Vincit Oyj
HEL:VINCIT.HE
3.42 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| -0.521 | -1.767 | -0.384 | -2.853 | -1.285 | -0.284 | 1.197 | -1.468 | -0.734 | 1.191 | 0.596 | 1.428 | 0.714 | 2.047 | 1.024 | 2.695 | 1.348 | 1.672 | 0.836 | 0.485 | 0.243 | 0.522 | 0.261 | 0.59 | 0.59 | 2.584 | 2.584 | 0.892 | 0.892 | 0.435 | 0.435 | 0.486 | 0.486 | 0.606 | 0.606 | 0.592 | 0.592 | 1 | 1 |
Depreciation & Amortization
| 1.064 | 0.148 | 1.05 | 4.164 | 1.774 | 2.06 | 0.135 | 2.137 | 1.462 | 1.247 | 0.103 | 1.203 | 0.844 | 1.142 | 0.142 | 1.11 | 0.753 | 1.102 | 0.144 | 1.298 | 0.679 | 1.155 | 0.193 | 0.376 | 0.376 | 0.21 | 0.21 | -0.134 | -0.134 | 0.541 | 0.541 | -0.094 | -0.094 | 0.507 | 0.507 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.945 | 2.064 | -0.471 | 0.558 | -0.452 | 1.526 | -1.836 | 1.934 | 0.555 | -1.686 | -1.815 | 1.552 | 0.708 | -0.931 | -1.188 | -1.357 | -0.059 | 1.825 | -0.216 | -0.041 | 0.804 | 0.483 | -0.923 | -0.041 | -0.041 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.88 | 2.064 | 0.426 | -0.905 | -0.452 | 2.443 | -1.836 | 1.109 | 0.555 | -3.63 | -1.815 | 1.417 | 0.708 | -2.376 | -1.188 | -0.118 | -0.059 | -0.432 | -0.216 | 1.608 | 0.804 | -1.846 | -0.923 | -0.041 | -0.041 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -4.825 | -0.595 | -0.897 | 1.462 | 0 | -0.917 | 0 | 0.825 | 0 | 1.944 | 0 | 0.135 | 0 | 1.445 | 0 | -1.24 | 0 | 2.257 | 0 | -1.65 | 0 | 2.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.646 | 0.041 | 2.556 | 7.305 | 0.663 | 3.164 | 0.825 | 2.19 | -0.057 | 3.43 | 1.118 | 0.211 | -0.498 | 2.944 | 1.017 | 3.956 | -0.628 | 1.008 | 1.851 | 2.845 | -0.751 | 1.528 | 1.4 | -0.296 | -0.296 | -0.206 | -0.206 | 0.962 | 0.962 | 0.438 | 0.438 | 0.36 | 0.36 | -0.506 | -0.506 | -0.592 | -0.592 | -1 | -1 |
Operating Cash Flow
| -1.756 | 0.486 | 0.18 | 1.403 | 0.701 | 3.872 | 0.321 | 2.453 | 1.226 | 0.002 | 0.001 | 3.539 | 1.769 | 1.987 | 0.994 | 2.826 | 1.413 | 5.228 | 2.614 | 1.949 | 0.975 | 1.861 | 0.931 | 0.629 | 0.629 | 2.709 | 2.709 | 1.72 | 1.72 | 1.414 | 1.414 | 0.752 | 0.752 | 0.607 | 0.607 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.222 | -0.155 | -0.213 | -0.592 | -0.296 | -0.415 | -0.275 | -0.489 | -0.244 | -0.618 | -0.309 | -0.602 | -0.301 | -0.093 | -0.047 | -0.089 | -0.045 | -0.128 | -0.064 | -0.167 | -0.154 | -0.05 | -0.025 | -0.156 | -0.156 | -0.243 | -0.243 | -0.203 | -0.203 | -0.211 | -0.211 | -0.698 | -0.698 | -0.869 | -0.869 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.036 | 0 | -0.152 | -0.134 | 0 | 0 | -0.082 | -0.041 | 0 | 0 | -0.512 | -0.329 | -3.482 | -1.939 | 0 | 0 | 0 | 0 | 0.45 | 0 | -2.616 | -1.308 | -0.135 | -0.135 | -1.44 | -1.44 | -1.217 | -1.217 | -0.288 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.01 | 0.006 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.049 | 0.062 | 0.011 | 0.301 | 0.209 | -0.148 | 0.032 | -0.024 | -0.012 | 0.051 | 0.026 | -0.225 | -0.04 | -0.291 | 0.053 | 0.435 | 0.217 | -0.118 | -0.059 | -0.293 | 0.078 | -0.078 | -0.039 | -0.073 | -0.073 | 2.886 | 2.886 | -0.468 | -0.468 | 0.392 | 0.392 | -0.277 | -0.277 | 0.523 | 0.523 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.173 | -0.093 | -0.212 | -0.443 | -0.221 | -0.479 | -0.243 | -0.595 | -0.297 | -0.567 | -0.284 | -1.338 | -0.67 | -3.866 | -1.933 | 0.345 | 0.173 | -0.246 | -0.123 | -0.15 | -0.075 | -2.744 | -1.372 | -0.364 | -0.364 | 1.204 | 1.204 | -1.888 | -1.888 | -0.107 | -0.107 | -0.976 | -0.976 | -0.346 | -0.346 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.003 | -0.005 | -0.031 | -0.01 | 0 | -0.032 | -0.031 | -0.098 | 0 | 0 | 0 | -0 | 0 | -0.005 | 0 | -1 | 0 | -0.387 | 0 | -0.553 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 2.237 | 0 | 0.732 | 0 | 0.512 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.316 | -0.158 | -1.378 | 0 | -1.037 | -0.518 | -0.486 | 0 | -0.112 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.008 | -0.044 | -1.7 | -0.109 | -0.055 | -2.475 | 0 | -0.085 | -0.042 | -2.759 | -1.38 | -0 | 0 | -2.281 | -1.141 | -1.238 | -0.619 | -0.109 | -0.055 | -0.057 | -1.027 | -3.794 | -1.897 | -0 | -0 | -0.821 | -0.821 | 0 | 0 | -0.752 | -0.752 | -0.6 | -0.6 | -0.041 | -0.041 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.001 | 0.001 | -0.002 | -0.007 | 0.059 | -0.001 | -0.017 | -0.064 | 0.171 | -0.158 | 0 | 0.429 | 0.429 | 0.364 | 0.364 | -0.487 | -0.487 | 0.194 | 0.194 | -1.207 | 0.79 | -0.276 | -0.276 | -0.294 | -0.294 | -0.255 | -0.255 | 1.234 | 1.234 | -0.681 | -0.681 | 1.878 | 1.878 | 0.098 | 0.098 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.012 | 0.04 | -1.731 | 0.009 | 0.005 | -2.508 | -0.031 | 0.256 | 0.128 | -3.075 | -1.538 | 0.858 | 0.429 | -2.59 | -1.295 | -2.213 | -1.106 | 0.166 | 0.083 | -0.474 | -0.237 | -4.345 | -2.173 | -0.294 | -0.294 | -1.076 | -1.076 | 1.234 | 1.234 | -1.434 | -1.434 | 1.278 | 1.278 | 0.057 | 0.057 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.026 | 0.012 | 0.013 | 0.013 | -0.015 | -0.026 | 0.104 | 0.104 | -0.067 | -0.067 | 0.024 | 0.024 | -0.087 | -0.087 | -0.061 | -0.061 | -0.013 | -0.013 | 0.004 | 0.004 | 0.003 | 0.003 | 0.036 | 0.036 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.99 | 0.459 | -1.751 | 0.995 | -10.666 | 0.843 | 0.021 | 5.434 | 1.161 | -3.773 | -1.887 | 3.108 | 1.553 | -4.643 | -2.321 | 0.837 | 0.419 | 5.122 | 2.561 | 1.328 | 0.666 | -5.226 | -2.612 | 0.007 | 0.007 | 2.833 | 2.833 | 1.065 | 1.065 | -0.127 | -0.127 | 1.055 | 1.055 | 0.318 | 0.318 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 8.877 | 10.867 | 10.408 | 12.158 | 0.497 | 11.163 | 10.341 | 10.32 | 6.047 | 4.886 | -1.887 | 8.659 | 7.104 | 5.551 | -2.321 | 10.194 | 9.776 | 9.357 | 2.561 | 4.235 | 3.569 | 2.903 | -2.612 | 0.007 | 8.12 | 8.113 | 2.833 | 1.065 | 1.382 | 0.317 | -0.127 | 1.055 | 3.526 | 2.471 | 0.318 | 0 | 0 | 0 | 0 |