Vincit Oyj
HEL:VINCIT.HE
3.42 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 12.158 | 10.32 | 8.659 | 10.194 | 4.235 | 8.126 | 2.447 | 0.57 | 1.837 | 1.428 | 1.173 |
Short Term Investments
| 0 | -1.851 | -1.353 | -0.882 | -0.991 | 0 | 0 | 0.046 | 1.166 | 1.44 | 1.393 |
Cash and Short Term Investments
| 12.158 | 10.32 | 8.659 | 10.194 | 4.235 | 8.126 | 2.447 | 0.616 | 3.003 | 2.868 | 2.566 |
Net Receivables
| 20.252 | 22.467 | 12.702 | 11.064 | 10.871 | 8.894 | 9.401 | 10.754 | 6.694 | 2.875 | 1.899 |
Inventory
| -1.63 | 1.569 | 1.049 | 0.632 | 0.741 | -8.894 | 0.153 | 0.108 | 0.13 | 0.314 | 0 |
Other Current Assets
| 1.63 | 1.306 | 0.841 | 0.321 | 0.551 | 11.416 | 12.185 | -0 | 0.568 | 0.258 | 0.379 |
Total Current Assets
| 32.41 | 35.662 | 23.252 | 22.211 | 16.397 | 19.541 | 14.785 | 11.478 | 10.395 | 6.315 | 4.843 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 0.561 | 0.657 | 0.413 | 0.389 | 0.451 | 0.395 | 0.722 | 0.654 | 3.072 | 0.052 | 0.069 |
Goodwill
| 20.709 | 24.242 | 14.479 | 11.519 | 13.158 | 9.403 | 11.445 | 3.037 | 3.374 | 0 | 0 |
Intangible Assets
| 1.575 | 1.101 | 0.571 | 0.589 | 0.939 | 1.652 | 3.372 | 4.806 | 1.077 | 0 | 0 |
Goodwill and Intangible Assets
| 22.285 | 25.343 | 15.05 | 12.108 | 14.097 | 11.055 | 14.817 | 7.843 | 4.451 | 0 | 0 |
Long Term Investments
| 1.703 | 1.866 | 1.427 | 0.882 | 0.991 | 0.706 | 0.636 | 0.617 | 0.569 | -0.984 | 0.054 |
Tax Assets
| -1.576 | -1.866 | -1.427 | -0.882 | -0.991 | -0.706 | -1.887 | -0.617 | -0.569 | 0 | 0 |
Other Non-Current Assets
| 1.575 | 0.298 | 0.378 | 0.251 | 0.251 | 0 | 1.251 | 0 | 0.002 | 1.707 | 0 |
Total Non-Current Assets
| 24.548 | 26.298 | 15.841 | 12.747 | 14.799 | 11.45 | 15.539 | 8.498 | 7.525 | 0.775 | 0.122 |
Total Assets
| 56.958 | 61.96 | 39.093 | 34.958 | 31.196 | 30.991 | 30.324 | 19.975 | 17.92 | 7.09 | 4.966 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 5.528 | 3.709 | 1.478 | 0.714 | 0.808 | 0.105 | 1.702 | 1.302 | 0.913 | 0.138 | 0.078 |
Short Term Debt
| 0.027 | 0.008 | 0 | 0.005 | 1.1 | 1.104 | 1.103 | 0.71 | 1.952 | 0.078 | 0 |
Tax Payables
| 0.039 | 0.099 | 0.552 | 0.238 | 0.021 | 0.2 | 0.473 | 0.114 | 0 | 0 | 0 |
Deferred Revenue
| 1.615 | -0.008 | 7.558 | 5.825 | 4.93 | 0.2 | 0.473 | 2.96 | 2.583 | 0.796 | 0 |
Other Current Liabilities
| 13.593 | 16.543 | 2.624 | 2.564 | 2.31 | 6.861 | 6.752 | 1.692 | 1.701 | 0.484 | 0.859 |
Total Current Liabilities
| 20.763 | 20.252 | 11.66 | 9.108 | 9.149 | 8.27 | 10.029 | 6.664 | 7.149 | 1.496 | 0.936 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 0.079 | 0.152 | 0 | 0.482 | 0 | 1.1 | 2.2 | 1.489 | 4.704 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | -0.482 | 0 | 0 | 3.535 | -0.001 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.079 | 0.152 | 0 | 0.482 | 0 | 1.1 | 5.735 | 1.488 | 4.704 | 0 | 0 |
Total Liabilities
| 20.842 | 20.404 | 11.66 | 9.59 | 9.149 | 9.37 | 15.764 | 8.152 | 11.853 | 1.496 | 0.936 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.545 | 0.545 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.025 | 0.025 |
Retained Earnings
| 2.274 | 7.58 | 10.2 | 11.059 | 8.23 | 10.803 | 5.879 | 4.565 | 4.835 | 5.408 | 3.843 |
Accumulated Other Comprehensive Income/Loss
| 33.274 | 33.139 | 16.083 | 13.332 | 12.821 | 9.96 | 8.04 | 6.5 | 0.74 | 0.161 | 0.161 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 |
Total Shareholders Equity
| 36.093 | 41.264 | 26.578 | 24.686 | 21.346 | 21.058 | 14.214 | 11.361 | 5.87 | 5.594 | 4.03 |
Total Equity
| 36.116 | 41.556 | 27.433 | 25.369 | 22.047 | 21.621 | 14.559 | 11.823 | 6.067 | 5.594 | 4.03 |
Total Liabilities & Shareholders Equity
| 56.958 | 61.96 | 39.093 | 34.958 | 31.196 | 30.991 | 30.324 | 19.975 | 17.92 | 7.09 | 4.966 |