Venus Metals Corporation Limited
ASX:VMC.AX
0.076 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.012 | 0.022 | 0.028 | 0.018 | 0.001 | 0 | -0.003 | 0.14 | 0.198 | 0.052 | 0.001 | 0.372 | 0.001 | 0.017 | 0.062 | 0.004 | -0.098 | 0.221 | -0.136 | 0.159 | 0.5 | 0.045 | 0.09 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0.04 | 0.037 | 0.034 | 0.04 | 0.026 | 0.044 | 0.045 | 0.011 | 0.005 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.012 | -0.018 | -0.009 | -0.016 | -0.04 | -0.026 | -0.047 | 0.096 | 0.188 | 0.047 | -0.003 | 0.372 | 0.001 | 0.017 | 0.062 | 0.004 | -0.098 | 0.221 | -0.136 | 0.159 | 0.5 | 0.045 | 0.09 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | -0.84 | -0.314 | -0.865 | -62.074 | -65.427 | 15.878 | 0.681 | 0.946 | 0.897 | -4.629 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.614 | 0.614 | 0.673 | 0.673 | 0.675 | 0.675 | 1.166 | 1.166 | 0.789 | 0.789 | 0.652 | 0.448 | 0.481 | 0.478 | 0.401 | 0.463 | 0.537 | 0.413 | 0.535 | 0.481 | 0.828 | 0.486 | 1.114 | 0.576 | 0.576 | 0.576 | 0.576 | 0.649 | 0.649 | 0.649 | 0.649 | 0.266 | 0.266 | 0.266 | 0.266 | 0.082 | 0.082 | 0.082 | 0.082 | 0.088 | 0.088 | 0.088 | 0.088 | 0.021 | 0.021 | 0.021 | 0.021 |
Selling & Marketing Expenses
| 0 | 0 | 2.066 | 2.388 | 2.183 | 2.959 | 1.388 | 2.128 | 0.625 | 1.12 | 0.047 | 0.73 | 0.372 | 0.326 | 0.451 | 0.541 | 0.081 | 0.296 | -0.046 | 0.698 | 0.227 | 0.204 | 0.018 | 0.018 | 0.018 | 0.271 | 0.271 | 0.271 | 0.271 | -0.099 | -0.099 | -0.099 | -0.099 | -0.2 | -0.2 | -0.2 | -0.2 | 0.042 | 0.042 | 0.042 | 0.042 | 0.088 | 0.088 | 0.088 | 0.088 | 0.006 | 0.006 | 0.006 | 0.006 |
SG&A
| 1.409 | 2.569 | 2.681 | 3.003 | 2.856 | 3.632 | 2.063 | 2.804 | 1.791 | 2.285 | 1.283 | 1.519 | 1.024 | 0.774 | 0.932 | 1.019 | 0.482 | 0.759 | 0.491 | 1.111 | 0.763 | 0.685 | 1.362 | 0.504 | 2.596 | 0.846 | 0.846 | 0.846 | 0.846 | 0.55 | 0.55 | 0.55 | 0.55 | 0.066 | 0.066 | 0.066 | 0.066 | 0.125 | 0.125 | 0.125 | 0.125 | 0.176 | 0.176 | 0.176 | 0.176 | 0.028 | 0.028 | 0.028 | 0.028 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.409 | 2.569 | 2.681 | 3.003 | 2.856 | 3.632 | 2.063 | 2.804 | 1.791 | 2.285 | 1.283 | 1.532 | 0.972 | 0.783 | 0.83 | 1.078 | 0.271 | 0.768 | 0.454 | 1.138 | 1.127 | 0.814 | 1.56 | 0.504 | 2.795 | 0.846 | 0.846 | 0.846 | 0.846 | 0.55 | 0.55 | 0.55 | 0.55 | 0.066 | 0.066 | 0.066 | 0.066 | 0.125 | 0.125 | 0.125 | 0.125 | 0.176 | 0.176 | 0.176 | 0.176 | 0.028 | 0.028 | 0.028 | 0.028 |
Operating Income
| -1.397 | -2.548 | -2.718 | -3.036 | -2.896 | -3.658 | -2.108 | -2.848 | -1.802 | -2.291 | -1.286 | -1.151 | -1.027 | -0.761 | -0.82 | -1.074 | -0.588 | -0.547 | -0.64 | -0.966 | -0.31 | -0.769 | -1.471 | -1.089 | -2.493 | -1.57 | -1.57 | -1.57 | -1.57 | -1.213 | -1.213 | -1.213 | -1.213 | -0.341 | -0.341 | -0.341 | -0.341 | -0.21 | -0.21 | -0.21 | -0.21 | -0.265 | -0.265 | -0.265 | -0.265 | -0.05 | -0.05 | -0.05 | -0.05 |
Operating Income Ratio
| -117.642 | -117.661 | -96.672 | -168.936 | -4,532.081 | -9,354.757 | 709.596 | -20.312 | -9.089 | -43.679 | -2,118.946 | -3.099 | -891.241 | -45.628 | -13.146 | -265.208 | 5.972 | -2.48 | 4.717 | -6.078 | -0.621 | -16.981 | -16.357 | 0 | -8.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.524 | 34.934 | 0.693 | -0.103 | -0.685 | -0.141 | 0.197 | 1.719 | 3.536 | 0.74 | 0.208 | -0.009 | 0.056 | -0.006 | 0.052 | -0 | 0.218 | 0 | 0.05 | -0.013 | -0.318 | 0 | 0.098 | 0.098 | 0.098 | 0.085 | 0.085 | 0.085 | 0.085 | 0.083 | 0.083 | 0.083 | 0.083 | 0.023 | 0.023 | 0.023 | 0.023 | 0.011 | 0.011 | 0.011 | 0.011 | 0.027 | 0.027 | 0.027 | 0.027 | 0.006 | 0.006 | 0.006 | 0.006 |
Income Before Tax
| -2.92 | 32.387 | -2.025 | -3.14 | -3.581 | -3.799 | -1.911 | -1.129 | 1.735 | -1.551 | -1.078 | -1.16 | -0.971 | -0.767 | -0.768 | -1.074 | -0.37 | -0.547 | -0.59 | -0.979 | -0.628 | -0.769 | -1.471 | -0.991 | -2.493 | -1.485 | -1.485 | -1.485 | -1.485 | -1.13 | -1.13 | -1.13 | -1.13 | -0.317 | -0.317 | -0.317 | -0.317 | -0.199 | -0.199 | -0.199 | -0.199 | -0.238 | -0.238 | -0.238 | -0.238 | -0.044 | -0.044 | -0.044 | -0.044 |
Income Before Tax Ratio
| -245.953 | 1,495.707 | -72.022 | -174.682 | -5,603.728 | -9,716.322 | 643.354 | -8.051 | 8.752 | -29.57 | -1,775.633 | -3.123 | -842.6 | -46.002 | -12.306 | -265.241 | 3.758 | -2.48 | 4.346 | -6.156 | -1.256 | -16.981 | -16.357 | 0 | -8.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.135 | 0.961 | -0.014 | -0 | -0.032 | -0 | -0.031 | 0 | -0.282 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.345 | 0 | -0.182 | 0.729 | -0.039 | -0.039 | -0.039 | -0.039 | 0.083 | 0.083 | 0.083 | 0.083 | 0.023 | 0.023 | 0.023 | 0.023 | 0.011 | 0.011 | 0.011 | 0.011 | 0.027 | 0.027 | 0.027 | 0.027 | 0.006 | 0.006 | 0.006 | 0.006 |
Net Income
| -2.92 | 32.387 | -2.01 | -3.14 | -3.548 | -3.799 | -1.88 | -1.129 | 2.017 | -1.551 | -1.036 | -1.16 | -0.971 | -0.767 | -0.768 | -1.074 | -0.37 | -0.547 | -0.59 | -0.979 | -0.973 | -0.424 | -1.471 | -0.809 | -1.765 | -1.446 | -1.446 | -1.446 | -1.446 | -1.13 | -1.13 | -1.13 | -1.13 | -0.317 | -0.317 | -0.317 | -0.317 | -0.199 | -0.199 | -0.199 | -0.199 | -0.238 | -0.238 | -0.238 | -0.238 | -0.044 | -0.044 | -0.044 | -0.044 |
Net Income Ratio
| -245.953 | 1,495.707 | -71.518 | -174.682 | -5,552.908 | -9,716.322 | 632.994 | -8.051 | 10.174 | -29.57 | -1,707.474 | -3.123 | -842.6 | -46.002 | -12.306 | -265.241 | 3.758 | -2.48 | 4.346 | -6.156 | -1.947 | -9.36 | -16.357 | 0 | -5.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.016 | 0.17 | -0.011 | -0.019 | -0.022 | -0.025 | -0.012 | -0.008 | 0.013 | -0.013 | -0.011 | -0.013 | -0.013 | -0.01 | -0.011 | -0.017 | -0.006 | -0.01 | -0.011 | -0.018 | -0.021 | -0.008 | -0.029 | -0.016 | -0.035 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.011 | -0.011 | -0.011 | -0.011 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 |
EPS Diluted
| -0.015 | 0.17 | -0.011 | -0.019 | -0.022 | -0.025 | -0.012 | -0.008 | 0.013 | -0.013 | -0.011 | -0.013 | -0.013 | -0.01 | -0.011 | -0.017 | -0.006 | -0.01 | -0.011 | -0.018 | -0.02 | -0.008 | -0.029 | -0.016 | -0.035 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.033 | -0.011 | -0.011 | -0.011 | -0.011 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| -1.516 | -2.852 | -2.681 | -3.003 | -2.856 | -3.632 | -2.063 | -2.804 | -1.791 | -2.285 | -1.283 | -1.148 | -1.023 | -0.757 | -0.819 | -1.065 | -0.58 | -0.539 | -0.626 | -0.952 | -0.263 | -0.64 | -1.272 | -0.892 | -2.295 | -1.337 | -1.337 | -1.337 | -1.337 | -1.117 | -1.117 | -1.117 | -1.117 | -0.309 | -0.309 | -0.309 | -0.309 | -0.196 | -0.196 | -0.196 | -0.196 | -0.236 | -0.236 | -0.236 | -0.236 | -0.043 | -0.043 | -0.043 | -0.043 |
EBITDA Ratio
| -127.704 | -131.707 | -95.358 | -167.071 | -4,469.014 | -9,288.338 | 694.717 | -19.993 | -9.035 | -43.575 | -2,113.311 | -3.089 | -888.163 | -45.419 | -13.135 | -262.95 | 5.894 | -2.442 | 4.616 | -5.991 | -0.526 | -14.143 | -14.151 | 0 | -7.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |