Vardhman Holdings Limited
NSE:VHL.NS
4162.45 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 173.7 | 244.135 | 149.785 | 136.725 | 207.536 | 139.796 | 417.543 | 679.927 | 518.395 | 303.277 | 186.969 | 124.837 | 133.047 | 93.033 | 85.735 | 86.114 | 14.86 | 133.459 |
| Cost of Revenue
| 4.8 | 12.452 | 8.183 | 5.611 | 5.352 | 4.071 | 4.049 | 2.417 | 1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 168.9 | 231.683 | 141.602 | 131.114 | 202.184 | 135.725 | 413.494 | 677.51 | 516.682 | 303.277 | 186.969 | 124.837 | 133.047 | 93.033 | 85.735 | 86.114 | 14.86 | 133.459 |
| Gross Profit Ratio
| 0.972 | 0.949 | 0.945 | 0.959 | 0.974 | 0.971 | 0.99 | 0.996 | 0.997 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 19.219 | 14.785 | 6.287 | 9.978 | 12.567 | 19.054 | 12.543 | 8.941 | 0 | 3.044 | 5.92 | 0 | 18.233 | 9.537 | 6.947 | 2.368 | 1.166 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.241 | 2.418 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 19.219 | 14.785 | 6.287 | 9.978 | 12.567 | 19.054 | 12.543 | 8.941 | 0.377 | 5.285 | 8.338 | 0 | 18.233 | 9.537 | 6.947 | 2.368 | 1.166 |
| Other Expenses
| -43.4 | -218.507 | 18.5 | 12.5 | 113.011 | 0.012 | -3.551 | -1.646 | 0.312 | -8.056 | 5.999 | 0.312 | 1,080.168 | -7.666 | -9.642 | -6.707 | -8.471 | -5.442 |
| Operating Expenses
| 43.4 | 198.318 | -177.467 | -57.3 | 122.989 | 60.726 | 11.781 | 5.622 | 3.329 | -8.056 | 5.999 | 0.643 | 1,080.168 | 10.567 | -0.105 | 0.24 | -6.103 | -4.276 |
| Operating Income
| 130.2 | 33.877 | 318.62 | 187.529 | 78.315 | 74.999 | 401.713 | 3,095.055 | 494.635 | 311.333 | 180.97 | 124.506 | -408.286 | 82.466 | 85.84 | 85.874 | 20.963 | 137.735 |
| Operating Income Ratio
| 0.75 | 0.139 | 2.127 | 1.372 | 0.377 | 0.536 | 0.962 | 4.552 | 0.954 | 1.027 | 0.968 | 0.997 | -3.069 | 0.886 | 1.001 | 0.997 | 1.411 | 1.032 |
| Total Other Income Expenses Net
| 1,812.1 | 2,215.333 | 4,276.092 | 1,144.614 | 1,532.174 | 1,945.155 | 1,521.231 | 2,423.167 | -20.431 | 0 | -11.626 | 0.312 | 1,621.501 | -0.544 | -0.258 | -0.015 | -0.005 | -0.003 |
| Income Before Tax
| 130.2 | 2,249.21 | 4,594.712 | 1,332.143 | 1,610.489 | 2,020.154 | 1,922.944 | 3,095.055 | 494.635 | 311.333 | 180.97 | 124.506 | 674.381 | 81.921 | 85.582 | 85.859 | 20.958 | 137.732 |
| Income Before Tax Ratio
| 0.75 | 9.213 | 30.675 | 9.743 | 7.76 | 14.451 | 4.605 | 4.552 | 0.954 | 1.027 | 0.968 | 0.997 | 5.069 | 0.881 | 0.998 | 0.997 | 1.41 | 1.032 |
| Income Tax Expense
| 93.6 | -35.116 | 303.93 | 37.028 | 13.344 | 1.869 | -33.35 | 62.939 | 12.938 | 8.354 | 6.487 | 10.1 | 124.497 | 11.3 | 12.4 | 5.1 | 7.202 | 5.589 |
| Net Income
| 1,848.7 | 2,284.3 | 4,290.782 | 1,295.115 | 1,597.145 | 2,018.285 | 1,889.594 | 3,032.116 | 481.697 | 302.979 | 174.483 | 114.406 | 549.884 | 70.621 | 73.182 | 80.759 | 13.756 | 132.142 |
| Net Income Ratio
| 10.643 | 9.357 | 28.646 | 9.472 | 7.696 | 14.437 | 4.526 | 4.459 | 0.929 | 0.999 | 0.933 | 0.916 | 4.133 | 0.759 | 0.854 | 0.938 | 0.926 | 0.99 |
| EPS
| 579.28 | 715.75 | 1,344.43 | 405.8 | 500.43 | 632.39 | 592.06 | 950.05 | 496.88 | 94.93 | 54.67 | 35.85 | 172.29 | 22.13 | 22.93 | 25.3 | 4.31 | 41.4 |
| EPS Diluted
| 579.28 | 715.75 | 1,344.43 | 405.8 | 500.43 | 632.39 | 592.06 | 950.05 | 496.88 | 94.93 | 54.67 | 35.85 | 172.29 | 22.13 | 22.93 | 25.3 | 4.31 | 41.4 |
| EBITDA
| 130.3 | 33.437 | 319.146 | 188.502 | 79.283 | 75.087 | 427.862 | 649.626 | 536.215 | 311.747 | 181.324 | 124.343 | -1,485.687 | 82.768 | 86.075 | 86.032 | 21.12 | 137.892 |
| EBITDA Ratio
| 0.75 | 0.137 | 2.131 | 1.379 | 0.382 | 0.537 | 1.025 | 0.955 | 1.034 | 1.028 | 0.97 | 0.996 | -11.167 | 0.89 | 1.004 | 0.999 | 1.421 | 1.033 |