Vincit Oyj
HEL:VINCIT.HE
3.42 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 98.085 | 84.789 | 61.51 | 52.356 | 48.212 | 43.463 | 41.143 | 32.065 | 26.067 | 9.217 | 5.443 |
| Cost of Revenue
| 82.021 | 1.522 | 0.178 | 0.206 | 0.247 | 0.226 | 1.19 | 2.881 | -0.023 | 0.002 | 0.097 |
| Gross Profit
| 16.064 | 83.267 | 61.332 | 52.15 | 47.965 | 43.236 | 39.953 | 29.184 | 26.09 | 9.215 | 5.346 |
| Gross Profit Ratio
| 0.164 | 0.982 | 0.997 | 0.996 | 0.995 | 0.995 | 0.971 | 0.91 | 1.001 | 1 | 0.982 |
| Reseach & Development Expenses
| 0.172 | 0.059 | 0.235 | 0.308 | 0.561 | 0.365 | 0.365 | 0.107 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.208 | 2.838 | 4.855 | 2.734 | 2.352 | 2.209 | 2.435 | 0 | 1.907 | 0.521 | 0 |
| Selling & Marketing Expenses
| 1.591 | 1.315 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 18.408 | 4.152 | 4.855 | 2.734 | 2.352 | 2.209 | 2.435 | 5.896 | 1.907 | 0.521 | 3.788 |
| Other Expenses
| 0.147 | 0.417 | 53.217 | 43.468 | 44.118 | 34.697 | 30.723 | 24.779 | 16.735 | 5.843 | 0 |
| Operating Expenses
| 18.261 | 83.032 | 58.072 | 46.202 | 46.47 | 39.133 | 35.593 | 24.779 | 20.549 | 6.885 | 4.486 |
| Operating Income
| -2.197 | 0.235 | 4.108 | 5.955 | 1.375 | 4.122 | 4.36 | 4.406 | 5.541 | 2.331 | 0.863 |
| Operating Income Ratio
| -0.022 | 0.003 | 0.067 | 0.114 | 0.029 | 0.095 | 0.106 | 0.137 | 0.213 | 0.253 | 0.159 |
| Total Other Income Expenses Net
| -0.266 | 0.013 | 0.719 | -0.167 | 0.345 | 3.63 | -0.238 | -1.297 | -0.246 | 0.048 | 0.086 |
| Income Before Tax
| -2.463 | 0.247 | 4.827 | 5.788 | 1.72 | 7.752 | 4.122 | 3.108 | 5.295 | 2.378 | 0.949 |
| Income Before Tax Ratio
| -0.025 | 0.003 | 0.078 | 0.111 | 0.036 | 0.178 | 0.1 | 0.097 | 0.203 | 0.258 | 0.174 |
| Income Tax Expense
| 0.441 | 0.388 | 0.959 | 0.95 | 0.336 | 1.033 | 1.226 | 0.637 | 1.153 | 0.493 | 0.234 |
| Net Income
| -2.853 | -0.277 | 3.476 | 4.367 | 1.385 | 6.347 | 2.653 | 2.184 | 4.035 | 1.885 | 0.715 |
| Net Income Ratio
| -0.029 | -0.003 | 0.057 | 0.083 | 0.029 | 0.146 | 0.064 | 0.068 | 0.155 | 0.205 | 0.131 |
| EPS
| -0.17 | -0.019 | 0.28 | 0.36 | 0.12 | 0.56 | 0.24 | 0.2 | 0.29 | 0.17 | 0 |
| EPS Diluted
| -0.17 | -0.019 | 0.29 | 0.36 | 0.12 | 0.55 | 0.24 | 0.2 | 0.29 | 0.17 | 0 |
| EBITDA
| 1.967 | 3.822 | 5.832 | 8.015 | 3.829 | 9.797 | 6.837 | 6.663 | 8.092 | 2.38 | 0.884 |
| EBITDA Ratio
| 0.02 | 0.045 | 0.095 | 0.153 | 0.079 | 0.225 | 0.166 | 0.208 | 0.31 | 0.258 | 0.162 |