Venus Metals Corporation Limited
ASX:VMC.AX
0.076 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 29.466 | -5.15 | -7.347 | -3.009 | 0.466 | -2.196 | -1.737 | -1.842 | -0.917 | -1.568 | -1.396 | -3.235 | -5.783 | -4.522 | -1.27 | -0.797 | -0.953 | -0.174 |
Depreciation & Amortization
| 0.08 | 0.07 | 0.066 | 0.089 | 0.016 | 0.007 | 0.007 | 0.01 | 0.016 | 0.027 | 0.176 | 0.397 | 0.591 | 0.054 | 0.033 | 0.014 | 0.009 | 0.002 |
Deferred Income Tax
| 0 | -0.516 | -0.368 | -0.678 | -0.926 | 0.78 | -0.003 | -0.074 | -0.054 | -0.21 | -0.074 | -2.919 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.425 | 0.274 | 0.058 | 0.303 | 0.696 | 0.09 | 0.018 | 0.094 | 0.03 | 0.181 | 0.017 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.136 | 2.001 | 2.363 | 1.465 | 0.022 | -0.871 | -0.015 | -0.02 | 0.023 | 0.029 | 0.057 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.138 | -0.087 | -0.066 | -0.045 | 0.058 | -0.871 | -0.015 | -0.02 | 0.023 | 0.029 | 0.057 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.007 | -0.014 | -0.112 | -0.153 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.002 | 2.102 | 2.541 | 1.662 | 0.221 | 1.067 | -0.097 | 0.07 | -0.024 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -33.875 | -0.028 | 1.37 | -1.063 | -2.208 | 0.749 | -0.081 | 0.095 | -0.081 | 0.195 | 0.078 | -0.081 | 5.192 | 4.468 | 1.237 | 0.783 | 0.944 | 0.173 |
Operating Cash Flow
| -2.768 | -3.348 | -3.858 | -2.894 | -1.934 | -1.44 | -1.811 | -1.663 | -0.928 | -1.136 | -1.069 | -2.743 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -0.025 | -0.626 | -0.046 | -0.057 | -0.211 | -2.957 | -0.205 | -0.006 | -0.007 | -0.05 | -0.001 | -0.001 | -0.885 | -0.93 | -0.183 | -0.109 | -0.035 | -0.026 |
Acquisitions Net
| 0 | 0.602 | 0.002 | -4.684 | 0.014 | 0.02 | 0.213 | 0.028 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.25 | -0.367 | -0.05 | -0.05 | -6.765 | -0.388 | -0.298 | -0.05 | 0 | -0.099 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.15 | 0.34 | 0.175 | 4.734 | 2.779 | 0.093 | 0.085 | 0.022 | 0.033 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.1 | -0.602 | 2.525 | 4.684 | 2.625 | 2.8 | -0.013 | -0.028 | 0.049 | 0.069 | 0.291 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 |
Investing Cash Flow
| -0.125 | -0.653 | 2.606 | 4.627 | -1.557 | -0.432 | -0.219 | -0.034 | 0.075 | -0.001 | 0.29 | -0.001 | -0.885 | -0.93 | -0.264 | -0.099 | -0.035 | -0.026 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.121 | 2.076 | 2.061 | 0 | 6.302 | 0.805 | 2.356 | 1.28 | 1.107 | 1.247 | 0.226 | 0 | 3.387 | 6.599 | 4.617 | 0.391 | 0 | 2.6 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | -0.21 | -0.215 | -0.04 | 0 | -0.249 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.121 | -0.049 | -0.028 | 0 | -0.031 | 1.205 | 2.356 | 1.28 | 1.107 | 1.247 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.093 | 2.026 | 2.034 | -0.014 | 6.271 | 1.205 | 2.356 | 1.28 | 1.107 | 1.247 | 0.226 | 0 | 3.387 | 6.389 | 4.402 | 0.352 | 0 | 2.351 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.8 | -1.975 | 0.781 | 1.72 | 2.779 | -0.668 | 0.326 | -0.416 | 0.253 | 0.11 | -0.552 | -2.744 | -3.492 | 2.409 | 4.478 | -0.69 | -0.943 | 2.324 |
Cash At End Of Period
| 0.702 | 3.502 | 5.477 | 4.695 | 2.975 | 0.196 | 0.864 | 0.538 | 0.954 | 0.701 | 0.59 | 1.143 | 3.886 | 7.378 | 4.97 | 0.492 | 1.181 | 2.124 |