Venus Metals Corporation Limited
ASX:VMC.AX
0.076 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 0.702 | 3.502 | 5.477 | 4.695 | 2.975 | 0.196 | 0.864 | 0.538 | 0.954 | 0.701 | 0.59 | 1.143 | 3.886 | 7.378 | 4.97 | 0.492 | 1.181 | 2.124 |
Short Term Investments
| 0 | 1.575 | 1.004 | 2.034 | 5.368 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.702 | 5.077 | 6.481 | 6.73 | 8.343 | 1.036 | 0.864 | 0.538 | 0.954 | 0.701 | 0.59 | 1.143 | 3.886 | 7.378 | 4.97 | 0.492 | 1.181 | 2.124 |
Net Receivables
| 0.227 | 0.365 | 0.278 | 2.687 | 1.142 | 0.099 | 0.068 | 0.053 | 0.033 | 0.051 | 0.04 | 0.071 | 0.089 | 0.367 | 0.157 | 0.006 | 0.026 | 0.043 |
Inventory
| -0.075 | 0 | 0 | 0 | 0 | -0.939 | -0.068 | -0.053 | -0.033 | -0.051 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.227 | 2.478 | 0.138 | 0.178 | 0.172 | 1.091 | 0.203 | 0.131 | 0.045 | 0.062 | 0.139 | 0.132 | 0.229 | 0.747 | 0.306 | 0.189 | 0.014 | 0.023 |
Total Current Assets
| 1.081 | 7.92 | 6.897 | 9.594 | 9.657 | 1.287 | 1.067 | 0.669 | 0.999 | 0.762 | 0.73 | 1.346 | 4.204 | 8.492 | 5.433 | 0.687 | 1.221 | 2.19 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.336 | 0.197 | 0.216 | 0.224 | 0.213 | 4.633 | 1.614 | 1.41 | 1.418 | 1.447 | 1.259 | 1.993 | 2.428 | 2.374 | 0.171 | 1.128 | 0.033 | 0.014 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.5 | 1.04 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.5 | 1.04 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.088 | 0.175 | 0.175 | 0.175 | 0.081 | 0 | 0 | 0 |
Tax Assets
| -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.121 | 0.121 | 1.239 | 2.279 | 3.39 | -4.633 | -1.614 | -1.41 | -1.418 | -0.033 | -1.346 | 0 | 0 | 0 | 1.107 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.985 | 1.358 | 2.495 | 2.503 | 3.603 | 4.633 | 1.614 | 1.41 | 1.418 | 1.447 | 1.346 | 2.168 | 2.603 | 2.549 | 1.359 | 1.128 | 0.033 | 0.014 |
Total Assets
| 26.066 | 9.278 | 9.392 | 12.097 | 13.26 | 5.92 | 2.681 | 2.079 | 2.417 | 2.243 | 2.218 | 3.514 | 6.807 | 11.042 | 6.792 | 1.815 | 1.254 | 2.204 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.201 | 0.157 | 0.241 | 0.126 | 0.277 | 0.725 | 0.128 | 0.225 | 0.059 | 0.062 | 0.034 | 0.142 | 0.135 | 1.192 | 0.575 | 0.017 | 0.011 | 0.021 |
Short Term Debt
| 0.024 | 0.026 | 0.026 | 0.026 | 0.119 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.114 | -0.026 | 0 | 0 | -0.119 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.142 | 6.844 | 4.504 | 2.184 | 0.391 | 0.318 | 0.009 | -0.151 | 0.05 | 0.089 | 0.143 | 0.072 | 0.206 | 0.033 | 0.237 | 0.003 | 0.008 | -0.015 |
Total Current Liabilities
| 0.398 | 7.159 | 5.011 | 2.462 | 0.946 | 1.768 | 0.265 | 0.3 | 0.168 | 0.213 | 0.212 | 0.356 | 0.475 | 2.418 | 1.387 | 0.037 | 0.031 | 0.027 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0.001 | 0.001 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.026 | 0.001 | 0.001 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.424 | 7.159 | 5.012 | 2.489 | 0.946 | 1.768 | 0.265 | 0.3 | 0.168 | 0.213 | 0.212 | 0.356 | 0.475 | 2.418 | 1.387 | 0.037 | 0.031 | 0.027 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 37.402 | 38.354 | 36.003 | 33.941 | 33.941 | 26.93 | 22.857 | 21.191 | 20.057 | 18.955 | 17.668 | 17.668 | 17.668 | 14.28 | 7.681 | 3.343 | 2.343 | 2.343 |
Retained Earnings
| -25.467 | -41.482 | -36.332 | -28.984 | -25.975 | -26.441 | -24.195 | -22.457 | -20.615 | -19.698 | -18.13 | -16.734 | -13.499 | -7.716 | -3.194 | -1.924 | -1.127 | -0.174 |
Accumulated Other Comprehensive Income/Loss
| 13.707 | 5.247 | 4.708 | 4.651 | 4.348 | 3.663 | 3.753 | 3.045 | 2.808 | 2.773 | 2.468 | 2.225 | 2.163 | 2.059 | 0.918 | 0.359 | 0.007 | 0.007 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 25.642 | 2.119 | 4.38 | 9.608 | 12.314 | 4.152 | 2.416 | 1.779 | 2.25 | 2.029 | 2.005 | 3.159 | 6.332 | 8.624 | 5.405 | 1.778 | 1.223 | 2.176 |
Total Equity
| 25.642 | 2.119 | 4.38 | 9.608 | 12.314 | 4.152 | 2.416 | 1.779 | 2.25 | 2.029 | 2.005 | 3.159 | 6.332 | 8.624 | 5.405 | 1.778 | 1.223 | 2.176 |
Total Liabilities & Shareholders Equity
| 26.066 | 9.278 | 9.392 | 12.097 | 13.26 | 5.92 | 2.681 | 2.079 | 2.417 | 2.243 | 2.218 | 3.514 | 6.807 | 11.042 | 6.792 | 1.815 | 1.254 | 2.204 |