Venus Metals Corporation Limited
ASX:VMC.AX
0.073 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.702 | 2.154 | 3.502 | 5.186 | 5.477 | 5.225 | 4.695 | 1.112 | 2.975 | 6.118 | 0.196 | 0.342 | 0.864 | 0.804 | 0.538 | 0.981 | 0.954 | 0.23 | 0.701 | 1.015 | 0.59 | 0.821 | 1.143 | 1.143 | 1.365 | 1.365 | 3.886 | 7.378 | 4.97 | 0.492 | 1.181 |
Short Term Investments
| 0 | 16.689 | 1.575 | 1.25 | 1.004 | 1.689 | 2.034 | 7.998 | 5.368 | 0 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.702 | 18.843 | 5.077 | 6.436 | 6.481 | 6.913 | 6.73 | 9.11 | 8.343 | 6.118 | 1.036 | 0.342 | 0.864 | 0.804 | 0.538 | 0.981 | 0.954 | 0.23 | 0.701 | 1.015 | 0.59 | 0.821 | 1.143 | 1.143 | 1.365 | 1.365 | 3.886 | 7.378 | 4.97 | 0.492 | 1.181 |
Net Receivables
| 0.227 | 0.177 | 0.365 | 0.272 | 0.278 | 0.241 | 2.687 | 0.132 | 1.142 | 0.125 | 0.099 | 0 | 0.068 | 0 | 0.053 | 0 | 0.033 | 0 | 0.051 | 0 | 0.04 | 0 | 0.071 | 0 | 0.115 | 0 | 0.089 | 0.367 | 0.157 | 0.006 | 0.026 |
Inventory
| -0.075 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.939 | 0 | -0.068 | 0 | -0.053 | 0 | -0.033 | 0 | -0.051 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.227 | 0.177 | 2.478 | 0.175 | 0.138 | 0.131 | 0.178 | 0.118 | 0.172 | 0.124 | 1.091 | 0.167 | 0.203 | 0.111 | 0.131 | 0.081 | 0.045 | 0.062 | 0.062 | 0.073 | 0.139 | 0.114 | 0.132 | 0 | 1.289 | 0 | 0.229 | 0.747 | 0.306 | 0.189 | 0.014 |
Total Current Assets
| 1.081 | 19.237 | 7.92 | 6.884 | 6.897 | 7.285 | 9.594 | 9.36 | 9.657 | 6.366 | 1.287 | 0.509 | 1.067 | 0.915 | 0.669 | 1.063 | 0.999 | 0.292 | 0.762 | 1.087 | 0.73 | 0.935 | 1.346 | 1.346 | 2.77 | 2.77 | 4.204 | 8.492 | 5.433 | 0.687 | 1.221 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.336 | 0.376 | 0.197 | 0.183 | 0.216 | 0.252 | 0.224 | 0.27 | 0.213 | 0.102 | 4.633 | 1.663 | 1.614 | 1.406 | 1.41 | 1.405 | 1.418 | 1.435 | 1.447 | 1.238 | 1.259 | 1.853 | 1.993 | 1.993 | 2.211 | 2.211 | 2.428 | 2.374 | 1.278 | 1.128 | 0.033 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.5 | 1.04 | 1.04 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.5 | 1.04 | 1.04 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.05 | 0 | 0 | 0.033 | 0.108 | 0.088 | 0 | 0.175 | 0 | 0 | 0 | 0.175 | 0.175 | 0.081 | 0 | 0 |
Tax Assets
| -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.121 | 0 | 0.121 | 2.354 | 1.239 | 2.279 | 2.279 | 3.386 | 3.39 | 4.558 | -4.633 | -1.663 | -1.614 | -1.432 | -1.41 | -1.454 | -1.418 | -1.435 | -0.033 | -1.346 | -1.346 | 0.156 | 0 | -1.993 | -2.211 | -2.211 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.985 | 1.416 | 1.358 | 2.537 | 2.495 | 2.531 | 2.503 | 3.655 | 3.603 | 4.66 | 4.633 | 1.663 | 1.614 | 1.432 | 1.41 | 1.454 | 1.418 | 1.435 | 1.447 | 1.346 | 1.346 | 2.009 | 2.168 | 1.993 | 2.211 | 2.211 | 2.603 | 2.549 | 1.359 | 1.128 | 0.033 |
Total Assets
| 26.066 | 20.653 | 9.278 | 9.421 | 9.392 | 9.817 | 12.097 | 13.016 | 13.26 | 11.026 | 5.92 | 2.173 | 2.681 | 2.347 | 2.079 | 2.517 | 2.417 | 1.727 | 2.243 | 2.433 | 2.218 | 2.943 | 3.514 | 3.514 | 5.155 | 5.155 | 6.807 | 11.042 | 6.792 | 1.815 | 1.254 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0.201 | 0.366 | 0.3 | 0.088 | 0.314 | 0.091 | 0.126 | 0.411 | 0.604 | 0.579 | 0.725 | 0.411 | 0.128 | 0.157 | 0.225 | 0.117 | 0.059 | 0.15 | 0.062 | 0.076 | 0.034 | 0.08 | 0.142 | 0.142 | 0.353 | 0.353 | 0.135 | 1.192 | 0.575 | 0.017 | 0.011 |
Short Term Debt
| 0.024 | 0.023 | 6.697 | 0.014 | 0.026 | 0.038 | 0.026 | 0.025 | 0.119 | 0 | 0.44 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.114 | 0 | -6.697 | 0 | 0 | 0 | 0 | 0 | -0.119 | 0 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.059 | 0.123 | 6.859 | 5.539 | 4.671 | 3.831 | 2.31 | 1.115 | 0.342 | 0.198 | 1.043 | 0.093 | 0.137 | 0.032 | 0.074 | 0.053 | 0.109 | 0.091 | 0.151 | 0.089 | 0.178 | 0.118 | 0.214 | 0.214 | 0.194 | 0.194 | 0.341 | 1.225 | 0.812 | 0.02 | 0.019 |
Total Current Liabilities
| 0.398 | 0.512 | 7.159 | 5.641 | 5.011 | 3.96 | 2.462 | 1.551 | 0.946 | 0.777 | 1.768 | 0.899 | 0.265 | 0.19 | 0.3 | 0.169 | 0.168 | 0.24 | 0.213 | 0.165 | 0.212 | 0.198 | 0.356 | 0.356 | 0.547 | 0.547 | 0.475 | 2.418 | 1.387 | 0.037 | 0.031 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.039 | 0 | 0 | 0.001 | 0.002 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.026 | 0.039 | 0 | 0 | 0.001 | 0.002 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.424 | 0.551 | 7.159 | 5.641 | 5.012 | 3.963 | 2.489 | 1.578 | 0.946 | 0.777 | 1.768 | 0.899 | 0.265 | 0.19 | 0.3 | 0.169 | 0.168 | 0.24 | 0.213 | 0.165 | 0.212 | 0.198 | 0.356 | 0.356 | 0.547 | 0.547 | 0.475 | 2.418 | 1.387 | 0.037 | 0.031 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 37.402 | 37.402 | 38.354 | 38.014 | 36.003 | 33.941 | 33.941 | 33.941 | 33.941 | 33.941 | 26.93 | 23.047 | 22.857 | 21.82 | 21.191 | 21.169 | 20.057 | 18.955 | 18.955 | 18.775 | 17.668 | 17.668 | 17.668 | 17.668 | 18.406 | 18.406 | 17.668 | 14.28 | 7.681 | 3.343 | 2.343 |
Retained Earnings
| -25.467 | -22.547 | -41.482 | -39.471 | -36.332 | -32.783 | -28.984 | -27.104 | -25.975 | -27.992 | -26.441 | -25.355 | -24.195 | -23.224 | -22.457 | -21.689 | -20.615 | -20.246 | -19.698 | -19.109 | -18.13 | -17.158 | -16.734 | -16.734 | -15.263 | -15.263 | -13.499 | -7.716 | -3.194 | -1.924 | -1.127 |
Accumulated Other Comprehensive Income/Loss
| 13.707 | 5.247 | 5.247 | 5.236 | 4.708 | 4.696 | 4.651 | 4.6 | 4.348 | 4.3 | 3.663 | 3.581 | 3.561 | 3.561 | 3.045 | 2.869 | 2.808 | 2.778 | 2.773 | 2.602 | 2.468 | 2.236 | 2.225 | 0 | 0 | 0 | 2.163 | 2.059 | 0.918 | 0.359 | 0.007 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.192 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.934 | 1.466 | -3.143 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 25.642 | 20.102 | 2.119 | 3.779 | 4.38 | 5.854 | 9.608 | 11.438 | 12.314 | 10.249 | 4.152 | 1.273 | 2.416 | 2.157 | 1.779 | 2.348 | 2.25 | 1.487 | 2.029 | 2.268 | 2.005 | 2.745 | 3.159 | 0.934 | 4.609 | 3.143 | 6.332 | 8.624 | 5.405 | 1.778 | 1.223 |
Total Equity
| 25.642 | 20.102 | 2.119 | 3.779 | 4.38 | 5.854 | 9.608 | 11.438 | 12.314 | 10.249 | 4.152 | 1.273 | 2.416 | 2.157 | 1.779 | 2.348 | 2.25 | 1.487 | 2.029 | 2.268 | 2.005 | 2.745 | 3.159 | 0.934 | 4.609 | 3.143 | 6.332 | 8.624 | 5.405 | 1.778 | 1.223 |
Total Liabilities & Shareholders Equity
| 26.066 | 20.653 | 9.278 | 9.421 | 9.392 | 9.817 | 12.097 | 13.016 | 13.26 | 11.026 | 5.92 | 2.173 | 2.681 | 2.347 | 2.079 | 2.517 | 2.417 | 1.727 | 2.243 | 2.433 | 2.218 | 2.943 | 3.514 | 0 | 0 | 0 | 6.807 | 11.042 | 6.792 | 1.815 | 1.254 |