Vardhman Holdings Limited
NSE:VHL.NS
4121.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 38.3 | 29.474 | 26.234 | 763.883 | 46.875 | 22.225 | 16.803 | 13.096 | 6.238 | 5.424 | 4.046 | 19.456 | 1.521 | 1.736 | 62.557 | 2.755 | 62.234 | 220.684 |
Short Term Investments
| 9.8 | 595.044 | 1,898.448 | 381.493 | 1,797.725 | 2,477.914 | 1,971.385 | 3,331.031 | 1,862.701 | 1,497.192 | 1,196.809 | 977.841 | 740.609 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38.3 | 624.518 | 1,924.682 | 1,145.376 | 1,844.6 | 2,500.139 | 1,988.188 | 3,344.127 | 1,868.939 | 1,502.616 | 1,200.856 | 997.297 | 742.13 | 1.736 | 62.557 | 2.755 | 62.234 | 220.684 |
Net Receivables
| 25.3 | 70.77 | 84.016 | 125.835 | 81.056 | 59.117 | 62.509 | 420.847 | 48.088 | 7.555 | 26.414 | 17.517 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -56.316 | -81.056 | -59.117 | 0 | -420.847 | 0 | 0 | 0 | -15.781 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -63.6 | -110.846 | 71.5 | 57.7 | 82.669 | 60.678 | 467.655 | 421.135 | 48.088 | 38.857 | 43.457 | 33.855 | 20.711 | 16.532 | 85.131 | 54.633 | 17.022 | 7.94 |
Total Current Assets
| 116.9 | 728.14 | 2,020.93 | 1,272.595 | 1,927.269 | 2,560.817 | 2,455.843 | 3,765.262 | 1,917.027 | 1,541.472 | 1,244.312 | 1,032.888 | 766.344 | 18.268 | 147.689 | 57.389 | 79.256 | 228.624 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 31.9 | 32.018 | 32.09 | 32.167 | 32.254 | 30.46 | 30.34 | 8.214 | 9.756 | 10.163 | 10.576 | 8.723 | 8.872 | 10.87 | 10.988 | 2.414 | 2.572 | 52.998 |
Goodwill
| 109.8 | 306.501 | 334.053 | 404.077 | 401.974 | 401.644 | 404.444 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| -163.1 | 29,790.999 | -144.387 | 683.929 | 18,576.503 | 0 | 0 | 34.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -53.3 | 30,097.5 | 189.666 | 1,088.006 | 18,978.477 | 401.644 | 404.444 | 36.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 32,718.1 | 30,065.482 | 25,289.931 | 20,286.852 | 18,945.797 | 14,566.087 | 12,934.386 | 8,361.865 | -1,018.081 | -718.961 | -418.578 | -146.61 | 258.422 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 109.8 | 181.325 | 241.508 | 391.366 | 391.852 | 394.262 | 11.364 | 2.01 | 7.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 54.3 | -30,097.5 | 1 | 2.4 | -18,978.052 | 2,076.27 | 1,566.941 | 3,357.684 | 1,886.887 | 1,499.062 | 1,199.803 | 977.849 | 740.668 | 1,196.51 | 1,003.66 | 1,035.033 | 942.856 | 729.281 |
Total Non-Current Assets
| 32,860.8 | 30,278.825 | 25,754.195 | 21,800.791 | 19,370.328 | 17,468.723 | 14,947.475 | 11,766.102 | 885.68 | 790.263 | 791.802 | 839.962 | 1,007.961 | 1,207.38 | 1,014.647 | 1,037.447 | 945.427 | 782.279 |
Total Assets
| 32,977.7 | 31,006.965 | 27,775.125 | 23,073.386 | 21,297.597 | 20,029.542 | 17,403.318 | 15,531.364 | 2,802.707 | 2,331.736 | 2,036.114 | 1,872.851 | 1,774.305 | 1,225.648 | 1,162.336 | 1,094.836 | 1,024.684 | 1,010.903 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 4.3 | 3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6 | 10.993 | 6.6 | 15.167 | 40.595 | 54.675 | 49.12 | 47.529 | 19.56 | 18.73 | 14.617 | 14.457 | 19.182 | 11.248 | 9.288 | 7.527 | 10.667 | 3.147 |
Total Current Liabilities
| 6 | 10.993 | 6.6 | 15.167 | 40.595 | 54.675 | 49.12 | 47.529 | 19.56 | 18.73 | 14.617 | 14.457 | 19.182 | 11.248 | 9.288 | 7.527 | 10.667 | 3.147 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| -160.819 | -127.051 | -99.3 | -28.169 | -50.93 | -62.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 6 | 127.051 | 99.3 | 28.169 | 50.93 | 62.187 | 57.296 | 553.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 159.158 | 125.176 | 92.545 | 12.711 | 10.122 | 7.378 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.661 | -125.177 | -92.39 | -12.42 | -9.909 | -7.244 | -57.243 | -553.132 | 0.021 | 0.01 | -0 | 0.178 | 0.112 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6 | -0.001 | 0.155 | 0.291 | 0.213 | 0.134 | 0.053 | 0.047 | 0.021 | 0.053 | -0 | 0.178 | 0.112 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6 | 10.992 | 6.755 | 15.458 | 40.808 | 54.809 | 49.173 | 47.576 | 19.581 | 18.783 | 14.617 | 14.635 | 19.295 | 11.248 | 9.288 | 7.527 | 10.667 | 3.147 |
Equity: | ||||||||||||||||||
Preferred Stock
| 28,713.971 | 26,933.536 | 24,493.304 | 20,385.202 | 23,205.86 | 17,608.913 | 15,670.375 | 13,657.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31.9 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 | 31.924 |
Retained Earnings
| 32,971.7 | 26,933.536 | 1,179.656 | 20,385.202 | 19,120.181 | 17,608.913 | 16,381.329 | 15,483.788 | 1,319.79 | 946.017 | 715.161 | 604.28 | 535.476 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 32,971.7 | 3,961.502 | 3,165.014 | 2,562.674 | -0.265 | -0.177 | -0.648 | -1.11 | -1.693 | -1.287 | -0.873 | -0.519 | -0.371 | -4.091 | -3.788 | -3.553 | -3.395 | -3.237 |
Other Total Stockholders Equity
| -61,717.571 | -26,864.525 | -1,101.528 | -20,307.074 | -21,100.911 | -15,274.84 | -14,728.835 | -13,687.967 | 1,433.104 | 1,336.298 | 1,275.284 | 1,222.53 | 1,187.981 | 1,186.567 | 1,124.912 | 1,058.938 | 985.488 | 979.071 |
Total Shareholders Equity
| 32,971.7 | 30,995.973 | 27,768.37 | 23,057.928 | 21,256.789 | 19,974.733 | 17,354.145 | 15,483.788 | 2,783.126 | 2,312.952 | 2,021.497 | 1,858.215 | 1,755.011 | 1,214.401 | 1,153.048 | 1,087.309 | 1,014.017 | 1,007.757 |
Total Equity
| 32,933.408 | 30,955.897 | 25,842.545 | 21,911.573 | 21,169.315 | 17,473.463 | 15,093.026 | 12,139.661 | 2,783.126 | 2,312.952 | 2,021.497 | 1,858.215 | 1,755.011 | 1,214.401 | 1,153.048 | 1,087.309 | 1,014.017 | 1,007.757 |
Total Liabilities & Shareholders Equity
| 32,977.7 | 31,006.965 | 27,775.125 | 23,073.386 | 21,297.597 | 20,029.542 | 17,403.318 | 15,531.364 | 2,802.707 | 2,331.736 | 2,036.114 | 1,872.851 | 1,774.305 | 1,225.648 | 1,162.336 | 1,094.836 | 1,024.684 | 1,010.903 |