76.785172.60578.579.8160.398.574223.8165.5196.2194.9198.8158.6128175.3150.2176.3153.3152.5152.911777.9-8.06690.543.251.5-431.52616.316.3155.5-45.8124623.1158.672.613144.4
EBITDA Ratio 0.1020.1110.1040.0890.0890.070.1240.1110.110.1780.1130.1450.1630.1640.1480.108-0.1130.0870.0420.0380.0670.0490.0720.0560.0730.0840.0910.0770.0630.1010.0870.1040.0860.0970.0940.070.046-0.0050.0520.0260.0350.7270.010.0110.125-0.0470.0430.0210.1190.0530.114